EX-99.1 2 f54745exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
FOR IMMEDIATE RELEASE
            JANUARY 27, 2010
 
   
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc10-09
LSI Reports Fourth Quarter and Full-Year 2009 Results
MILPITAS, Calif., January 27, 2010 – LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2009.
Fourth Quarter and Full-Year 2009 News Release Summary
  Fourth quarter 2009 revenues of $638 million
 
  Fourth quarter 2009 GAAP* net income of 10 cents per diluted share
 
  Fourth quarter 2009 non-GAAP** net income of 18 cents per diluted share
 
  Fourth quarter operating cash flows of $77 million
 
  Full-year 2009 revenues of $2.2 billion
First Quarter 2010 Business Outlook
  Projected revenues of $590 million to $620 million
 
  GAAP* net (loss)/income in the range of ($0.06) to $0.03 cents per share
 
  Non-GAAP** net income in the range of $0.04 to $0.10 cents per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, write-down of debt and equity securities and gain on repurchase of convertible subordinated notes. It also excludes the income tax effect associated with the above mentioned items.

 


 

Fourth quarter 2009 revenues were $638 million, a 5% increase year-over-year compared to $610 million reported in the fourth quarter of 2008, and up 10% sequentially compared to $578 million reported in the third quarter of 2009.
Fourth quarter 2009 GAAP* net income was $65 million or 10 cents per diluted share, compared to fourth quarter 2008 GAAP net loss of $606 million or 94 cents per share. Fourth quarter GAAP results included a $31 million tax benefit, or 5 cents per diluted share, primarily related to the settlement of a multi-year foreign tax audit. Fourth quarter 2009 GAAP results compare to third quarter 2009 GAAP net income of $52 million or 8 cents per diluted share. Fourth quarter 2009 GAAP net income included a net charge of $59 million from special items, consisting primarily of $43 million of amortization of acquisition-related items, $14 million of stock-based compensation expense, and $2 million in net restructuring and other items.
Fourth quarter 2009 non-GAAP** net income was $124 million or 18 cents per diluted share, compared to fourth quarter 2008 non-GAAP net income of $41 million or 6 cents per diluted share. Third quarter 2009 non-GAAP net income was $119 million or 18 cents per diluted share.
Cash and short-term investments totaled approximately $962 million at quarter end.
“With increasing signs in the fourth quarter that an early-stage recovery of enterprise IT spending is now underway, LSI achieved double-digit sequential revenue growth, with revenues coming in at the high end of our guidance range,” said Abhi Talwalkar, LSI president and chief executive officer. “With more than 80% of our revenues tied to enterprise technology spending, we are well positioned to benefit as this recovery gains strength going forward.”
LSI recorded full-year 2009 revenues of $2.22 billion, a 17% decrease compared to $2.68 billion in 2008. The company reported 2009 GAAP net loss of $48 million or 7 cents per share. Full-year 2009 GAAP results compare to full-year 2008 GAAP net loss of $622 million or 96 cents per share. Full-year 2009 GAAP results included an $83 million tax benefit, or 13 cents per share, primarily related to the settlement of multi-year foreign tax audits. Full-year 2009 GAAP net loss included a net charge of $280 million from special items, consisting primarily of $172 million in the amortization of acquisition-related items, $64 million of stock-based compensation expense, and $38 million of restructuring costs.
Non-GAAP net income for 2009 was $232 million or 35 cents per diluted share compared to 2008 non-GAAP net income of $283 million or 44 cents per diluted share.
Bryon Look, LSI CFO and chief administrative officer, said, “We demonstrated strong fourth quarter performance, with significant improvements in revenues, gross margin, operating income and cash flows. Our storage systems business achieved record quarterly revenues, growing 24% sequentially and contributing

 


 

to a second-half consisting of two consecutive quarters of double-digit revenue growth. We ended the year with nearly $1 billion in cash and short-term investments while our net cash position increased to $612 million.”
LSI First Quarter 2010 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $590 million to $620 million       $590 million to $620 million
Gross Margin
  39% — 43%   $25 million to $35 million   45.0% — 47.0%
Operating Expenses
  $238 million to $258 million   $20 million to $30 million   $218 million to $228 million
Net Other (Loss)/Income
  ($1 million)       ($1 million)
Tax
  Approximately $8 million       Approximately $8 million
Net (Loss)/Income Per Share
  ($0.06) to $0.03   ($0.07) to ($0.10)   $0.04 to $0.10
Diluted Share Count
  658 million       667 million
Capital spending is projected to be around $15 million in the first quarter and approximately $55 million in total for 2010.
Depreciation and software amortization is projected to be around $25 million in the first quarter and approximately $100 million in total for 2010.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PST to discuss fourth quarter financial results and the first quarter 2010 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and

 


 

standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #
Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    December 31,     October 4,     December 31,  
    2009     2009     2008  
Assets
                       
Current assets:
                       
Cash and short-term investments
  $ 962.1     $ 907.1     $ 1,119.1  
Accounts receivable, net
    339.0       307.2       304.0  
Inventories
    169.3       155.5       220.5  
Prepaid expenses and other current assets
    115.1       140.3       155.9  
 
                 
 
                       
Total current assets
    1,585.5       1,510.1       1,799.5  
 
                       
Property and equipment, net
    219.0       215.9       236.0  
Goodwill and identified intangible assets, net
    927.9       970.7       1,065.6  
Other assets
    235.5       228.5       243.1  
 
                 
 
                       
Total assets
  $ 2,967.9     $ 2,925.2     $ 3,344.2  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 350.0     $ 350.0     $ 245.1  
Other current liabilities
    504.4       484.6       552.4  
 
                 
 
                       
Total current liabilities
    854.4       834.6       797.5  
 
                       
Long-term debt, net of current portion
                350.0  
Pension, tax and other liabilities
    652.4       690.6       755.8  
 
                 
 
                       
Total liabilities
    1,506.8       1,525.2       1,903.3  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,149.2       6,129.6       6,065.3  
Accumulated deficit
    (4,408.5 )     (4,473.3 )     (4,360.8 )
Accumulated other comprehensive loss
    (279.6 )     (256.3 )     (263.6 )
 
                 
 
                       
Total stockholders’ equity
    1,461.1       1,400.0       1,440.9  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,967.9     $ 2,925.2     $ 3,344.2  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     October 4,     December 31,     December 31,     December 31,  
    2009     2009     2008     2009     2008  
Revenues
  $ 637,796     $ 578,419     $ 609,959     $ 2,219,159     $ 2,677,077  
 
                                       
Cost of revenues
    335,792       315,067       334,398       1,228,776       1,420,905  
Purchase accounting effect on inventory
    56       1,892             4,498        
Amortization of acquisition related intangibles
    33,448       34,177       46,074       135,102       177,934  
Stock-based compensation expense
    1,650       1,697       2,384       7,382       9,269  
 
                             
Total cost of revenues
    370,946       352,833       382,856       1,375,758       1,608,108  
 
                             
 
                                       
Gross profit
    266,850       225,586       227,103       843,401       1,068,969  
 
                             
 
                                       
Research and development
    146,526       144,661       155,899       580,333       643,297  
Stock-based compensation expense
    6,536       6,386       7,229       27,979       29,214  
 
                             
Total research and development
    153,062       151,047       163,128       608,312       672,511  
 
                             
 
                                       
Selling, general and administrative
    63,239       66,323       76,211       260,900       315,112  
Amortization of acquisition related intangibles
    9,123       9,123       15,019       36,492       57,963  
Stock-based compensation expense
    5,993       6,729       8,378       28,622       33,800  
 
                             
Total selling, general and administrative
    78,355       82,175       99,608       326,014       406,875  
 
                             
 
                                       
Restructuring of operations and other items, net
    2,286       4,745       16,848       38,246       43,717  
Goodwill and identified intangible asset impairment charges
                541,586             541,586  
 
                             
 
                                       
Income/(loss) from operations
    33,147       (12,381 )     (594,067 )     (129,171 )     (595,720 )
 
                                       
Interest expense
    (3,932 )     (3,899 )     (8,013 )     (21,931 )     (34,943 )
Interest income and other, net
    4,530       3,535       5,231       20,272       36,110  
 
                             
 
                                       
Income/(loss) before income taxes
    33,745       (12,745 )     (596,849 )     (130,830 )     (594,553 )
(Benefit)/provision for income taxes
    (31,081 )     (65,230 )     9,500       (83,111 )     27,700  
 
                             
Net income/(loss)
  $ 64,826     $ 52,485     $ (606,349 )   $ (47,719 )   $ (622,253 )
 
                             
Net income/(loss) per share:
                                       
Basic
  $ 0.10     $ 0.08     $ (0.94 )   $ (0.07 )   $ (0.96 )
 
                             
Diluted
  $ 0.10     $ 0.08     $ (0.94 )   $ (0.07 )   $ (0.96 )
 
                             
 
                                       
Shares used in computing per share amounts:
                                       
Basic
    654,560       651,865       646,315       651,238       647,953  
 
                             
Diluted
    663,237       658,963       646,315       651,238       647,953  
 
                             
A reconciliation of net income/(loss) on the GAAP basis to non-GAAP net income is included below.
                                         
    Three Months Ended     Year Ended  
Reconciliation of GAAP net income/(loss) to   December 31,     October 4,     December 31,     December 31,     December 31,  
non-GAAP net income:   2009     2009     2008     2009     2008  
GAAP net income/(loss)
  $ 64,826     $ 52,485     $ (606,349 )   $ (47,719 )   $ (622,253 )
 
                             
 
                                       
Special items:
                                       
a) Stock-based compensation expense — cost of revenues
    1,650       1,697       2,384       7,382       9,269  
b) Stock-based compensation expense — R&D
    6,536       6,386       7,229       27,979       29,214  
c) Stock-based compensation expense — SG&A
    5,993       6,729       8,378       28,622       33,800  
d) Amortization of acquisition related intangibles — cost of revenues
    33,448       34,177       46,074       135,102       177,934  
e) Amortization of acquisition related intangibles — SG&A
    9,123       9,123       15,019       36,492       57,963  
f) Purchase accounting effect on inventory
    56       1,892             4,498        
g) Restructuring of operations and other items, net
    2,286       4,745       16,848       38,246       43,717  
h) Goodwill and identified intangible asset impairment charges
                541,586             541,586  
i) Write-down of debt and equity securities
          1,650       10,773       1,650       15,273  
j) Gain on repurchase of convertible subordinated notes
                (3,178 )           (3,178 )
k) Income tax effect of above items
                2,529             (292 )
 
                             
 
                                       
Total special items
    59,092       66,399       647,642       279,971       905,286  
 
                             
 
                                       
Non-GAAP net income
  $ 123,918     $ 118,884     $ 41,293     $ 232,252     $ 283,033  
 
                             
Non-GAAP net income per share:
                                       
 
                                       
Basic
  $ 0.19     $ 0.18     $ 0.06     $ 0.36     $ 0.44  
 
                             
Diluted *
  $ 0.18     $ 0.18     $ 0.06     $ 0.35     $ 0.44  
 
                             
 
                                       
Shares used in computing non-GAAP per share amounts:
                                       
Basic
    654,560       651,865       646,315       651,238       647,953  
 
                             
Diluted
    689,317       685,043       646,512       658,679       649,176  
 
                             
 
*   In computing non-GAAP diluted earnings per share for three months ended December 31 and October 4, 2009, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock.
                                         
    Three Months Ended     Year Ended  
Reconciliation of GAAP to non-GAAP shares used in the calculation   December 31,     October 4,     December 31,     December 31,     December 31,  
of diluted per share amounts:   2009     2009     2008     2009     2008  
Diluted shares used in per-share computation — GAAP
    663,237       658,963       646,315       651,238       647,953  
Dilutive stock awards
                197       7,441       1,223  
Effect of $350 million convertible notes considered dilutive
    26,080       26,080                    
 
                             
Diluted shares used in per-share computation — non-GAAP
    689,317       685,043       646,512       658,679       649,176  
 
                             

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     October 4,     December 31,     December 31,     December 31,  
    2009     2009     2008     2009     2008  
Operating activities:
                                       
Net income/(loss)
  $ 64,826     $ 52,485     $ (606,349 )   $ (47,719 )   $ (622,253 )
Adjustments:
                                       
Depreciation and amortization *
    69,244       67,600       84,278       268,162       324,223  
Stock-based compensation expense
    14,179       14,812       17,991       63,983       72,283  
Non-cash restructuring of operations and other items, net
          699       (1,052 )     690       (4,215 )
Goodwill and identified intangible asset impairment charges
                541,586             541,586  
Gain on redemption/repurchase of convertible subordinated notes
                (3,178 )     (149 )     (3,178 )
Write-down of debt and equity securities, net of gain on sale of equity securities
          1,529       10,773       1,529       15,273  
Loss/(gain) on sale of property and equipment
    75       (337 )     (137 )     (145 )     (123 )
Non-cash foreign exchange loss
    986       8,431       18,481       1,301       25,469  
Deferred taxes
    3,316       (242 )     5,630       3,063       10,027  
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                                       
Accounts receivable, net
    (31,769 )     (39,271 )     97,149       (34,986 )     102,386  
Inventories
    (13,814 )     4,824       (10,577 )     64,592       20,307  
Prepaid expenses and other assets
    20,197       4,814       42,832       68,469       52,024  
Accounts payable
    15,001       46,807       (37,806 )     8,420       (130,129 )
Accrued and other liabilities
    (65,490 )     (93,493 )     (61,434 )     (192,736 )     (125,628 )
 
                             
Net cash provided by operating activities
    76,751       68,658       98,187       204,474       278,052  
 
                             
 
                                       
Investing activities:
                                       
Purchases of debt securities available-for-sale
                (31,947 )     (10 )     (190,548 )
Proceeds from maturities and sales of debt securities available-for-sale
    12,932       13,695       108,438       90,572       240,157  
Purchases of equity securities
    (4,625 )     (4,534 )           (14,159 )     (8,500 )
Proceeds from sales of equity securities
          165             165        
Purchases of property, equipment and software
    (21,266 )     (20,137 )     (39,584 )     (90,004 )     (134,589 )
Proceeds from sale of property and equipment
    24       2,637       2,274       2,773       13,674  
Acquisition of business and companies, net of cash acquired
          (26,141 )           (46,981 )     (95,137 )
Decrease/(increase) in non-current assets and deposits
                      13,501       (13,300 )
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand
          10,000       20,000       10,000       20,000  
Proceeds received from the resolution of a pre-acquisition income tax contingency
                            4,821  
 
                             
Net cash (used in)/provided by investing activities
    (12,935 )     (24,315 )     59,181       (34,143 )     (163,422 )
 
                             
 
                                       
Financing activities:
                                       
Redemption/repurchase of convertible subordinated notes
                (116,636 )     (244,047 )     (116,636 )
Issuance of common stock
    8,707       3,367       6,558       18,747       42,928  
Purchase of minority interest in subsidiary
                (70 )           (70 )
Purchase of common stock under repurchase programs
                            (229,231 )
 
                             
Net cash provided by/(used in) financing activities
    8,707       3,367       (110,148 )     (225,300 )     (303,009 )
 
                             
 
                                       
 
                             
Effect of exchange rate changes on cash and cash equivalents
    383       2,721       (2,829 )     3,959       (3,889 )
 
                             
 
                                       
Increase/(decrease) in cash and cash equivalents
    72,906       50,431       44,391       (51,010 )     (192,268 )
 
                                       
Cash and cash equivalents at beginning of period
    705,385       654,954       784,910       829,301       1,021,569  
 
                             
 
                                       
Cash and cash equivalents at end of period
  $ 778,291     $ 705,385     $ 829,301     $ 778,291     $ 829,301  
 
                             
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    December 31,   October 4,   December 31,
    2009   2009   2008
Semiconductor revenues
  $ 380.8     $ 371.8     $ 373.8  
Storage Systems revenues
  $ 257.0     $ 206.6     $ 236.2  
Total revenues
  $ 637.8     $ 578.4     $ 610.0  
Percentage change in revenues-qtr./qtr. ( a )
    10.3 %     11.1 %     -14.6 %
Percentage change in revenues-yr./yr. ( b )
    4.6 %     -19.0 %     -17.7 %
 
                       
Days sales outstanding
    48       48       45  
Days of inventory
    41       40       52  
Current ratio
    1.9       1.8       2.3  
Quick ratio
    1.5       1.5       1.8  
 
                       
Gross margin as a percentage of revenues
    41.8 %     39.0 %     37.2 %
R&D as a percentage of revenues
    24.0 %     26.1 %     26.7 %
SG&A as a percentage of revenues
    12.3 %     14.2 %     16.3 %
 
                       
Employees ( c )
    5,397       5,318       5,488  
Revenues per employee (in thousands) ( d )
  $ 472.7     $ 435.1     $ 444.6  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 14.1     $ 11.4     $ 17.1  
Depreciation and amortization ( f )
  $ 26.2     $ 23.9     $ 23.1  
 
                       
 
( a )    Represents a sequential quarterly change in revenues.
 
( b )     Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
( c )    Actual number of employees at the end of each period presented.
 
( d )    Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
( e )    Excludes purchases of software.
 
( f )   Represents depreciation of fixed assets and amortization of software.