EX-99.1 2 f51271exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
FOR IMMEDIATE RELEASE
     JANUARY 28, 2009
 
   
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc09-07
LSI Reports Fourth Quarter and Full-Year 2008 Results
MILPITAS, Calif., January 28, 2009 — LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2008.
Fourth Quarter and Full-Year 2008 News Release Summary
§   Fourth quarter 2008 revenues of $610 million
 
§   Fourth quarter 2008 GAAP* net loss of 94 cents per share, including goodwill and other intangible asset impairment charges of 84 cents per share
 
§   Fourth quarter 2008 non-GAAP** net income of 6 cents per diluted share
 
§   Fourth quarter operating cash flows of $98 million
 
§   Full-year 2008 revenues of $2.7 billion
 
§   Cash and short-term investments of $1.1 billion
First Quarter 2009 Business Outlook
§   Projected revenues of $440 million to $500 million
 
§   GAAP* net loss in the range of 10 to 20 cents per share
 
§   Non-GAAP** net loss in the range of breakeven to 7 cents per diluted share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, restructuring of operations and other items, net, purchase accounting effect on inventory, loss on write-down of debt/equity securities, gain on repurchase of convertible subordinated notes and acquired in-process research and development. It also excludes the income tax effect associated with the above mentioned items.

 


 

Fourth quarter 2008 revenues were $610 million, an 18% decrease year-over-year compared to $741 million reported in the fourth quarter of 2007, and down 15% sequentially compared to $714 million reported in the third quarter of 2008.
Fourth quarter 2008 GAAP* net loss was $606 million or 94 cents per share, compared to fourth quarter 2007 GAAP net loss of $2.0 billion or $2.87 per share. Fourth quarter 2008 GAAP results compare to third quarter 2008 GAAP net income of $11 million or 2 cents per diluted share. Fourth quarter 2008 GAAP net loss included a net charge of $648 million from special items, including a $542 million non-cash charge for impairment of goodwill and other intangible assets, $61.1 million of amortization of acquisition-related items, $18 million of stock-based compensation expense, $16.8 million in net restructuring and other items, and $10.8 million in write-down of investments.
Fourth quarter 2008 non-GAAP** net income was $41 million or 6 cents per diluted share, compared to fourth quarter 2007 non-GAAP net income of $94 million or 13 cents per diluted share. Third quarter 2008 non-GAAP net income was $94 million or 14 cents per diluted share.
Cash and short-term investments totaled approximately $1.1 billion at quarter end.
“Fourth quarter revenues were within our revised guidance range, with weakening demand for our semiconductor products partially offset by seasonally higher sales of storage systems,” said Abhi Talwalkar, LSI president and chief executive officer. “While we continue to execute well, we have taken aggressive steps to lower our operating expenses in light of the current business climate.
“Going forward, we intend to play offense by seeking to extend our competitive lead in key areas, increasing our design win momentum, and managing our cash well to position ourselves as a stronger player when economic conditions improve.”
LSI recorded full-year 2008 revenues of $2.68 billion, a 3% increase compared to $2.60 billion in 2007. The company reported 2008 GAAP net loss of $622 million or 96 cents per share. Full-year 2008 GAAP net loss included a net charge of $905 million from special items, including a $542 million non-cash charge for impairment of goodwill and other intangible assets, $236 million in the amortization of acquisition-related items, $44 million of restructuring costs, and $72 million of stock-based compensation expense. Full-year 2008 GAAP results compare to full-year 2007 GAAP net loss of $2.49 billion or $3.87 per share.
Non-GAAP net income for 2008 was $283 million or 44 cents per diluted share compared to 2007 non-GAAP net income of $168 million or 26 cents per diluted share.

 


 

Bryon Look, LSI CFO and chief administrative officer, said, “Despite challenging conditions in the fourth quarter, we delivered a 68% improvement in non-GAAP net income in 2008 compared to 2007 and generated strong positive operating cash flows. We ended the year with more than $1.1 billion in cash, and repurchased approximately $119 million of debt during the quarter.”
LSI First Quarter 2009 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $440 million to $500 million       $440 million to $500 million
Gross Margin
  30 – 34%   $30 to $40 million   41 – 43%
Operating Expenses
  $265 million to $285 million   $45 to $55 million   $220 million to $230 million
Net Other Income
  ($2) million       ($2) million
Tax
  Approximately ($14) million       Approximately 15%
Net (Loss)/Income Per Share
  ($0.20) to ($0.10)   ($0.10) to ($0.13)   ($0.07) to $0.00
Diluted Share Count
  649 million       649 million
Capital spending is projected to be around $13 million in the first quarter and approximately $50 million in total for 2009.
Depreciation and software amortization is projected to be around $20 million in the first quarter and approximately $85 million in total for 2009.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PST to discuss fourth quarter financial results and the first quarter 2009 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; our ability to achieve anticipated synergies following our acquisition of Agere Systems; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

 


 

About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #
Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI logo design are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    December 31,     September 28,     December 31,  
    2008     2008     2007  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 1,119.1     $ 1,173.9     $ 1,397.6  
Accounts receivable, net
    304.0       401.1       406.4  
Inventories
    220.5       210.0       240.8  
Prepaid expenses and other current assets
    155.9       174.6       147.8  
 
                 
 
                       
Total current assets
    1,799.5       1,959.6       2,192.6  
 
                       
Property and equipment, net
    236.0       234.0       229.7  
Goodwill and other intangible assets, net
    1,065.6       1,666.1       1,724.7  
Other assets
    243.1       265.8       249.4  
 
                 
 
                       
Total assets
  $ 3,344.2     $ 4,125.5     $ 4,396.4  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 245.1     $     $  
Other current liabilities
    552.4       633.3       762.5  
 
                 
 
                       
Total current liabilities
    797.5       633.3       762.5  
 
                       
Long-term debt
    350.0       715.6       718.0  
Pension, tax and other liabilities
    755.8       420.7       430.7  
 
                 
 
                       
Total liabilities
    1,903.3       1,769.6       1,911.2  
 
                 
 
                       
Minority interest in subsidiary
          0.3       0.2  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,065.3       6,042.4       6,159.2  
Accumulated deficit
    (4,360.8 )     (3,754.4 )     (3,738.5 )
Accumulated other comprehensive income
    (263.6 )     67.6       64.3  
 
                 
 
                       
Total stockholders’ equity
    1,440.9       2,355.6       2,485.0  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 3,344.2     $ 4,125.5     $ 4,396.4  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     September 28,     December 31,     December 31,     December 31,  
    2008     2008     2007     2008     2007  
Revenues
  $ 609,959     $ 714,308     $ 740,874     $ 2,677,077     $ 2,603,643  
 
                                       
Cost of revenues
    334,398       369,137       394,730       1,420,905       1,465,873  
Purchase accounting effect on inventory
                            47,904  
Amortization of acquisition related intangibles
    46,074       45,502       33,842       177,934       175,297  
Stock-based compensation expense
    2,384       2,252       2,795       9,269       10,711  
 
                             
Total cost of revenues
    382,856       416,891       431,367       1,608,108       1,699,785  
 
                             
 
                                       
Gross profit
    227,103       297,417       309,507       1,068,969       903,858  
 
                             
 
                                       
Research and development
    155,899       162,958       158,021       643,297       623,481  
Stock-based compensation expense
    7,229       6,593       9,132       29,214       31,743  
 
                             
Total research and development
    163,128       169,551       167,153       672,511       655,224  
 
                             
 
                                       
Selling, general and administrative
    76,211       80,720       86,158       315,112       329,454  
Amortization of acquisition related intangibles
    15,019       15,019       4,752       57,963       17,142  
Stock-based compensation expense
    8,378       8,005       9,568       33,800       34,813  
 
                             
Total selling, general and administrative
    99,608       103,744       100,478       406,875       381,409  
 
                             
 
                                       
Restructuring of operations and other items, net
    16,848       1,586       29,050       43,717       148,121  
Goodwill and other intangible asset impairment charges
    541,586             2,021,463       541,586       2,021,463  
Acquired in-process research and development
                5,972             188,872  
 
                             
 
                                       
(Loss)/income from operations
    (594,067 )     22,536       (2,014,609 )     (595,720 )     (2,491,231 )
 
                                       
Interest expense
    (8,013 )     (8,993 )     (9,048 )     (34,943 )     (31,020 )
Interest income and other, net
    5,231       8,028       13,629       36,110       46,758  
 
                             
 
                                       
(Loss)/income before income taxes
    (596,849 )     21,571       (2,010,028 )     (594,553 )     (2,475,493 )
Provision/(benefit) for income taxes
    9,500       10,200       (11,830 )     27,700       11,326  
 
                             
 
                                       
Net (loss)/income
  $ (606,349 )   $ 11,371     $ (1,998,198 )   $ (622,253 )   $ (2,486,819 )
 
                             
 
                                       
Net (loss)/income per share:
                                       
Basic
  $ (0.94 )   $ 0.02     $ (2.87 )   $ (0.96 )   $ (3.87 )
 
                             
 
                                       
Diluted
  $ (0.94 )   $ 0.02     $ (2.87 )   $ (0.96 )   $ (3.87 )
 
                             
 
                                       
Shares used in computing per share amounts:
                                       
Basic
    646,315       643,849       695,624       647,953       641,823  
 
                             
 
                                       
Diluted
    646,315       647,418       695,624       647,953       641,823  
 
                             
A reconciliation of net (loss)/income on the GAAP basis to non-GAAP net income is included below.
                                         
    Three Months Ended     Year Ended  
    December 31,     September 28,     December 31,     December 31,     December 31,  
Reconciliation of GAAP net (loss)/income to non-GAAP net income:   2008     2008     2007     2008     2007  
GAAP net (loss)/income
  $ (606,349 )   $ 11,371     $ (1,998,198 )   $ (622,253 )   $ (2,486,819 )
 
                             
Special items:
                                       
a) Stock-based compensation expense — cost of revenues
    2,384       2,252       2,795       9,269       10,711  
b) Stock-based compensation expense — R&D
    7,229       6,593       9,132       29,214       31,743  
c) Stock-based compensation expense — SG&A
    8,378       8,005       9,568       33,800       34,813  
d) Amortization of acquisition related intangibles — cost of revenues
    46,074       45,502       33,842       177,934       175,297  
e) Amortization of acquisition related intangibles — SG&A
    15,019       15,019       4,752       57,963       17,142  
f) Purchase accounting effect on inventory
                            47,904  
g) Restructuring of operations and other items, net
    16,848       1,586       29,050       43,717       148,121  
h) Goodwill and other intangible asset impairment charges
    541,586             2,021,463       541,586       2,021,463  
i) Acquired in-process research and development
                5,972             188,872  
j) Write-down of debt and equity securities
    10,773       1,673             15,273       2,396  
k) Gain on repurchase of convertible subordinated notes
    (3,178 )                 (3,178 )      
l) Income tax effect of above items
    2,529       2,024       (24,158 )     (292 )     (23,179 )
 
                             
 
                                       
Total special items
    647,642       82,654       2,092,416       905,286       2,655,283  
 
                             
 
                                       
Non-GAAP net income
  $ 41,293     $ 94,025     $ 94,218     $ 283,033     $ 168,464  
 
                             
 
                                       
Non-GAAP net income per share:
                                       
Basic
  $ 0.06     $ 0.15     $ 0.14     $ 0.44     $ 0.26  
 
                             
 
                                       
Diluted*
  $ 0.06     $ 0.14     $ 0.13     $ 0.44     $ 0.26  
 
                             
 
                                       
Shares used in computing non-GAAP per share amounts:
                                       
Basic
    646,315       643,849       695,624       647,953       641,823  
 
                             
 
                                       
Diluted
    646,512       673,498       726,710       649,176       659,077  
 
                             
 
*   In computing non-GAAP diluted earnings per share for the three months ended September 28, 2008 and December 31, 2007, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock equivalents.
                                         
    Three Months Ended     Year Ended  
    December 31,     September 28,     December 31,     December 31,     December 31,  
Reconciliation of GAAP to non-GAAP shares used in the calculation
of diluted per share amounts:
 
  2008     2008     2007     2008     2007  
Diluted shares used in per-share computation — GAAP
    646,315       647,418       695,624       647,953       641,823  
Dilutive stock awards
    197             5,006       1,223       17,254  
Effect of $350 million convertible notes considered dilutive
          26,080       26,080              
 
                             
Diluted shares used in per-share computation — non-GAAP
    646,512       673,498       726,710       649,176       659,077  
 
                             

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     September 28,     December 31,     December 31,     December 31,  
    2008     2008     2007     2008     2007  
Operating activities:
                                       
Net (loss)/income
  $ (606,349 )   $ 11,371     $ (1,998,198 )   $ (622,253 )   $ (2,486,819 )
Adjustments:
                                       
Depreciation and amortization *
    84,278       82,327       61,822       324,223       278,542  
Stock-based compensation expense
    17,991       16,850       21,495       72,283       77,267  
Non-cash restructuring and other items
    (1,052 )     82       10,555       (4,215 )     98,909  
Goodwill and amortizing intangible impairment charges
    541,586             2,021,463       541,586       2,021,463  
Acquired in-process research and development
                5,972             188,872  
Gain on repurchase of convertible subordinated notes
    (3,178 )                 (3,178 )      
Write-down of debt and equity securities
    10,773       1,673             15,273       2,396  
(Gain)/loss on sale of property and equipment, including assets held-for-sale
    (137 )     37       114       (123 )     (9,399 )
Non-cash foreign exchange loss
    18,481       1,939       986       25,469       4,207  
Changes in deferred tax assets and liabilities
    5,630       268       3,178       10,027       (3,619 )
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                                       
Accounts receivable, net
    97,149       (41,782 )     30,964       102,386       174,962  
Inventories
    (10,577 )     30,983       (20,440 )     20,307       74,708  
Prepaid expenses and other assets
    42,832       18,784       (13,504 )     52,024       21,557  
Accounts payable
    (37,806 )     (41,515 )     95,459       (130,129 )     (39,162 )
Accrued and other liabilities
    (61,434 )     (24,604 )     (109,543 )     (125,628 )     (108,885 )
 
                             
Net cash provided by operating activities
    98,187       56,413       110,323       278,052       294,999  
 
                             
 
                                       
Investing activities:
                                       
Purchases of debt securities available-for-sale
    (31,947 )     (51,969 )     (149,320 )     (190,548 )     (303,407 )
Proceeds from maturities and sales of debt securities available-for-sale
    108,438       38,516       123,195       240,157       616,224  
Purchases of equity securities
          (5,000 )           (8,500 )     (10,500 )
Purchases of property, equipment and software
    (39,584 )     (27,150 )     (25,837 )     (134,589 )     (102,823 )
Proceeds from sale of property and equipment
    2,274       150       2,376       13,674       16,166  
Cash acquired from acquisition of Agere, net of acquisition costs
                            517,712  
Acquisitions of other companies, net of cash acquired
                (80,751 )     (95,137 )     (132,830 )
Proceeds from sale of Consumer Group
                            22,555  
Proceeds from sale of Mobility Products Group, net of transaction costs
                445,500             445,500  
Proceeds from sale of semiconductor operations in Thailand, net of transaction costs
                49,600             49,600  
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand
    20,000                   20,000        
Increase in non-current assets and deposits
                      (13,300 )      
Proceeds received from the resolution of a pre-acquisition income tax contingency
                788       4,821       3,230  
 
                             
Net cash provided by/(used in) investing activities
    59,181       (45,453 )     365,551       (163,422 )     1,121,427  
 
                             
 
                                       
Financing activities:
                                       
Repurchase of convertible subordinated notes
    (116,636 )                 (116,636 )      
Issuance of common stock
    6,558       6,821       17,286       42,928       46,280  
Purchase of minority interest in subsidiary
    (70 )                 (70 )      
Purchase of common stock under repurchase programs
                (221,639 )     (229,231 )     (770,752 )
 
                             
Net cash (used in)/provided by financing activities
    (110,148 )     6,821       (204,353 )     (303,009 )     (724,472 )
 
                             
 
                                       
 
                             
Effect of exchange rate changes on cash and cash equivalents
    (2,829 )     (1,932 )     115       (3,889 )     1,815  
 
                             
 
                                       
Increase/(decrease) in cash and cash equivalents
    44,391       15,849       271,636       (192,268 )     693,769  
 
                                       
Cash and cash equivalents at beginning of period
    784,910       769,061       749,933       1,021,569       327,800  
 
                             
 
                                       
Cash and cash equivalents at end of period
  $ 829,301     $ 784,910     $ 1,021,569     $ 829,301     $ 1,021,569  
 
                             
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    December 31,   September 28,   December 31,
    2008   2008   2007
Semiconductor revenues
  $ 373.8     $ 500.4     $ 491.7  
Storage Systems revenues
  $ 236.2     $ 213.9     $ 249.2  
Total revenues
  $ 610.0     $ 714.3     $ 740.9  
Percentage change in revenues-qtr./qtr. ( a )
    -14.6 %     3.2 %     1.9 %
Percentage change in revenues-yr./yr. ( b )
    -17.7 %     -1.8 %     41.5 %
 
Days sales outstanding
    45       51       49  
Days of inventory
    52       45       50  
Current ratio
    2.3       3.1       2.9  
Quick ratio
    1.8       2.5       2.4  
 
                       
Gross margin as a percentage of revenues
    37.2 %     41.6 %     41.8 %
R&D as a percentage of revenues
    26.7 %     23.7 %     22.6 %
SG&A as a percentage of revenues
    16.3 %     14.5 %     13.6 %
 
                       
Employees ( c )
    5,488       5,356       6,193  
Revenues per employee (in thousands) ( d )
  $ 444.6     $ 533.5     $ 478.5  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 17.1     $ 14.1     $ 13.6  
Depreciation and amortization ( f )
  $ 23.1     $ 22.1     $ 21.9  
 
(a)    Represents sequential quarterly change in revenues.
 
(b)    Represents change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)    Actual number of employees at the end of each period presented.
 
(d)    Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
(e)    Excludes purchases of software.
 
(f)    Represents depreciation of fixed assets and amortization of software.