-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G3GOi1/ReBPEsznpOVXcZy3lGCYAurjqu6V3RhqkzByjAX8X1iMrZpo+ENj06ezA Rs+bxkj/tdIQXtwL4ql3rw== 0000891618-09-000149.txt : 20090429 0000891618-09-000149.hdr.sgml : 20090429 20090429164825 ACCESSION NUMBER: 0000891618-09-000149 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090429 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090429 DATE AS OF CHANGE: 20090429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LSI CORP CENTRAL INDEX KEY: 0000703360 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 942712976 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10317 FILM NUMBER: 09779791 BUSINESS ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 BUSINESS PHONE: 4084338000 MAIL ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 FORMER COMPANY: FORMER CONFORMED NAME: LSI LOGIC CORP DATE OF NAME CHANGE: 19920703 8-K 1 f52285e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 29, 2009
LSI CORPORATION
(Exact name of registrant as specified in its charter)
         
DELAWARE   1-10317   94-2712976
         
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (IRS Employer Identification
No.)
1621 Barber Lane
Milpitas, California 95035

(Address of principal executive offices, including zip code)
(408) 433-8000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 


Table of Contents

Item 2.02 Results of Operation and Financial Condition.
On April 29, 2009, LSI Corporation issued a news release regarding its financial results for the quarter ended April 5, 2009. A copy of the news release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.
The news release contains non-GAAP financial information. Management believes that the presentation of non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes, and non-GAAP net income (loss) per basic and diluted share provides important supplemental information to management and investors about financial and business trends relating to the company’s results of operations. Management believes that the use of these non-GAAP financial measures also provides consistency and comparability with our past financial reports.
Management has historically used these non-GAAP measures when evaluating operating performance because we believe that the inclusion or exclusion of the items described below provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. We have chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. Externally, we believe that these non-GAAP measures continue to be useful to investors in their assessment of our operating performance and their valuation of the company.
Internally, these non-GAAP measures are significant measures used by management for purposes of:
    evaluating the core operating performance of the company;
 
    establishing internal budgets;
 
    calculating return on investment for development programs and growth initiatives;
 
    comparing performance with internal forecasts and targeted business models;
 
    strategic planning;
 
    evaluating and valuing potential acquisition candidates and how their operations compare to the company’s operations; and
 
    benchmarking performance externally against our competitors.
How we calculate our non-GAAP financial measures
Non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes and non-GAAP net income (loss) per basic and diluted share are important to the company for the reasons noted above and exclude the following items:
    Stock-based compensation. Stock-based compensation relates primarily to LSI stock awards such as stock options and restricted stock units. Stock-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are difficult to predict. As a result of this unpredictability, management excludes this item from its internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation provide investors with a basis to measure the company’s core performance against the performance of other companies without the variability created by stock-based compensation.
 
    Purchase accounting effect on inventory. This is an acquisition-related charge. It results from marking to fair value an acquired company’s inventory at the time of acquisition. This charge is not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge vary significantly based on the size and timing of our acquisitions. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

 


Table of Contents

    Amortization of acquisition-related intangibles and acquired in-process research and development. These are acquisition-related charges. Amortization of acquisition-related intangibles relates to purchased technology in acquisitions such as existing technology, patents and trademarks. In-process research and development relates to projects in process as of the acquisition date that have not reached technological feasibility and are immediately expensed. These charges are not factored into management’s evaluation of potential acquisitions, or our performance after completion of acquisitions, because they are not related to our core operating performance, and the frequency and amount of these types of charges vary significantly based on the size and timing of our acquisitions and the maturities of the businesses being acquired. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Restructuring of operations and other items, net. This represents charges/losses and gains that are not directly related to the company’s ongoing or core business results. Management regularly excludes such items from internal operating forecasts and models because they are not considered a core operating activity for the company and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Goodwill and other intangible asset impairment charges. This item reflects the write down of goodwill and other intangible assets to their fair values. Because of the infrequent nature of this charge, management does not include this type of item in internal operating forecasts and models. Excluding this data provides investors with a basis to compare the company’s core operating results in different periods without this variability.
 
    Other charges and gains. Other charges and gains consist of gains or losses on equity investments and certain non-operating gains and losses that occur on an infrequent basis and vary greatly in amount. We do not regularly trade public equity securities nor do we typically use these securities to fund our ongoing operations. Management excludes these items because they do not affect our core operations. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability.
We use non-GAAP net income computed as described above as the numerator in the calculation of non-GAAP net income per basic and diluted share. We calculate the basic and diluted share amounts used in the denominator in accordance with GAAP rules, using non-GAAP net income rather than GAAP net income.
Limitations of relying on non-GAAP financial measures
Some of the limitations of relying on non-GAAP financial measures include:
    Stock-based compensation. LSI’s stock-based incentive plans are important components of our employee incentive compensation arrangements and are reflected in our GAAP results under Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment. Stock-based compensation should be considered for a complete view of the costs of our compensation arrangements.
 
    Purchase accounting effect on inventory. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.
 
    Amortization of acquisition-related intangibles and acquired in-process research and development. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.

 


Table of Contents

    Restructuring of operations and other items, net. This item reflects charges for severance, exit costs associated with leased facilities, asset impairment charges and gains on sales of assets that are no longer strategic. While no longer strategic to the future of the company, such items reflect the costs of decisions made as part of running a business and are critical to a complete view of our historical results.
 
    Goodwill and other intangible asset impairment charges. This amount should be included for a complete view of our historical performance including the impact of declines of the value of our assets.
 
    Other charges and gains. These amounts should be included for a complete view of our historical performance even though they are not related to our core operations.
 
    Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability. The limitation in it is that it does not include the effect of all the items excluded from the non-GAAP financial statements.
 
    Revenues excluding revenues from businesses sold. Revenues from businesses sold should be included in revenues for a complete view of our historical performance even though we no longer own those businesses.
All supplemental non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States of America.

 


Table of Contents

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
     
Exhibit No.   Description
99.1
  News Release issued April 29, 2009.*
 
*   Furnished, not filed.

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  LSI CORPORATION
 
 
  By:   /s/ Bryon Look    
    Bryon Look   
    Executive Vice President, Chief Financial Officer and Chief Administrative Officer   
 
Date: April 29, 2009

 


Table of Contents

EXHIBIT INDEX
     
Exhibit No.   Description
99.1
  News Release issued April 29, 2009.*
 
*   Furnished, not filed.

 

EX-99.1 2 f52285exv99w1.htm EXHIBIT 99.1 exv99w1
Exhibit 99.1
     
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
 
   
cc09-33
   
LSI Reports First Quarter 2009 Results
MILPITAS, Calif., April 29, 2009 — LSI Corporation (NYSE: LSI) today reported results for its first quarter ended April 5, 2009.
First Quarter News Release Summary
  First quarter 2009 revenues of $482 million
 
  First quarter 2009 GAAP* net loss of ($0.16) per share
 
  First quarter 2009 non-GAAP** net loss of ($0.03) per share
 
  Cash and short-term investments of $1.1 billion
Second Quarter 2009 Business Outlook
  Projected revenues of $470 million to $530 million
 
  GAAP* net loss in the range of ($0.09) to ($0.19) per share
 
  Non-GAAP** net income (loss) in the range of $0.01 to ($0.06) per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment charges, stock-based compensation, amortization of acquisition-related intangibles, restructuring of operations and other items, net, loss on write-down of debt/equity securities, gain on repurchase of convertible subordinated notes and acquired in-process research and development. It also excludes the income tax effect associated with the above mentioned items.

 


 

First quarter 2009 revenues were $482 million, a 27% decrease year-over-year compared to $661 million reported in the first quarter of 2008, and down 21% sequentially compared to $610 million reported in the fourth quarter of 2008.
First quarter 2009 GAAP* net loss was $104 million or 16 cents per share, compared to first quarter 2008 GAAP net loss of $14 million or 2 cents per share. First quarter 2009 GAAP results compare to fourth quarter 2008 GAAP net loss of $606 million or 94 cents per share. First quarter 2009 GAAP net loss included a net charge of $86 million from special items, consisting primarily of $42.7 million of amortization of acquisition-related items, $25.2 million in net restructuring and other items and $18 million of stock-based compensation expense.
First quarter 2009 non-GAAP** net loss was $18 million or 3 cents per share, compared to first quarter 2008 non-GAAP net income of $64 million or 10 cents per diluted share. Fourth quarter 2008 non-GAAP net income was $41 million or 6 cents per diluted share.
Cash and short-term investments totaled approximately $1.1 billion at quarter end.
“Despite continued macroeconomic uncertainty, our first quarter revenues were above the midpoint of our guidance range with our storage semiconductor and networking businesses demonstrating strength late in the quarter,” said Abhi Talwalkar, LSI president and chief executive officer. “We have also significantly lowered our operating expenses while continuing to invest in key opportunities which position us to grow at above-market rates coming out of the downturn.”
Bryon Look, LSI CFO and chief administrative officer, said, “Through a combination of effective cost controls and streamlining actions, operating expenses for the quarter came in below our expected range. Inventory levels were also sequentially down and sharply lower on a year-over-year basis, contributing to our continued balance sheet strength.”

 


 

LSI Second Quarter 2009 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $470 million to $530 million       $470 million to $530 million
Gross Margin
  33 — 37%   $33 to $40 million   41 — 43%
Operating Expenses
  $245 million to $268 million   $32 to $45 million   $213 million to $223 million
Net Other Income
  ($2) million       ($2) million
Tax
  Approximately $6
million
      Approximately $6 million
Net (Loss)/Income
Per Share
  ($0.19) to ($0.09)   ($0.10) to ($0.13)   ($0.06) to $0.01
Diluted Share
Count
  650 million       650 million
Capital spending is projected to be around $15 million in the second quarter and approximately $50 million in total for 2009.
Depreciation and software amortization is projected to be around $20 million in the second quarter and approximately $90 million in total for 2009.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss first quarter financial results and the second quarter 2009 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; our ability to successfully transition the operations of Agere Systems to our enterprise resource planning system; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #

 


 

Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI logo design are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 1,073.8     $ 1,119.1     $ 1,236.8  
Accounts receivable, net
    273.3       304.0       332.1  
Inventories
    201.2       220.5       258.6  
Prepaid expenses and other current assets
    136.7       155.9       158.6  
 
                 
 
                       
Total current assets
    1,685.0       1,799.5       1,986.1  
 
                       
Property and equipment, net
    226.6       236.0       235.2  
Goodwill and other intangible assets, net
    1,022.9       1,065.6       1,665.9  
Other assets
    243.5       243.1       252.5  
 
                 
 
                       
Total assets
  $ 3,178.0     $ 3,344.2     $ 4,139.7  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 244.6     $ 245.1     $  
Other current liabilities
    490.0       552.4       729.0  
 
                 
 
                       
Total current liabilities
    734.6       797.5       729.0  
 
                       
Long-term debt
    350.0       350.0       717.2  
Pension, tax and other liabilities
    750.8       755.8       407.0  
 
                 
 
                       
Total liabilities
    1,835.4       1,903.3       1,853.2  
 
                 
 
                       
Minority interest in subsidiary
                0.3  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,088.4       6,065.3       5,959.2  
Accumulated deficit
    (4,464.3 )     (4,360.8 )     (3,752.1 )
Accumulated other comprehensive income/(loss)
    (281.5 )     (263.6 )     79.1  
 
                 
 
                       
Total stockholders’ equity
    1,342.6       1,440.9       2,286.2  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 3,178.0     $ 3,344.2     $ 4,139.7  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Revenues
  $ 482,279     $ 609,959     $ 660,747  
Cost of revenues
    276,584       334,398       356,878  
Amortization of acquisition related intangibles
    33,610       46,074       42,255  
Stock-based compensation expense
    2,013       2,384       2,061  
 
                 
Total cost of revenues
    312,207       382,856       401,194  
 
                 
Gross profit
    170,072       227,103       259,553  
 
                 
Research and development
    147,422       155,899       161,894  
Stock-based compensation expense
    7,862       7,229       7,823  
 
                 
Total research and development
    155,284       163,128       169,717  
 
                 
Selling, general and administrative
    66,519       76,211       77,708  
Amortization of acquisition related intangibles
    9,123       15,019       13,434  
Stock-based compensation expense
    8,115       8,378       7,911  
 
                   
Total selling, general and administrative
    83,757       99,608       99,053  
 
                 
Restructuring of operations and other items, net
    25,205       16,848       4,564  
Goodwill and intangible asset impairment charges
          541,586        
 
                 
Loss from operations
    (94,174 )     (594,067 )     (13,781 )
Interest expense
    (7,236 )     (8,013 )     (8,978 )
Interest income and other, net
    5,863       5,231       14,631  
 
                 
Loss before income taxes
    (95,547 )     (596,849 )     (8,128 )
Provision for income taxes
    8,000       9,500       5,500  
 
                 
Net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
 
                 
Net loss per share:
                       
Basic
  $ (0.16 )   $ (0.94 )   $ (0.02 )
 
                 
Diluted
  $ (0.16 )   $ (0.94 )   $ (0.02 )
 
                 
Shares used in computing per share amounts:
                       
Basic
    648,459       646,315       661,984  
 
                 
Diluted
    648,459       646,315       661,984  
 
                 
A reconciliation of net loss on the GAAP basis to non-GAAP net income or loss is included below.
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
Reconciliation of GAAP net loss to non-GAAP net (loss)/income:   2009     2008     2008  
GAAP net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
 
                 
 
                       
Special items:
                       
a) Stock-based compensation expense — cost of revenues
    2,013       2,384       2,061  
b) Stock-based compensation expense — R&D
    7,862       7,229       7,823  
c) Stock-based compensation expense — SG&A
    8,115       8,378       7,911  
d) Amortization of acquisition related intangibles - cost of revenues
    33,610       46,074       42,255  
e) Amortization of acquisition related intangibles — SG&A
    9,123       15,019       13,434  
f) Restructuring of operations and other items, net
    25,205       16,848       4,564  
g) Goodwill and intangible asset impairment charges
          541,586        
h) Write-down of debt and equity securities
          10,773        
i) Gain on repurchase of convertible subordinated notes
          (3,178 )      
j) Income tax effect of above items
          2,529       (94 )
 
                 
Total special items
    85,928       647,642       77,954  
 
                 
Non-GAAP net income/(loss)
  $ (17,619 )   $ 41,293     $ 64,326  
 
                 
 
                       
Non-GAAP net income/(loss) per share:
                       
Basic
  $ (0.03 )   $ 0.06     $ 0.10  
 
                 
Diluted
  $ (0.03 )   $ 0.06     $ 0.10  
 
                 
 
                       
Shares used in computing non-GAAP per share amounts:
                       
Basic
    648,459       646,315       661,984  
 
                 
Diluted
    648,459       646,512       662,485  
 
                 
                         
    Three Months Ended  
Reconciliation of GAAP to non-GAAP shares used in the   April 5,     December 31,     March 30,  
calculation of diluted per share amounts:   2009     2008     2008  
Diluted shares used in per-share computation — GAAP
    648,459       646,315       661,984  
Dilutive stock awards
          197       501  
 
                 
Diluted shares used in per-share computation — non-GAAP
    648,459       646,512       662,485  
 
                 

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Operating activities:
                       
Net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
Adjustments:
                       
Depreciation and amortization *
    65,079       84,278       78,328  
Stock-based compensation expense
    17,990       17,991       17,795  
Non-cash restructuring and other items
    (1 )     (1,052 )     (3,291 )
Goodwill and intangible asset impairment charges
          541,586        
Gain on repurchase of convertible subordinated notes
          (3,178 )      
Write-down of debt and equity securities
          10,773        
Loss/(gain) on sale of property and equipment, including assets held-for-sale
    100       (137 )     (12 )
Non-cash foreign exchange (gain)/loss
    (12,384 )     18,481       12,918  
Changes in deferred tax assets and liabilities
    73       5,630       2,115  
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                       
Accounts receivable, net
    30,690       97,149       74,272  
Inventories
    19,340       (10,577 )     (17,719 )
Prepaid expenses and other assets
    32,443       42,832       (4,317 )
Accounts payable
    (63,535 )     (37,806 )     (39,432 )
Accrued and other liabilities
    3,905       (61,434 )     (10,828 )
 
                 
Net cash (used in)/provided by operating activities
    (9,847 )     98,187       96,201  
 
                 
 
                       
Investing activities:
                       
Purchases of debt securities available-for-sale
    (10 )     (31,947 )     (44,151 )
Proceeds from maturities and sales of debt securities available-for-sale
    35,882       108,438       50,904  
Purchases of equity securities
    (5,000 )           (3,500 )
Purchases of property, equipment and software
    (25,463 )     (39,584 )     (35,230 )
Proceeds from sale of property and equipment
    7       2,274       6,333  
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand
          20,000        
Proceeds received from the resolution of a pre-acquisition income tax contingency
                4,821  
 
                 
Net cash provided by/(used in) investing activities
    5,416       59,181       (20,823 )
 
                 
 
                       
Financing activities:
                       
Repurchase of convertible subordinated notes
          (116,636 )      
Issuance of common stock
    1       6,558       346  
Purchase of minority interest in subsidiary
          (70 )      
Purchase of common stock under repurchase programs
                (229,231 )
 
                 
Net cash provided by/(used in) financing activities
    1       (110,148 )     (228,885 )
 
                 
Effect of exchange rate changes on cash and cash equivalents
    (2,366 )     (2,829 )     1,816  
 
                 
 
                       
(Decrease)/increase in cash and cash equivalents
    (6,796 )     44,391       (151,691 )
 
                       
Cash and cash equivalents at beginning of period
    829,301       784,910       1,021,569  
 
                 
 
                       
Cash and cash equivalents at end of period
  $ 822,505     $ 829,301     $ 869,878  
 
                 
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
 
                       
Semiconductor revenues
  $ 325.0     $ 373.8     $ 458.8  
Storage Systems revenues
  $ 157.3     $ 236.2     $ 201.9  
Total revenues
  $ 482.3     $ 610.0     $ 660.7  
Percentage change in revenues-qtr./qtr. (a)
    -20.9 %     -14.6 %     -10.8 %
Percentage change in revenues-yr./yr. (b)
    -27.0 %     -17.7 %     42.0 %
 
                       
Days sales outstanding
    51       45       45  
Days of inventory
    58       52       58  
Current ratio
    2.3       2.3       2.7  
Quick ratio
    1.8       1.8       2.2  
 
                       
Gross margin as a percentage of revenues
    35.3 %     37.2 %     39.3 %
R&D as a percentage of revenues
    32.2 %     26.7 %     25.7 %
SG&A as a percentage of revenues
    17.4 %     16.3 %     15.0 %
 
                       
Employees (c)
    5,310       5,488       5,351  
Revenues per employee (in thousands) (d)
  $ 363.3     $ 444.6     $ 493.9  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment (e)
  $ 10.2     $ 17.1     $ 21.1  
Depreciation and amortization (f)
  $ 22.5     $ 23.1     $ 21.9  
 
(a)   Represents sequential quarterly change in revenues.
 
(b)   Represents change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)   Actual number of employees at the end of each period presented.
 
(d)   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
(e)   Excludes purchases of software.
 
(f)   Represents depreciation of fixed assets and amortization of software.

 

-----END PRIVACY-ENHANCED MESSAGE-----