8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
January 16, 2009

LSI CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE	1-10317	94-2712976
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

1621 Barber Lane
Milpitas, California 95035
(Address of principal executive offices, including zip code)
(408) 433-8000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

TABLE OF CONTENTS

EX-99.1

Item 2.02 Results of Operation and Financial Condition.

On January 28, 2009, LSI Corporation issued a news release regarding its financial results for the quarter and year ended December 31, 2008. A copy of the news release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.

The news release contains non-GAAP financial information. Management believes that the presentation of non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes, and non-GAAP net income (loss) per basic and diluted share provides important supplemental information to management and investors about financial and business trends relating to the company’s results of operations. Management believes that the use of these non-GAAP financial measures also provides consistency and comparability with our past financial reports.

Management has historically used these non-GAAP measures when evaluating operating performance because we believe that the inclusion or exclusion of the items described below provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. We have chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. Externally, we believe that these non-GAAP measures continue to be useful to investors in their assessment of our operating performance and their valuation of the company.

Internally, these non-GAAP measures are significant measures used by management for purposes of:

• evaluating the core operating performance of the company;

• establishing internal budgets;

• calculating return on investment for development programs and growth initiatives;

• comparing performance with internal forecasts and targeted business models;

• strategic planning;

• evaluating and valuing potential acquisition candidates and how their operations compare to the company’s operations; and

• benchmarking performance externally against our competitors.

How we calculate our non-GAAP financial measures

Non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes and non-GAAP net income (loss) per basic and diluted share are important to the company for the reasons noted above and exclude the following items:

• Stock-based compensation. Stock-based compensation relates primarily to LSI stock awards such as stock options and restricted stock units. Stock-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are difficult to predict. As a result of this unpredictability, management excludes this item from its internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation provide investors with a basis to measure the company’s core performance against the performance of other companies without the variability created by stock-based compensation.

• Purchase accounting effect on inventory. This is an acquisition-related charge. It results from marking to fair value an acquired company’s inventory at the time of acquisition. This charge is not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge vary significantly based on the size and timing of our acquisitions. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Amortization of acquisition-related intangibles and acquired in-process research and development. These are acquisition-related charges. Amortization of acquisition-related intangibles relates to purchased technology in acquisitions such as existing technology, patents and trademarks. In-process research and development relates to projects in process as of the acquisition date that have not reached technological feasibility and are immediately expensed. These charges are not factored into management’s evaluation of potential acquisitions, or our performance after completion of acquisitions, because they are not related to our core operating performance, and the frequency and amount of these types of charges vary significantly based on the size and timing of our acquisitions and the maturities of the businesses being acquired. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Restructuring of operations and other items, net. This represents charges/losses and gains that are not directly related to the company’s ongoing or core business results. Management regularly excludes such items from internal operating forecasts and models because they are not considered a core operating activity for the company and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Goodwill and other intangible asset impairment charges. This item reflects the write down of goodwill and other intangible assets to their fair values. Because of the infrequent nature of this charge, management does not include this type of item in internal operating forecasts and models. Excluding this data provides investors with a basis to compare the company’s core operating results in different periods without this variability.

• Other charges and gains. Other charges and gains consist of gains or losses on equity investments and certain non-operating gains and losses that occur on an infrequent basis and vary greatly in amount. We do not regularly trade public equity securities nor do we typically use these securities to fund our ongoing operations. Management excludes these items because they do not affect our core operations. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability.

We use non-GAAP net income computed as described above as the numerator in the calculation of non-GAAP net income per basic and diluted share. We calculate the basic and diluted share amounts used in the denominator in accordance with GAAP rules, using non-GAAP net income rather than GAAP net income.

Limitations of relying on non-GAAP financial measures

Some of the limitations of relying on non-GAAP financial measures include:

• Stock-based compensation. LSI’s stock-based incentive plans are important components of our employee incentive compensation arrangements and are reflected in our GAAP results under Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment. Stock-based compensation should be considered for a complete view of the costs of our compensation arrangements.

• Purchase accounting effect on inventory. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.

• Amortization of acquisition-related intangibles and acquired in-process research and development. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.

• Restructuring of operations and other items, net. This item reflects charges for severance, exit costs associated with leased facilities, asset impairment charges and gains on sales of assets that are no longer strategic. While no longer strategic to the future of the company, such items reflect the costs of decisions made as part of running a business and are critical to a complete view of our historical results.

• Goodwill and other intangible asset impairment charges. This amount should be included for a complete view of our historical performance including the impact of declines of the value of our assets.

• Other charges and gains. These amounts should be included for a complete view of our historical performance even though they are not related to our core operations.

• Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability. The limitation in it is that it does not include the effect of all the items excluded from the non-GAAP financial statements.

• Revenues excluding revenues from businesses sold. Revenues from businesses sold should be included in revenues for a complete view of our historical performance even though we no longer own those businesses.

All supplemental non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States of America.

Item 2.06 Material Impairments.

We monitor the recovery of goodwill and intangibles recorded in connection with acquisitions, by reporting unit, annually or sooner if events or changes in circumstances indicate that the carrying amount may not be recoverable. Our two reporting units are Semiconductor and Storage Systems. On January 16, 2009 in connection with the preparation of our annual financial statements, we determined that the current carrying value of goodwill and intangibles for our Semiconductor reporting unit was no longer recoverable as a result of declines in the market price of our common stock. We recorded an impairment charge of $541.6 million. We will not be required to make any current or future cash expenditures as a result of this impairment.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.	Description
99.1	News Release issued January 28, 2009.*

* Furnished, not filed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LSI CORPORATION
By:	/s/ Bryon Look
	Bryon Look
	Executive Vice President, Chief Financial Officer and
	Chief Administrative Officer

Date: January 28, 2009

EXHIBIT INDEX

Exhibit No.	Description
99.1	News Release issued January 28, 2009.*

* Furnished, not filed.

EX-99.1

Exhibit 99.1

FOR IMMEDIATE RELEASE	JANUARY 28, 2009
Investor Relations Contact:	Media Relations Contact:
Sujal Shah	Mitch Seigle
610-712-5471	408-954-3225
sujal.shah@lsi.com	mitch.seigle@lsi.com

cc09-07

LSI Reports Fourth Quarter and Full-Year 2008 Results

MILPITAS, Calif., January 28, 2009 — LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2008.

Fourth Quarter and Full-Year 2008 News Release Summary

§	Fourth quarter 2008 revenues of $610 million
§	Fourth quarter 2008 GAAP* net loss of 94 cents per share, including goodwill and other intangible asset impairment charges of 84 cents per share
§	Fourth quarter 2008 non-GAAP** net income of 6 cents per diluted share
§	Fourth quarter operating cash flows of $98 million
§	Full-year 2008 revenues of $2.7 billion
§	Cash and short-term investments of $1.1 billion

First Quarter 2009 Business Outlook

§	Projected revenues of $440 million to $500 million
§	GAAP* net loss in the range of 10 to 20 cents per share
§	Non-GAAP** net loss in the range of breakeven to 7 cents per diluted share

*

Generally Accepted Accounting Principles.

**

Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, restructuring of operations and other items, net, purchase accounting effect on inventory, loss on write-down of debt/equity securities, gain on repurchase of convertible subordinated notes and acquired in-process research and development. It also excludes the income tax effect associated with the above mentioned items.

Fourth quarter 2008 revenues were $610 million, an 18% decrease year-over-year compared to $741 million reported in the fourth quarter of 2007, and down 15% sequentially compared to $714 million reported in the third quarter of 2008.

Fourth quarter 2008 GAAP* net loss was $606 million or 94 cents per share, compared to fourth quarter 2007 GAAP net loss of $2.0 billion or $2.87 per share. Fourth quarter 2008 GAAP results compare to third quarter 2008 GAAP net income of $11 million or 2 cents per diluted share. Fourth quarter 2008 GAAP net loss included a net charge of $648 million from special items, including a $542 million non-cash charge for impairment of goodwill and other intangible assets, $61.1 million of amortization of acquisition-related items, $18 million of stock-based compensation expense, $16.8 million in net restructuring and other items, and $10.8 million in write-down of investments.

Fourth quarter 2008 non-GAAP** net income was $41 million or 6 cents per diluted share, compared to fourth quarter 2007 non-GAAP net income of $94 million or 13 cents per diluted share. Third quarter 2008 non-GAAP net income was $94 million or 14 cents per diluted share.

Cash and short-term investments totaled approximately $1.1 billion at quarter end.

“Fourth quarter revenues were within our revised guidance range, with weakening demand for our semiconductor products partially offset by seasonally higher sales of storage systems,” said Abhi Talwalkar, LSI president and chief executive officer. “While we continue to execute well, we have taken aggressive steps to lower our operating expenses in light of the current business climate.

“Going forward, we intend to play offense by seeking to extend our competitive lead in key areas, increasing our design win momentum, and managing our cash well to position ourselves as a stronger player when economic conditions improve.”

LSI recorded full-year 2008 revenues of $2.68 billion, a 3% increase compared to $2.60 billion in 2007. The company reported 2008 GAAP net loss of $622 million or 96 cents per share. Full-year 2008 GAAP net loss included a net charge of $905 million from special items, including a $542 million non-cash charge for impairment of goodwill and other intangible assets, $236 million in the amortization of acquisition-related items, $44 million of restructuring costs, and $72 million of stock-based compensation expense. Full-year 2008 GAAP results compare to full-year 2007 GAAP net loss of $2.49 billion or $3.87 per share.

Non-GAAP net income for 2008 was $283 million or 44 cents per diluted share compared to 2007 non-GAAP net income of $168 million or 26 cents per diluted share.

Bryon Look, LSI CFO and chief administrative officer, said, “Despite challenging conditions in the fourth quarter, we delivered a 68% improvement in non-GAAP net income in 2008 compared to 2007 and generated strong positive operating cash flows. We ended the year with more than $1.1 billion in cash, and repurchased approximately $119 million of debt during the quarter.”

LSI First Quarter 2009 Business Outlook

	GAAP*	Special Items	Non-GAAP**
Revenue	$440 million to $500 million		$440 million to $500 million
Gross Margin	30 – 34%	$30 to $40 million	41 – 43%
Operating Expenses	$265 million to $285 million	$45 to $55 million	$220 million to $230 million
Net Other Income	($2) million		($2) million
Tax	Approximately ($14) million		Approximately 15%
Net (Loss)/Income Per Share	($0.20) to ($0.10)	($0.10) to ($0.13)	($0.07) to $0.00
Diluted Share Count	649 million		649 million

Capital spending is projected to be around $13 million in the first quarter and approximately $50 million in total for 2009.

Depreciation and software amortization is projected to be around $20 million in the first quarter and approximately $85 million in total for 2009.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PST to discuss fourth quarter financial results and the first quarter 2009 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; our ability to achieve anticipated synergies following our acquisition of Agere Systems; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.

# # #

Editor’s Notes:

1.	All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
2.	LSI and the LSI logo design are trademarks or registered trademarks of LSI Corporation.
3.	All other brand or product names may be trademarks or registered trademarks of their respective companies.

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)

	December 31,			September 28,			December 31,
	2008			2008			2007
Assets
Current assets:
Cash and short-term investments	$	1,119.1		$	1,173.9		$	1,397.6
Accounts receivable, net		304.0			401.1			406.4
Inventories		220.5			210.0			240.8
Prepaid expenses and other current assets		155.9			174.6			147.8
Total current assets		1,799.5			1,959.6			2,192.6
Property and equipment, net		236.0			234.0			229.7
Goodwill and other intangible assets, net		1,065.6			1,666.1			1,724.7
Other assets		243.1			265.8			249.4
Total assets	$	3,344.2		$	4,125.5		$	4,396.4
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of long-term debt	$	245.1		$	—		$	—
Other current liabilities		552.4			633.3			762.5
Total current liabilities		797.5			633.3			762.5
Long-term debt		350.0			715.6			718.0
Pension, tax and other liabilities		755.8			420.7			430.7
Total liabilities		1,903.3			1,769.6			1,911.2
Minority interest in subsidiary		—			0.3			0.2
Stockholders’ equity:
Common stock and additional paid-in capital		6,065.3			6,042.4			6,159.2
Accumulated deficit		(4,360.8	)		(3,754.4	)		(3,738.5	)
Accumulated other comprehensive income		(263.6	)		67.6			64.3
Total stockholders’ equity		1,440.9			2,355.6			2,485.0
Total liabilities and stockholders’ equity	$	3,344.2		$	4,125.5		$	4,396.4

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)

	Three Months Ended									Year Ended
	December 31,			September 28,			December 31,			December 31,			December 31,
	2008			2008			2007			2008			2007
Revenues	$	609,959		$	714,308		$	740,874		$	2,677,077		$	2,603,643
Cost of revenues		334,398			369,137			394,730			1,420,905			1,465,873
Purchase accounting effect on inventory		—			—			—			—			47,904
Amortization of acquisition related intangibles		46,074			45,502			33,842			177,934			175,297
Stock-based compensation expense		2,384			2,252			2,795			9,269			10,711
Total cost of revenues		382,856			416,891			431,367			1,608,108			1,699,785
Gross profit		227,103			297,417			309,507			1,068,969			903,858
Research and development		155,899			162,958			158,021			643,297			623,481
Stock-based compensation expense		7,229			6,593			9,132			29,214			31,743
Total research and development		163,128			169,551			167,153			672,511			655,224
Selling, general and administrative		76,211			80,720			86,158			315,112			329,454
Amortization of acquisition related intangibles		15,019			15,019			4,752			57,963			17,142
Stock-based compensation expense		8,378			8,005			9,568			33,800			34,813
Total selling, general and administrative		99,608			103,744			100,478			406,875			381,409
Restructuring of operations and other items, net		16,848			1,586			29,050			43,717			148,121
Goodwill and other intangible asset impairment charges		541,586			—			2,021,463			541,586			2,021,463
Acquired in-process research and development		—			—			5,972			—			188,872
(Loss)/income from operations		(594,067	)		22,536			(2,014,609	)		(595,720	)		(2,491,231	)
Interest expense		(8,013	)		(8,993	)		(9,048	)		(34,943	)		(31,020	)
Interest income and other, net		5,231			8,028			13,629			36,110			46,758
(Loss)/income before income taxes		(596,849	)		21,571			(2,010,028	)		(594,553	)		(2,475,493	)
Provision/(benefit) for income taxes		9,500			10,200			(11,830	)		27,700			11,326
Net (loss)/income	$	(606,349	)	$	11,371		$	(1,998,198	)	$	(622,253	)	$	(2,486,819	)
Net (loss)/income per share:
Basic	$	(0.94	)	$	0.02		$	(2.87	)	$	(0.96	)	$	(3.87	)
Diluted	$	(0.94	)	$	0.02		$	(2.87	)	$	(0.96	)	$	(3.87	)
Shares used in computing per share amounts:
Basic		646,315			643,849			695,624			647,953			641,823
Diluted		646,315			647,418			695,624			647,953			641,823

A reconciliation of net (loss)/income on the GAAP basis to non-GAAP net income is included below.

	Three Months Ended								Year Ended
	December 31,			September 28,		December 31,			December 31,			December 31,
Reconciliation of GAAP net (loss)/income to non-GAAP net income:	2008			2008		2007			2008			2007
GAAP net (loss)/income	$	(606,349	)	$	11,371	$	(1,998,198	)	$	(622,253	)	$	(2,486,819	)
Special items:
a) Stock-based compensation expense — cost of revenues		2,384			2,252		2,795			9,269			10,711
b) Stock-based compensation expense — R&D		7,229			6,593		9,132			29,214			31,743
c) Stock-based compensation expense — SG&A		8,378			8,005		9,568			33,800			34,813
d) Amortization of acquisition related intangibles — cost of revenues		46,074			45,502		33,842			177,934			175,297
e) Amortization of acquisition related intangibles — SG&A		15,019			15,019		4,752			57,963			17,142
f) Purchase accounting effect on inventory		—			—		—			—			47,904
g) Restructuring of operations and other items, net		16,848			1,586		29,050			43,717			148,121
h) Goodwill and other intangible asset impairment charges		541,586			—		2,021,463			541,586			2,021,463
i) Acquired in-process research and development		—			—		5,972			—			188,872
j) Write-down of debt and equity securities		10,773			1,673		—			15,273			2,396
k) Gain on repurchase of convertible subordinated notes		(3,178	)		—		—			(3,178	)		—
l) Income tax effect of above items		2,529			2,024		(24,158	)		(292	)		(23,179	)
Total special items		647,642			82,654		2,092,416			905,286			2,655,283
Non-GAAP net income	$	41,293		$	94,025	$	94,218		$	283,033		$	168,464
Non-GAAP net income per share:
Basic	$	0.06		$	0.15	$	0.14		$	0.44		$	0.26
Diluted*	$	0.06		$	0.14	$	0.13		$	0.44		$	0.26
Shares used in computing non-GAAP per share amounts:
Basic		646,315			643,849		695,624			647,953			641,823
Diluted		646,512			673,498		726,710			649,176			659,077

* In computing non-GAAP diluted earnings per share for the three months ended September 28, 2008 and December 31, 2007, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock equivalents.

	Three Months Ended						Year Ended
	December 31,		September 28,		December 31,		December 31,		December 31,
Reconciliation of GAAP to non-GAAP shares used in the calculation of diluted per share amounts:	2008		2008		2007		2008		2007
Diluted shares used in per-share computation — GAAP		646,315		647,418		695,624		647,953		641,823
Dilutive stock awards		197		—		5,006		1,223		17,254
Effect of $350 million convertible notes considered dilutive		—		26,080		26,080		—		—
Diluted shares used in per-share computation — non-GAAP		646,512		673,498		726,710		649,176		659,077

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)

	Three Months Ended									Year Ended
	December 31,			September 28,			December 31,			December 31,			December 31,
	2008			2008			2007			2008			2007
Operating activities:
Net (loss)/income	$	(606,349	)	$	11,371		$	(1,998,198	)	$	(622,253	)	$	(2,486,819	)
Adjustments:
Depreciation and amortization *		84,278			82,327			61,822			324,223			278,542
Stock-based compensation expense		17,991			16,850			21,495			72,283			77,267
Non-cash restructuring and other items		(1,052	)		82			10,555			(4,215	)		98,909
Goodwill and amortizing intangible impairment charges		541,586			—			2,021,463			541,586			2,021,463
Acquired in-process research and development		—			—			5,972			—			188,872
Gain on repurchase of convertible subordinated notes		(3,178	)		—			—			(3,178	)		—
Write-down of debt and equity securities		10,773			1,673			—			15,273			2,396
(Gain)/loss on sale of property and equipment, including assets held-for-sale		(137	)		37			114			(123	)		(9,399	)
Non-cash foreign exchange loss		18,481			1,939			986			25,469			4,207
Changes in deferred tax assets and liabilities		5,630			268			3,178			10,027			(3,619	)
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Accounts receivable, net		97,149			(41,782	)		30,964			102,386			174,962
Inventories		(10,577	)		30,983			(20,440	)		20,307			74,708
Prepaid expenses and other assets		42,832			18,784			(13,504	)		52,024			21,557
Accounts payable		(37,806	)		(41,515	)		95,459			(130,129	)		(39,162	)
Accrued and other liabilities		(61,434	)		(24,604	)		(109,543	)		(125,628	)		(108,885	)
Net cash provided by operating activities		98,187			56,413			110,323			278,052			294,999
Investing activities:
Purchases of debt securities available-for-sale		(31,947	)		(51,969	)		(149,320	)		(190,548	)		(303,407	)
Proceeds from maturities and sales of debt securities available-for-sale		108,438			38,516			123,195			240,157			616,224
Purchases of equity securities		—			(5,000	)		—			(8,500	)		(10,500	)
Purchases of property, equipment and software		(39,584	)		(27,150	)		(25,837	)		(134,589	)		(102,823	)
Proceeds from sale of property and equipment		2,274			150			2,376			13,674			16,166
Cash acquired from acquisition of Agere, net of acquisition costs		—			—			—			—			517,712
Acquisitions of other companies, net of cash acquired		—			—			(80,751	)		(95,137	)		(132,830	)
Proceeds from sale of Consumer Group		—			—			—			—			22,555
Proceeds from sale of Mobility Products Group, net of transaction costs		—			—			445,500			—			445,500
Proceeds from sale of semiconductor operations in Thailand, net of transaction costs		—			—			49,600			—			49,600
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand		20,000			—			—			20,000			—
Increase in non-current assets and deposits		—			—			—			(13,300	)		—
Proceeds received from the resolution of a pre-acquisition income tax contingency		—			—			788			4,821			3,230
Net cash provided by/(used in) investing activities		59,181			(45,453	)		365,551			(163,422	)		1,121,427
Financing activities:
Repurchase of convertible subordinated notes		(116,636	)		—			—			(116,636	)		—
Issuance of common stock		6,558			6,821			17,286			42,928			46,280
Purchase of minority interest in subsidiary		(70	)		—			—			(70	)		—
Purchase of common stock under repurchase programs		—			—			(221,639	)		(229,231	)		(770,752	)
Net cash (used in)/provided by financing activities		(110,148	)		6,821			(204,353	)		(303,009	)		(724,472	)
Effect of exchange rate changes on cash and cash equivalents		(2,829	)		(1,932	)		115			(3,889	)		1,815
Increase/(decrease) in cash and cash equivalents		44,391			15,849			271,636			(192,268	)		693,769
Cash and cash equivalents at beginning of period		784,910			769,061			749,933			1,021,569			327,800
Cash and cash equivalents at end of period	$	829,301		$	784,910		$	1,021,569		$	829,301		$	1,021,569

* Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, accrued debt premium.

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)

	Three Months Ended
	December 31,			September 28,			December 31,
	2008			2008			2007
Semiconductor revenues	$	373.8		$	500.4		$	491.7
Storage Systems revenues	$	236.2		$	213.9		$	249.2
Total revenues	$	610.0		$	714.3		$	740.9
Percentage change in revenues-qtr./qtr. ( a )		-14.6	%		3.2	%		1.9	%
Percentage change in revenues-yr./yr. ( b )		-17.7	%		-1.8	%		41.5	%
Days sales outstanding		45			51			49
Days of inventory		52			45			50
Current ratio		2.3			3.1			2.9
Quick ratio		1.8			2.5			2.4
Gross margin as a percentage of revenues		37.2	%		41.6	%		41.8	%
R&D as a percentage of revenues		26.7	%		23.7	%		22.6	%
SG&A as a percentage of revenues		16.3	%		14.5	%		13.6	%
Employees ( c )		5,488			5,356			6,193
Revenues per employee (in thousands) ( d )	$	444.6		$	533.5		$	478.5
Selected Cash Flow Information:
Purchases of property and equipment ( e )	$	17.1		$	14.1		$	13.6
Depreciation and amortization ( f )	$	23.1		$	22.1		$	21.9

(a)	Represents sequential quarterly change in revenues.
(b)	Represents change in revenues in the quarter presented as compared to the same quarter of the previous year.
(c)	Actual number of employees at the end of each period presented.
(d)	Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
(e)	Excludes purchases of software.
(f)	Represents depreciation of fixed assets and amortization of software.