UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
| |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Ticker symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth
company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 7.01 Regulation FD Disclosure.
The Company is furnishing certain information regarding its business, some of which has not been previously reported, derived from a Lender Presentation provided to potential secured lenders of the Company. This information is included in Exhibit 99.1. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is being filed as part of this report:
Exhibit No. | Description | |
99.1 | Excerpts from Lender Presentation circulated to the Potential Secured Lenders* | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
*Furnished, not filed.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Current Report on Form 8-K, including the exhibits hereto, contains forward-looking statements that involve risks and uncertainties. Those statements may include, but are not limited to, discussions regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our products and services; (iii) trends in the industries that consume our products and services; (iv) our ability to develop new products and services; (v) our ability to make capital expenditures and finance operations; (vi) global economic conditions, especially as they impact our markets; (vii) our cash position; (viii) our ability to effectively integrate the operations and personnel related to recent acquisitions; (ix) our ability to effectively manage current expansion efforts in in St. Louis, Missouri and any other future expansion or acquisition initiatives we undertake; (x) our ability to develop and build infrastructure and teams to manage growth and projects; (xi) our ability to continue to retain and hire key talent; (xii) our ability to market our services and products under our new corporate name and relevant brand names; (xiii) our ability to service our outstanding indebtedness; (xiv) our expectations regarding the volume of new bookings, pricing, gross margins and liquidity, (xv) the impact of COVID-19 on the economy, demand for our services and products and our operations, including measures taken by government authorities to address the pandemic, which may precipitate or exacerbate other risks and/or uncertainties, and (xvi) the Envigo Acquisition and its impact on our business, financial condition and results of operations.
All statements, other than statements of historical facts, are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. You should not rely upon forward-looking statements as predictions of future events. Unless required by law, we will not undertake and we specifically disclaim any obligation to release publicly the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of events, whether or not anticipated. In that
respect, we wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made.
This Report may include statistical and other industry and market data that we obtained from industry publications and research, surveys and studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently verified such data.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INOTIV, INC. | ||
Date: February 11, 2022 | By: | /s/ Beth A. Taylor |
Chief Financial Officer, | ||
Vice President—Finance |
Exhibit 99.1
Certain Financial Information
In January 2022, Inotiv, Inc. (the “Company”) conducted a confidentially marketed syndication of secured debt to its existing lenders. As part of the marketing effort, the Company disclosed to the lenders certain financial information regarding the Company and certain of its recent acquisition targets that has not been previously disclosed. That information included historical revenues and Adjusted EBITDA information for the Company and for the acquisition targets for the 12-month period ended September 30, 2021 (the “LTM Period”). The acquisition targets included Envigo RMS Holding Corp. (“Envigo”), Plato BioPharma, LLC (“Plato”), Robinson Services, Inc. (“RSI”), Integrated Laboratory Services, Inc. (“ILS”) and Orient BioResource Center, Inc. (“Orient”) Pro forma financial information giving effect to the acquisition of Envigo and the associated financing was included as Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on December 23, 2021 (the “Envigo Pro Forma Information”). The Adjusted EBITDA information provided to the lenders is set forth in the slide attached hereto. In addition, in order to enable investors and shareholders to better evaluate the information provided to the lenders, the Company is providing the following GAAP information for the LTM Period for each of the entities included in the pro forma calculation (amounts in thousands).
Twelve Months Ended September 30, 2021 | ||||||||
Entity | Net Revenue | Net Income | ||||||
Inotiv | $ | 89,605 | $ | 10,895 | ||||
Envigo | 291,700 | 12,670 | ||||||
Plato | 6,596 | 1,234 | ||||||
RSI | 2,469 | 1,265 | ||||||
ILS | 20,425 | 3,072 | ||||||
Orient | 27,085 | 5,961 | ||||||
Total | $ | 452,387 | $ | 35,097 |
As noted in the Envigo Pro Forma Information, after giving effect to the acquisitions of Bolder BioPATH, Inc. and HistoTox Laboratories, Inc., which occurred in April and May 2021, the Company’s pro forma net revenue for the LTM Period was $104,112 thousand and its pro forma income from continuing operations for the LTM Period was $13,608 thousand.
Non-GAAP to GAAP Reconciliation
This information contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (GAAP), including Adjusted EBITDA for the twelve months ended September 30, 2021. Adjusted EBITDA as reported herein refers to a financial performance measure that excludes from net income (loss) income statement line items interest expense and income taxes (benefit) expense, as well as non-cash charges for depreciation and amortization, stock-based compensation expense, PPP loan forgiveness, gain on fair value remeasurement of convertible notes, gain on forgiveness of debt, gains on sale of animal colony, non-recurring acquisition and integration costs, and other items reflected in the Non-GAAP to GAAP reconciliations listed in the table below.
The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments shown in the reconciliation. Management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
Inotiv Net Income | 10,895 | ||||||
Interest expense, net | 1,683 | ||||||
Income tax expense | (4,776 | ) | |||||
Depreciation & Amortization | 6,268 | ||||||
Inotiv EBITDA | 14,070 | ||||||
Envigo Net Income | 12,670 | ||||||
Interest expense, net | 8,424 | ||||||
Income Tax Expense (Benefit) | 17,127 | ||||||
Depreciation & Amortization | 10,325 | ||||||
Envigo EBITDA | 48,546 | ||||||
Inotiv + Envigo Adjustments | |||||||
PPP Loan Forgiveness Inotiv | (4,851 | ) | |||||
Gain on Fair Value Remeasurement of Convertible Notes | (8,362 | ) | |||||
Gain on Sale of Animal Colony | (12,386 | ) | |||||
Israel RMS Removal | (2,040 | ) | |||||
Envigo Other Income | (736 | ) | |||||
PPP Loan Forgiveness Envigo | (11,516 | ) | |||||
Normalization Adjustments | (39,891 | ) | |||||
Inotiv + Envigo Normalized EBITDA | 22,725 | ||||||
Impairment of PP&E, goodwill and intangibles | 300 | ||||||
Inotiv Stock-based compensation | 1,787 | ||||||
Envigo Stock-based compensation | 574 | ||||||
Stock-based compensation | 2,361 | ||||||
Inotiv Acquisition & Integration Expenses | 5,377 | ||||||
Envigo Transaction Expenses | 3,656 | ||||||
Transaction Expenses | 9,033 | ||||||
Start-up costs for new service offerings | 1,478 | ||||||
Envigo Integration costs | 174 | ||||||
Envigo Restructuring Expenses | 2,562 | ||||||
Restructuring and integration expenses | 2,736 | ||||||
Envigo Sponsor Management Fees | 2,256 | ||||||
Envigo Other Adjustments | 954 | ||||||
Other non-recurring | 3,210 | ||||||
Envigo Inventory step-up amortization | 114 | ||||||
Envigo normalized bad debt | (142 | ) | |||||
Inotiv UK Lease Liability / other | (179 | ) | |||||
Other non-cash expenses | (207 | ) | |||||
ERP System Upgrade | 1,329 | ||||||
Remediation Expenses | 3,787 | ||||||
HistoTox (Apr-21) | 2,086 | ||||||
Boulder BioPath (Apr-21) | 3,093 | ||||||
Pre-acquisition EBITDA | 5,180 | ||||||
Acquisition Synergies | 1,500 | ||||||
Adjusted EBITDA, pro forma acquisitions closed through 9/30/21 + Envigo | 53,432 | ||||||
Plato Net Income | 1,234 | ||||||
Interest Expense | 12 | ||||||
Tax | 101 | ||||||
Depreciation | 17 | ||||||
Amortization | 1 | ||||||
PPP Loan Forgiveness | (460 | ) | |||||
Plato Adjusted EBITDA | 905 | ||||||
RSI Net Income | 1,265 | ||||||
ILS Net Income | 3,072 | ||||||
Interest expense, net | 31 | ||||||
Depreciation & Amortization | 554 | ||||||
ILS EBITDA | 3,657 | ||||||
Orient Net Income | 5,961 | ||||||
Depreciation & Amortization | 343 | ||||||
PPP Loan Forgiveness | (650 | ) | |||||
Legal fees for DOJ investigation | 640 | ||||||
Net loss on disposition of fixed assets | 117 | ||||||
Orient Adjusted EBITDA | 6,412 | ||||||
Pro Forma Credit Agreement Adjusted EBITDA | 65,671 | ||||||
Inotiv Net Income | 10,895 | ||||||
Interest expense, net | 1,683 | ||||||
Income tax expense | (4,776 | ) | |||||
Depreciation & Amortization | 6,268 | ||||||
PPP Loan Forgiveness | (4,851 | ) | |||||
Stock-Based Compensation | 1,787 | ||||||
UK Lease Liability / Other | (179 | ) | |||||
Acquisition & Integration Costs | 5,377 | ||||||
Start-up costs for new service offerings | 1,478 | ||||||
Gain on fair value remeasurement of convertible notes | (8,362 | ) | |||||
HistoTox (Apr-21) | 2,086 | ||||||
Boulder BioPath (Apr-21) | 3,093 | ||||||
Inotiv Pro Forma Adjusted EBITDA | 14,500 | ||||||
Envigo Net Income | 12,670 | ||||||
Interest expense, net | 8,424 | ||||||
Income Tax Expense (Benefit) | 17,127 | ||||||
Depreciation & Amortization | 10,325 | ||||||
Loss on Disposition of Assets | 764 | ||||||
Impairment of Property, Plant and Equipment, Goodwill and Intangible Assets | 300 | ||||||
Gain on Sale of Animal Colony | (12,386 | ) | |||||
Gain on Extinguishment of Debt | (633 | ) | |||||
PPP Loan Forgiveness | (11,516 | ) | |||||
Transaction Expenses | 3,656 | ||||||
Foreign Exchange Losses (Gains) | 417 | ||||||
Non-cash Stock Compensation Expense | 574 | ||||||
Pension Expense | 259 | ||||||
Sponsor Management Fees and Expenses | 2,256 | ||||||
Inventory Step-up Amortization | 114 | ||||||
Integration Expenses | 174 | ||||||
COVID-19 Expenses | 362 | ||||||
Restructuring Expenses | 2,084 | ||||||
ERP System Upgrade | 1,329 | ||||||
Remediation Expenses | 3,787 | ||||||
Haslett/Boyertown Estimated Savings from Restructuring | 397 | ||||||
Bresso Restructuring | 81 | ||||||
Consolidated VIE Removal | 600 | ||||||
Israel RMS Removal | (2,040 | ) | |||||
Other Income | (736 | ) | |||||
Normalized Bad Debt | (142 | ) | |||||
Board of Directors | 500 | ||||||
Unrecorded Audit Adjustments | (1,315 | ) | |||||
Envigo Pro Forma Adjusted EBITDA | 37,432 | ||||||
Plato Net Income | 1,234 | ||||||
Interest Expense | 12 | ||||||
Tax | 101 | ||||||
Depreciation | 17 | ||||||
Amortization | 1 | ||||||
PPP Loan Forgiveness | (460 | ) | |||||
RSI Net Income | 1,265 | ||||||
ILS Net Income | 3,072 | ||||||
Interest expense, net | 31 | ||||||
Depreciation & Amortization | 554 | ||||||
Orient Net Income | 5,961 | ||||||
Depreciation & Amortization | 343 | ||||||
PPP Loan Forgiveness | (650 | ) | |||||
Legal fees for DOJ investigation | 640 | ||||||
Net loss on disposition of fixed assets | 117 | ||||||
Plato, RSI, ILS, Orient Acquisitions | 12,239 | ||||||
Acquisition Synergies | 1,500 | ||||||
Total Pro Forma Credit Agreement Adjusted EBITDA | 65,671 |
Pro Forma Credit Agreement Adjusted EBITDA Pro Forma Revenue & Pro Forma Credit Agreement Adj. EBITDA (FYE 9/30; $ in millions) $452.4 $56.6 $65.7 $291.7 $1.5 $12.2 $37.4 $104.1 $14.5 2021 PF Revenue 2021 PF CA Adj. EBITDA Inotiv Envigo Plato + RSI + ILS + Orient Acquisition Synergies Note: Envigo financials recalendarized for FYE 9/30. FYE 9/30 2021 Inotiv EBITDA $ 14.1 Envigo EBITDA 48.5 Normalization Adjustments(1) (39.9) Inotiv + Envigo Normalized EBITDA $ 22.7 Impairment of PP&E, goodwill and intangibles 0.3 Stock-based compensation 2.4 Transaction Expenses 9.0 New product start-up costs 1.5 Restructuring and integration expenses 2.7 Other non-recurring 3.2 Other non-cash expenses (0.2) ERP System Upgrade 1.3 Remediation Expenses 3.8 Pre-acquisition EBITDA(2) 5.2 Acquistion Synergies(3) 1.5 Adjusted EBITDA, pro forma acquisitions closed through 9/30/21 + Envigo $ 53.4 Plato Adj. EBITDA 0.9 RSI Net Income(4) 1.3 ILS Adj. EBITDA 3.7 Orient Adj. EBITDA 6.4 Pro Forma Credit Agreement Adj. EBITDA $ 65.7 FYE 9/30 2021 Inotiv PF Adj. EBITDA $ 14.5 Envigo PF Adj. EBITDA 37.4 Plato, RSI, ILS, Orient Acquisitions 12.2 Acquisition Synergies(3) 1.5 Total Pro Forma Credit Agreement Adj. EBITDA $ 65.7 1) Normalization adjustments include non-operational and / or non-cash adjustments including PPP loan forgiveness, gain on fair value remeasurement of convertible notes, gain on sale of animal colony, gain on purchase of assets of In Vivo, Israel RMS removal, and Envigo other income. 22 2) Pre-acquisition EBITDA related to Histotox and Bolder BioPATH acquisitions. Does not include pre-acquisition EBITDA related to BioReliance or Gateway. 3) Includes $1.5 million of acquisition related synergies. 4) RSI Net Income for the nine-month period ended 9/30/21.