8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 27, 2010

LSI CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE	1-10317	94-2712976
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

1621 Barber Lane
Milpitas, California 95035
(Address of principal executive offices, including zip code)

(408) 433-8000
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

TABLE OF CONTENTS

 EX-99.1

Item 2.02 Results of Operation and Financial Condition.

On January 27, 2010, LSI Corporation issued a news release regarding its financial results for the quarter and year ended December 31, 2009. A copy of the news release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.

The news release contains non-GAAP financial information. Management believes that the presentation of non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes, and non-GAAP net income (loss) per basic and diluted share provides important supplemental information to management and investors about financial and business trends relating to the company’s results of operations. Management believes that the use of these non-GAAP financial measures also provides consistency and comparability with our past financial reports.

Management has historically used these non-GAAP measures when evaluating operating performance because we believe that the inclusion or exclusion of the items described below provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. We have chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. Externally, we believe that these non-GAAP measures continue to be useful to investors in their assessment of our operating performance and their valuation of the company.

Internally, these non-GAAP measures are significant measures used by management for purposes of:

• evaluating the core operating performance of the company;

• establishing internal budgets;

• calculating return on investment for development programs and growth initiatives;

• comparing performance with internal forecasts and targeted business models;

• strategic planning;

• evaluating and valuing potential acquisition candidates and how their operations compare to the company’s operations; and

• benchmarking performance externally against our competitors.

How we calculate our non-GAAP financial measures

Non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes and non-GAAP net income (loss) per basic and diluted share are important to the company for the reasons noted above and exclude the following items:

• Stock-based compensation. Stock-based compensation relates primarily to LSI stock awards such as stock options and restricted stock units. Stock-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are difficult to predict. As a result of this unpredictability, management excludes this item from its internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation provide investors with a basis to measure the company’s core performance against the performance of other companies without the variability created by stock-based compensation.

• Purchase accounting effect on inventory. This is an acquisition-related charge. It results from marking to fair value an acquired company’s inventory at the time of acquisition. This charge is not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge can vary significantly based on the size and timing of our acquisitions. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Amortization of acquisition-related intangibles. This relates to purchased technology in acquisitions such as existing technology, patents and trademarks. This charge is not factored into management’s evaluation of potential acquisitions, or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge can vary significantly based on the size and timing of our acquisitions and the maturities of the businesses being acquired. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Restructuring of operations and other items, net. This represents charges/losses and gains that are not directly related to the company’s ongoing or core business results. Management regularly excludes such items from internal operating forecasts and models because they are not considered a core operating activity for the company and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Goodwill and other intangible asset impairment charges. This item reflects the write down of goodwill and other intangible assets to their fair values. Because of the infrequent nature of this charge, management does not include this type of item in internal operating forecasts and models. Excluding this data provides investors with a basis to compare the company’s core operating results in different periods without this variability.

• Other charges and gains. Other charges and gains consist of gains or losses on equity investments and certain non-operating gains and losses that occur on an infrequent basis and vary greatly in amount. We do not regularly trade public equity securities nor do we typically use these securities to fund our ongoing operations. Management excludes these items because they do not affect our core operations. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

• Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability.

We use non-GAAP net income computed as described above as the numerator in the calculation of non-GAAP net income per basic and diluted share. We calculate the basic and diluted share amounts used in the denominator in accordance with GAAP rules, using non-GAAP net income rather than GAAP net income.

Limitations of relying on non-GAAP financial measures

Some of the limitations of relying on non-GAAP financial measures include:

• Stock-based compensation. LSI’s stock-based incentive plans are important components of our employee incentive compensation arrangements and are reflected in our GAAP results. Stock-based compensation should be considered for a complete view of the costs of our compensation arrangements.

• Purchase accounting effect on inventory. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.

• Amortization of acquisition-related intangibles. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.

• Restructuring of operations and other items, net. This item reflects charges for severance, exit costs associated with leased facilities, asset impairment charges and gains on sales of assets that are no longer strategic. While no longer strategic to the future of the company, such items reflect the costs of decisions made as part of running a business and are critical to a complete view of our historical results.

• Goodwill and other intangible asset impairment charges. This amount should be included for a complete view of our historical performance including the impact of declines of the value of our assets.

• Other charges and gains. These amounts should be included for a complete view of our historical performance even though they are not related to our core operations.

• Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability. The limitation in it is that it does not include the effect of all the items excluded from the non-GAAP financial statements.

All supplemental non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States of America.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.	Description
99.1	News Release issued January 27, 2010.*

* Furnished, not filed.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LSI CORPORATION
By:	/s/ Bryon Look
	Bryon Look
	Executive Vice President, Chief Financial Officer and Chief Administrative Officer

Date: January 27, 2010

EXHIBIT INDEX

Exhibit No.	Description
99.1	News Release issued January 27, 2010.*

* Furnished, not filed.

EX-99.1

Exhibit 99.1

FOR IMMEDIATE RELEASE	JANUARY 27, 2010
Investor Relations Contact:	Media Relations Contact:
Sujal Shah	Mitch Seigle
610-712-5471	408-954-3225
sujal.shah@lsi.com	mitch.seigle@lsi.com

cc10-09

LSI Reports Fourth Quarter and Full-Year 2009 Results

MILPITAS, Calif., January 27, 2010 – LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2009.

Fourth Quarter and Full-Year 2009 News Release Summary

• Fourth quarter 2009 revenues of $638 million

• Fourth quarter 2009 GAAP* net income of 10 cents per diluted share

• Fourth quarter 2009 non-GAAP** net income of 18 cents per diluted share

• Fourth quarter operating cash flows of $77 million

• Full-year 2009 revenues of $2.2 billion

First Quarter 2010 Business Outlook

• Projected revenues of $590 million to $620 million

• GAAP* net (loss)/income in the range of ($0.06) to $0.03 cents per share

• Non-GAAP** net income in the range of $0.04 to $0.10 cents per share

*

Generally Accepted Accounting Principles.

**

Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, write-down of debt and equity securities and gain on repurchase of convertible subordinated notes. It also excludes the income tax effect associated with the above mentioned items.

Fourth quarter 2009 revenues were $638 million, a 5% increase year-over-year compared to $610 million reported in the fourth quarter of 2008, and up 10% sequentially compared to $578 million reported in the third quarter of 2009.

Fourth quarter 2009 GAAP* net income was $65 million or 10 cents per diluted share, compared to fourth quarter 2008 GAAP net loss of $606 million or 94 cents per share. Fourth quarter GAAP results included a $31 million tax benefit, or 5 cents per diluted share, primarily related to the settlement of a multi-year foreign tax audit. Fourth quarter 2009 GAAP results compare to third quarter 2009 GAAP net income of $52 million or 8 cents per diluted share. Fourth quarter 2009 GAAP net income included a net charge of $59 million from special items, consisting primarily of $43 million of amortization of acquisition-related items, $14 million of stock-based compensation expense, and $2 million in net restructuring and other items.

Fourth quarter 2009 non-GAAP** net income was $124 million or 18 cents per diluted share, compared to fourth quarter 2008 non-GAAP net income of $41 million or 6 cents per diluted share. Third quarter 2009 non-GAAP net income was $119 million or 18 cents per diluted share.

Cash and short-term investments totaled approximately $962 million at quarter end.

“With increasing signs in the fourth quarter that an early-stage recovery of enterprise IT spending is now underway, LSI achieved double-digit sequential revenue growth, with revenues coming in at the high end of our guidance range,” said Abhi Talwalkar, LSI president and chief executive officer. “With more than 80% of our revenues tied to enterprise technology spending, we are well positioned to benefit as this recovery gains strength going forward.”

LSI recorded full-year 2009 revenues of $2.22 billion, a 17% decrease compared to $2.68 billion in 2008. The company reported 2009 GAAP net loss of $48 million or 7 cents per share. Full-year 2009 GAAP results compare to full-year 2008 GAAP net loss of $622 million or 96 cents per share. Full-year 2009 GAAP results included an $83 million tax benefit, or 13 cents per share, primarily related to the settlement of multi-year foreign tax audits. Full-year 2009 GAAP net loss included a net charge of $280 million from special items, consisting primarily of $172 million in the amortization of acquisition-related items, $64 million of stock-based compensation expense, and $38 million of restructuring costs.

Non-GAAP net income for 2009 was $232 million or 35 cents per diluted share compared to 2008 non-GAAP net income of $283 million or 44 cents per diluted share.

Bryon Look, LSI CFO and chief administrative officer, said, “We demonstrated strong fourth quarter performance, with significant improvements in revenues, gross margin, operating income and cash flows. Our storage systems business achieved record quarterly revenues, growing 24% sequentially and contributing

to a second-half consisting of two consecutive quarters of double-digit revenue growth. We ended the year with nearly $1 billion in cash and short-term investments while our net cash position increased to $612 million.”

LSI First Quarter 2010 Business Outlook

	GAAP*	Special Items	Non-GAAP**
Revenue	$590 million to $620 million		$590 million to $620 million
Gross Margin	39% — 43%	$25 million to $35 million	45.0% — 47.0%
Operating Expenses	$238 million to $258 million	$20 million to $30 million	$218 million to $228 million
Net Other (Loss)/Income	($1 million)		($1 million)
Tax	Approximately $8 million		Approximately $8 million
Net (Loss)/Income Per Share	($0.06) to $0.03	($0.07) to ($0.10)	$0.04 to $0.10
Diluted Share Count	658 million		667 million

Capital spending is projected to be around $15 million in the first quarter and approximately $55 million in total for 2010.

Depreciation and software amortization is projected to be around $25 million in the first quarter and approximately $100 million in total for 2010.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PST to discuss fourth quarter financial results and the first quarter 2010 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and

standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.

# # #

Editor’s Notes:

1.	All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
2.	LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
3.	All other brand or product names may be trademarks or registered trademarks of their respective companies.

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)

	December 31,			October 4,			December 31,
	2009			2009			2008
Assets
Current assets:
Cash and short-term investments	$	962.1		$	907.1		$	1,119.1
Accounts receivable, net		339.0			307.2			304.0
Inventories		169.3			155.5			220.5
Prepaid expenses and other current assets		115.1			140.3			155.9
Total current assets		1,585.5			1,510.1			1,799.5
Property and equipment, net		219.0			215.9			236.0
Goodwill and identified intangible assets, net		927.9			970.7			1,065.6
Other assets		235.5			228.5			243.1
Total assets	$	2,967.9		$	2,925.2		$	3,344.2
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of long-term debt	$	350.0		$	350.0		$	245.1
Other current liabilities		504.4			484.6			552.4
Total current liabilities		854.4			834.6			797.5
Long-term debt, net of current portion		—			—			350.0
Pension, tax and other liabilities		652.4			690.6			755.8
Total liabilities		1,506.8			1,525.2			1,903.3
Stockholders’ equity:
Common stock and additional paid-in capital		6,149.2			6,129.6			6,065.3
Accumulated deficit		(4,408.5	)		(4,473.3	)		(4,360.8	)
Accumulated other comprehensive loss		(279.6	)		(256.3	)		(263.6	)
Total stockholders’ equity		1,461.1			1,400.0			1,440.9
Total liabilities and stockholders’ equity	$	2,967.9		$	2,925.2		$	3,344.2

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)

	Three Months Ended									Year Ended
	December 31,			October 4,			December 31,			December 31,			December 31,
	2009			2009			2008			2009			2008
Revenues	$	637,796		$	578,419		$	609,959		$	2,219,159		$	2,677,077
Cost of revenues		335,792			315,067			334,398			1,228,776			1,420,905
Purchase accounting effect on inventory		56			1,892			—			4,498			—
Amortization of acquisition related intangibles		33,448			34,177			46,074			135,102			177,934
Stock-based compensation expense		1,650			1,697			2,384			7,382			9,269
Total cost of revenues		370,946			352,833			382,856			1,375,758			1,608,108
Gross profit		266,850			225,586			227,103			843,401			1,068,969
Research and development		146,526			144,661			155,899			580,333			643,297
Stock-based compensation expense		6,536			6,386			7,229			27,979			29,214
Total research and development		153,062			151,047			163,128			608,312			672,511
Selling, general and administrative		63,239			66,323			76,211			260,900			315,112
Amortization of acquisition related intangibles		9,123			9,123			15,019			36,492			57,963
Stock-based compensation expense		5,993			6,729			8,378			28,622			33,800
Total selling, general and administrative		78,355			82,175			99,608			326,014			406,875
Restructuring of operations and other items, net		2,286			4,745			16,848			38,246			43,717
Goodwill and identified intangible asset impairment charges		—			—			541,586			—			541,586
Income/(loss) from operations		33,147			(12,381	)		(594,067	)		(129,171	)		(595,720	)
Interest expense		(3,932	)		(3,899	)		(8,013	)		(21,931	)		(34,943	)
Interest income and other, net		4,530			3,535			5,231			20,272			36,110
Income/(loss) before income taxes		33,745			(12,745	)		(596,849	)		(130,830	)		(594,553	)
(Benefit)/provision for income taxes		(31,081	)		(65,230	)		9,500			(83,111	)		27,700
Net income/(loss)	$	64,826		$	52,485		$	(606,349	)	$	(47,719	)	$	(622,253	)
Net income/(loss) per share:
Basic	$	0.10		$	0.08		$	(0.94	)	$	(0.07	)	$	(0.96	)
Diluted	$	0.10		$	0.08		$	(0.94	)	$	(0.07	)	$	(0.96	)
Shares used in computing per share amounts:
Basic		654,560			651,865			646,315			651,238			647,953
Diluted		663,237			658,963			646,315			651,238			647,953

A reconciliation of net income/(loss) on the GAAP basis to non-GAAP net income is included below.

	Three Months Ended							Year Ended
Reconciliation of GAAP net income/(loss) to	December 31,		October 4,		December 31,			December 31,			December 31,
non-GAAP net income:	2009		2009		2008			2009			2008
GAAP net income/(loss)	$	64,826	$	52,485	$	(606,349	)	$	(47,719	)	$	(622,253	)
Special items:
a) Stock-based compensation expense — cost of revenues		1,650		1,697		2,384			7,382			9,269
b) Stock-based compensation expense — R&D		6,536		6,386		7,229			27,979			29,214
c) Stock-based compensation expense — SG&A		5,993		6,729		8,378			28,622			33,800
d) Amortization of acquisition related intangibles — cost of revenues		33,448		34,177		46,074			135,102			177,934
e) Amortization of acquisition related intangibles — SG&A		9,123		9,123		15,019			36,492			57,963
f) Purchase accounting effect on inventory		56		1,892		—			4,498			—
g) Restructuring of operations and other items, net		2,286		4,745		16,848			38,246			43,717
h) Goodwill and identified intangible asset impairment charges		—		—		541,586			—			541,586
i) Write-down of debt and equity securities		—		1,650		10,773			1,650			15,273
j) Gain on repurchase of convertible subordinated notes		—		—		(3,178	)		—			(3,178	)
k) Income tax effect of above items		—		—		2,529			—			(292	)
Total special items		59,092		66,399		647,642			279,971			905,286
Non-GAAP net income	$	123,918	$	118,884	$	41,293		$	232,252		$	283,033
Non-GAAP net income per share:
Basic	$	0.19	$	0.18	$	0.06		$	0.36		$	0.44
Diluted *	$	0.18	$	0.18	$	0.06		$	0.35		$	0.44
Shares used in computing non-GAAP per share amounts:
Basic		654,560		651,865		646,315			651,238			647,953
Diluted		689,317		685,043		646,512			658,679			649,176

^* In computing non-GAAP diluted earnings per share for three months ended December 31 and October 4, 2009, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock.

	Three Months Ended						Year Ended
Reconciliation of GAAP to non-GAAP shares used in the calculation	December 31,		October 4,		December 31,		December 31,		December 31,
of diluted per share amounts:	2009		2009		2008		2009		2008
Diluted shares used in per-share computation — GAAP		663,237		658,963		646,315		651,238		647,953
Dilutive stock awards		—		—		197		7,441		1,223
Effect of $350 million convertible notes considered dilutive		26,080		26,080		—		—		—
Diluted shares used in per-share computation — non-GAAP		689,317		685,043		646,512		658,679		649,176

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)

	Three Months Ended									Year Ended
	December 31,			October 4,			December 31,			December 31,			December 31,
	2009			2009			2008			2009			2008
Operating activities:
Net income/(loss)	$	64,826		$	52,485		$	(606,349	)	$	(47,719	)	$	(622,253	)
Adjustments:
Depreciation and amortization *		69,244			67,600			84,278			268,162			324,223
Stock-based compensation expense		14,179			14,812			17,991			63,983			72,283
Non-cash restructuring of operations and other items, net		—			699			(1,052	)		690			(4,215	)
Goodwill and identified intangible asset impairment charges		—			—			541,586			—			541,586
Gain on redemption/repurchase of convertible subordinated notes		—			—			(3,178	)		(149	)		(3,178	)
Write-down of debt and equity securities, net of gain on sale of equity securities		—			1,529			10,773			1,529			15,273
Loss/(gain) on sale of property and equipment		75			(337	)		(137	)		(145	)		(123	)
Non-cash foreign exchange loss		986			8,431			18,481			1,301			25,469
Deferred taxes		3,316			(242	)		5,630			3,063			10,027
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Accounts receivable, net		(31,769	)		(39,271	)		97,149			(34,986	)		102,386
Inventories		(13,814	)		4,824			(10,577	)		64,592			20,307
Prepaid expenses and other assets		20,197			4,814			42,832			68,469			52,024
Accounts payable		15,001			46,807			(37,806	)		8,420			(130,129	)
Accrued and other liabilities		(65,490	)		(93,493	)		(61,434	)		(192,736	)		(125,628	)
Net cash provided by operating activities		76,751			68,658			98,187			204,474			278,052
Investing activities:
Purchases of debt securities available-for-sale		—			—			(31,947	)		(10	)		(190,548	)
Proceeds from maturities and sales of debt securities available-for-sale		12,932			13,695			108,438			90,572			240,157
Purchases of equity securities		(4,625	)		(4,534	)		—			(14,159	)		(8,500	)
Proceeds from sales of equity securities		—			165			—			165			—
Purchases of property, equipment and software		(21,266	)		(20,137	)		(39,584	)		(90,004	)		(134,589	)
Proceeds from sale of property and equipment		24			2,637			2,274			2,773			13,674
Acquisition of business and companies, net of cash acquired		—			(26,141	)		—			(46,981	)		(95,137	)
Decrease/(increase) in non-current assets and deposits		—			—			—			13,501			(13,300	)
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand		—			10,000			20,000			10,000			20,000
Proceeds received from the resolution of a pre-acquisition income tax contingency		—			—			—			—			4,821
Net cash (used in)/provided by investing activities		(12,935	)		(24,315	)		59,181			(34,143	)		(163,422	)
Financing activities:
Redemption/repurchase of convertible subordinated notes		—			—			(116,636	)		(244,047	)		(116,636	)
Issuance of common stock		8,707			3,367			6,558			18,747			42,928
Purchase of minority interest in subsidiary		—			—			(70	)		—			(70	)
Purchase of common stock under repurchase programs		—			—			—			—			(229,231	)
Net cash provided by/(used in) financing activities		8,707			3,367			(110,148	)		(225,300	)		(303,009	)
Effect of exchange rate changes on cash and cash equivalents		383			2,721			(2,829	)		3,959			(3,889	)
Increase/(decrease) in cash and cash equivalents		72,906			50,431			44,391			(51,010	)		(192,268	)
Cash and cash equivalents at beginning of period		705,385			654,954			784,910			829,301			1,021,569
Cash and cash equivalents at end of period	$	778,291		$	705,385		$	829,301		$	778,291		$	829,301

* Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)

	Three Months Ended
	December 31,			October 4,			December 31,
	2009			2009			2008
Semiconductor revenues	$	380.8		$	371.8		$	373.8
Storage Systems revenues	$	257.0		$	206.6		$	236.2
Total revenues	$	637.8		$	578.4		$	610.0
Percentage change in revenues-qtr./qtr. ( a )		10.3	%		11.1	%		-14.6	%
Percentage change in revenues-yr./yr. ( b )		4.6	%		-19.0	%		-17.7	%
Days sales outstanding		48			48			45
Days of inventory		41			40			52
Current ratio		1.9			1.8			2.3
Quick ratio		1.5			1.5			1.8
Gross margin as a percentage of revenues		41.8	%		39.0	%		37.2	%
R&D as a percentage of revenues		24.0	%		26.1	%		26.7	%
SG&A as a percentage of revenues		12.3	%		14.2	%		16.3	%
Employees ( c )		5,397			5,318			5,488
Revenues per employee (in thousands) ( d )	$	472.7		$	435.1		$	444.6
Selected Cash Flow Information:
Purchases of property and equipment ( e )	$	14.1		$	11.4		$	17.1
Depreciation and amortization ( f )	$	26.2		$	23.9		$	23.1

( a )	Represents a sequential quarterly change in revenues.
( b )	Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
( c )	Actual number of employees at the end of each period presented.
( d )	Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
( e )	Excludes purchases of software.
( f )	Represents depreciation of fixed assets and amortization of software.