EX-99.1 2 f52285exv99w1.htm EXHIBIT 99.1 exv99w1
Exhibit 99.1
     
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
 
   
cc09-33
   
LSI Reports First Quarter 2009 Results
MILPITAS, Calif., April 29, 2009 — LSI Corporation (NYSE: LSI) today reported results for its first quarter ended April 5, 2009.
First Quarter News Release Summary
  First quarter 2009 revenues of $482 million
 
  First quarter 2009 GAAP* net loss of ($0.16) per share
 
  First quarter 2009 non-GAAP** net loss of ($0.03) per share
 
  Cash and short-term investments of $1.1 billion
Second Quarter 2009 Business Outlook
  Projected revenues of $470 million to $530 million
 
  GAAP* net loss in the range of ($0.09) to ($0.19) per share
 
  Non-GAAP** net income (loss) in the range of $0.01 to ($0.06) per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment charges, stock-based compensation, amortization of acquisition-related intangibles, restructuring of operations and other items, net, loss on write-down of debt/equity securities, gain on repurchase of convertible subordinated notes and acquired in-process research and development. It also excludes the income tax effect associated with the above mentioned items.

 


 

First quarter 2009 revenues were $482 million, a 27% decrease year-over-year compared to $661 million reported in the first quarter of 2008, and down 21% sequentially compared to $610 million reported in the fourth quarter of 2008.
First quarter 2009 GAAP* net loss was $104 million or 16 cents per share, compared to first quarter 2008 GAAP net loss of $14 million or 2 cents per share. First quarter 2009 GAAP results compare to fourth quarter 2008 GAAP net loss of $606 million or 94 cents per share. First quarter 2009 GAAP net loss included a net charge of $86 million from special items, consisting primarily of $42.7 million of amortization of acquisition-related items, $25.2 million in net restructuring and other items and $18 million of stock-based compensation expense.
First quarter 2009 non-GAAP** net loss was $18 million or 3 cents per share, compared to first quarter 2008 non-GAAP net income of $64 million or 10 cents per diluted share. Fourth quarter 2008 non-GAAP net income was $41 million or 6 cents per diluted share.
Cash and short-term investments totaled approximately $1.1 billion at quarter end.
“Despite continued macroeconomic uncertainty, our first quarter revenues were above the midpoint of our guidance range with our storage semiconductor and networking businesses demonstrating strength late in the quarter,” said Abhi Talwalkar, LSI president and chief executive officer. “We have also significantly lowered our operating expenses while continuing to invest in key opportunities which position us to grow at above-market rates coming out of the downturn.”
Bryon Look, LSI CFO and chief administrative officer, said, “Through a combination of effective cost controls and streamlining actions, operating expenses for the quarter came in below our expected range. Inventory levels were also sequentially down and sharply lower on a year-over-year basis, contributing to our continued balance sheet strength.”

 


 

LSI Second Quarter 2009 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $470 million to $530 million       $470 million to $530 million
Gross Margin
  33 — 37%   $33 to $40 million   41 — 43%
Operating Expenses
  $245 million to $268 million   $32 to $45 million   $213 million to $223 million
Net Other Income
  ($2) million       ($2) million
Tax
  Approximately $6
million
      Approximately $6 million
Net (Loss)/Income
Per Share
  ($0.19) to ($0.09)   ($0.10) to ($0.13)   ($0.06) to $0.01
Diluted Share
Count
  650 million       650 million
Capital spending is projected to be around $15 million in the second quarter and approximately $50 million in total for 2009.
Depreciation and software amortization is projected to be around $20 million in the second quarter and approximately $90 million in total for 2009.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss first quarter financial results and the second quarter 2009 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; our ability to successfully transition the operations of Agere Systems to our enterprise resource planning system; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #

 


 

Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI logo design are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 1,073.8     $ 1,119.1     $ 1,236.8  
Accounts receivable, net
    273.3       304.0       332.1  
Inventories
    201.2       220.5       258.6  
Prepaid expenses and other current assets
    136.7       155.9       158.6  
 
                 
 
                       
Total current assets
    1,685.0       1,799.5       1,986.1  
 
                       
Property and equipment, net
    226.6       236.0       235.2  
Goodwill and other intangible assets, net
    1,022.9       1,065.6       1,665.9  
Other assets
    243.5       243.1       252.5  
 
                 
 
                       
Total assets
  $ 3,178.0     $ 3,344.2     $ 4,139.7  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 244.6     $ 245.1     $  
Other current liabilities
    490.0       552.4       729.0  
 
                 
 
                       
Total current liabilities
    734.6       797.5       729.0  
 
                       
Long-term debt
    350.0       350.0       717.2  
Pension, tax and other liabilities
    750.8       755.8       407.0  
 
                 
 
                       
Total liabilities
    1,835.4       1,903.3       1,853.2  
 
                 
 
                       
Minority interest in subsidiary
                0.3  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,088.4       6,065.3       5,959.2  
Accumulated deficit
    (4,464.3 )     (4,360.8 )     (3,752.1 )
Accumulated other comprehensive income/(loss)
    (281.5 )     (263.6 )     79.1  
 
                 
 
                       
Total stockholders’ equity
    1,342.6       1,440.9       2,286.2  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 3,178.0     $ 3,344.2     $ 4,139.7  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Revenues
  $ 482,279     $ 609,959     $ 660,747  
Cost of revenues
    276,584       334,398       356,878  
Amortization of acquisition related intangibles
    33,610       46,074       42,255  
Stock-based compensation expense
    2,013       2,384       2,061  
 
                 
Total cost of revenues
    312,207       382,856       401,194  
 
                 
Gross profit
    170,072       227,103       259,553  
 
                 
Research and development
    147,422       155,899       161,894  
Stock-based compensation expense
    7,862       7,229       7,823  
 
                 
Total research and development
    155,284       163,128       169,717  
 
                 
Selling, general and administrative
    66,519       76,211       77,708  
Amortization of acquisition related intangibles
    9,123       15,019       13,434  
Stock-based compensation expense
    8,115       8,378       7,911  
 
                   
Total selling, general and administrative
    83,757       99,608       99,053  
 
                 
Restructuring of operations and other items, net
    25,205       16,848       4,564  
Goodwill and intangible asset impairment charges
          541,586        
 
                 
Loss from operations
    (94,174 )     (594,067 )     (13,781 )
Interest expense
    (7,236 )     (8,013 )     (8,978 )
Interest income and other, net
    5,863       5,231       14,631  
 
                 
Loss before income taxes
    (95,547 )     (596,849 )     (8,128 )
Provision for income taxes
    8,000       9,500       5,500  
 
                 
Net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
 
                 
Net loss per share:
                       
Basic
  $ (0.16 )   $ (0.94 )   $ (0.02 )
 
                 
Diluted
  $ (0.16 )   $ (0.94 )   $ (0.02 )
 
                 
Shares used in computing per share amounts:
                       
Basic
    648,459       646,315       661,984  
 
                 
Diluted
    648,459       646,315       661,984  
 
                 
A reconciliation of net loss on the GAAP basis to non-GAAP net income or loss is included below.
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
Reconciliation of GAAP net loss to non-GAAP net (loss)/income:   2009     2008     2008  
GAAP net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
 
                 
 
                       
Special items:
                       
a) Stock-based compensation expense — cost of revenues
    2,013       2,384       2,061  
b) Stock-based compensation expense — R&D
    7,862       7,229       7,823  
c) Stock-based compensation expense — SG&A
    8,115       8,378       7,911  
d) Amortization of acquisition related intangibles - cost of revenues
    33,610       46,074       42,255  
e) Amortization of acquisition related intangibles — SG&A
    9,123       15,019       13,434  
f) Restructuring of operations and other items, net
    25,205       16,848       4,564  
g) Goodwill and intangible asset impairment charges
          541,586        
h) Write-down of debt and equity securities
          10,773        
i) Gain on repurchase of convertible subordinated notes
          (3,178 )      
j) Income tax effect of above items
          2,529       (94 )
 
                 
Total special items
    85,928       647,642       77,954  
 
                 
Non-GAAP net income/(loss)
  $ (17,619 )   $ 41,293     $ 64,326  
 
                 
 
                       
Non-GAAP net income/(loss) per share:
                       
Basic
  $ (0.03 )   $ 0.06     $ 0.10  
 
                 
Diluted
  $ (0.03 )   $ 0.06     $ 0.10  
 
                 
 
                       
Shares used in computing non-GAAP per share amounts:
                       
Basic
    648,459       646,315       661,984  
 
                 
Diluted
    648,459       646,512       662,485  
 
                 
                         
    Three Months Ended  
Reconciliation of GAAP to non-GAAP shares used in the   April 5,     December 31,     March 30,  
calculation of diluted per share amounts:   2009     2008     2008  
Diluted shares used in per-share computation — GAAP
    648,459       646,315       661,984  
Dilutive stock awards
          197       501  
 
                 
Diluted shares used in per-share computation — non-GAAP
    648,459       646,512       662,485  
 
                 

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
Operating activities:
                       
Net loss
  $ (103,547 )   $ (606,349 )   $ (13,628 )
Adjustments:
                       
Depreciation and amortization *
    65,079       84,278       78,328  
Stock-based compensation expense
    17,990       17,991       17,795  
Non-cash restructuring and other items
    (1 )     (1,052 )     (3,291 )
Goodwill and intangible asset impairment charges
          541,586        
Gain on repurchase of convertible subordinated notes
          (3,178 )      
Write-down of debt and equity securities
          10,773        
Loss/(gain) on sale of property and equipment, including assets held-for-sale
    100       (137 )     (12 )
Non-cash foreign exchange (gain)/loss
    (12,384 )     18,481       12,918  
Changes in deferred tax assets and liabilities
    73       5,630       2,115  
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                       
Accounts receivable, net
    30,690       97,149       74,272  
Inventories
    19,340       (10,577 )     (17,719 )
Prepaid expenses and other assets
    32,443       42,832       (4,317 )
Accounts payable
    (63,535 )     (37,806 )     (39,432 )
Accrued and other liabilities
    3,905       (61,434 )     (10,828 )
 
                 
Net cash (used in)/provided by operating activities
    (9,847 )     98,187       96,201  
 
                 
 
                       
Investing activities:
                       
Purchases of debt securities available-for-sale
    (10 )     (31,947 )     (44,151 )
Proceeds from maturities and sales of debt securities available-for-sale
    35,882       108,438       50,904  
Purchases of equity securities
    (5,000 )           (3,500 )
Purchases of property, equipment and software
    (25,463 )     (39,584 )     (35,230 )
Proceeds from sale of property and equipment
    7       2,274       6,333  
Proceeds from maturity of notes receivable associated with sale of semiconductor operations in Thailand
          20,000        
Proceeds received from the resolution of a pre-acquisition income tax contingency
                4,821  
 
                 
Net cash provided by/(used in) investing activities
    5,416       59,181       (20,823 )
 
                 
 
                       
Financing activities:
                       
Repurchase of convertible subordinated notes
          (116,636 )      
Issuance of common stock
    1       6,558       346  
Purchase of minority interest in subsidiary
          (70 )      
Purchase of common stock under repurchase programs
                (229,231 )
 
                 
Net cash provided by/(used in) financing activities
    1       (110,148 )     (228,885 )
 
                 
Effect of exchange rate changes on cash and cash equivalents
    (2,366 )     (2,829 )     1,816  
 
                 
 
                       
(Decrease)/increase in cash and cash equivalents
    (6,796 )     44,391       (151,691 )
 
                       
Cash and cash equivalents at beginning of period
    829,301       784,910       1,021,569  
 
                 
 
                       
Cash and cash equivalents at end of period
  $ 822,505     $ 829,301     $ 869,878  
 
                 
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended  
    April 5,     December 31,     March 30,  
    2009     2008     2008  
 
                       
Semiconductor revenues
  $ 325.0     $ 373.8     $ 458.8  
Storage Systems revenues
  $ 157.3     $ 236.2     $ 201.9  
Total revenues
  $ 482.3     $ 610.0     $ 660.7  
Percentage change in revenues-qtr./qtr. (a)
    -20.9 %     -14.6 %     -10.8 %
Percentage change in revenues-yr./yr. (b)
    -27.0 %     -17.7 %     42.0 %
 
                       
Days sales outstanding
    51       45       45  
Days of inventory
    58       52       58  
Current ratio
    2.3       2.3       2.7  
Quick ratio
    1.8       1.8       2.2  
 
                       
Gross margin as a percentage of revenues
    35.3 %     37.2 %     39.3 %
R&D as a percentage of revenues
    32.2 %     26.7 %     25.7 %
SG&A as a percentage of revenues
    17.4 %     16.3 %     15.0 %
 
                       
Employees (c)
    5,310       5,488       5,351  
Revenues per employee (in thousands) (d)
  $ 363.3     $ 444.6     $ 493.9  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment (e)
  $ 10.2     $ 17.1     $ 21.1  
Depreciation and amortization (f)
  $ 22.5     $ 23.1     $ 21.9  
 
(a)   Represents sequential quarterly change in revenues.
 
(b)   Represents change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)   Actual number of employees at the end of each period presented.
 
(d)   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
(e)   Excludes purchases of software.
 
(f)   Represents depreciation of fixed assets and amortization of software.