-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TIZwyLRhyH4XGV1q2TuNt5iw1H1/7XHgZYCAL+e7YRU6+seP+eCt4VXNvrZEBcY3 bvCJzdGRVQtKKkvrjPgSZQ== 0000950123-09-001815.txt : 20090203 0000950123-09-001815.hdr.sgml : 20090203 20090203065702 ACCESSION NUMBER: 0000950123-09-001815 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20090203 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090203 DATE AS OF CHANGE: 20090203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCHERING PLOUGH CORP CENTRAL INDEX KEY: 0000310158 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 221918501 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06571 FILM NUMBER: 09563000 BUSINESS ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 BUSINESS PHONE: 9082984000 MAIL ADDRESS: STREET 1: 2000 GALLOPING HILL ROAD CITY: KENILWORTH STATE: NJ ZIP: 07033 8-K 1 y74284e8vk.htm FORM 8-K FORM 8-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 3, 2009
SCHERING–PLOUGH CORPORATION
(Exact Name of Registrant as Specified in its Charter)
         
New Jersey
(State or Other Jurisdiction of
Incorporation)
  1-6571
(Commission File Number)
  22-1918501
(IRS Employer
Identification Number)
2000 Galloping Hill Road
Kenilworth, NJ 07033
(Address of Principal Executive Office)
Registrant’s telephone number, including area code: (908) 298-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
SIGNATURES
Exhibit Index
EX-99.1: PRESS RELEASE
EX-99.2: SUPPLEMENTAL FINANCIAL DATA


Table of Contents

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
Schering-Plough today issued a press release titled “Schering-Plough Reports Financial Results for 2008 Fourth Quarter, Full Year” and provided additional supplemental financial data. The press release is furnished as Exhibit 99.1 to this 8-K. The supplemental financial data is furnished as Exhibit 99.2 to this 8-K.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
99.1 Press release dated February 3, 2009 titled “Schering-Plough Reports Financial Results for 2008 Fourth Quarter, Full Year”
99.2 Supplemental Financial Data

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
       
Schering-Plough Corporation
 
 
By:   /s/ Steven H. Koehler    
  Steven H. Koehler   
  Vice President and Controller   
       
Date: February 3, 2009

 


Table of Contents

Exhibit Index
     
Exhibit    
Number   Description
99.1
  Press release dated February 3, 2009 titled “Schering-Plough Reports Financial Results for 2008 Fourth Quarter, Full Year”
 
   
99.2
  Supplemental Financial Data

 

EX-99.1 2 y74284exv99w1.htm EX-99.1: PRESS RELEASE EX-99.1
Exhibit 99.1
         
(SCHERING PLOUGH LOGO)
  Media Contact
Steve Galpin, Jr.
+1 908 298 7415
  Schering-Plough
2000 Galloping Hill Road
Kenilworth, NJ 07033 USA
www.schering-plough.com
 
       

  Investor Contacts
Janet Barth
Joseph Romanelli
+1 908 298 7436
   
news release
SCHERING-PLOUGH REPORTS FINANCIAL RESULTS
FOR 2008 FOURTH QUARTER, FULL YEAR
Strength and Diversity Drive Solid Financial Performance;
Productivity Transformation Delivering Savings;
Industry-Leading Late-Stage Pipeline Advances
KENILWORTH, N.J., Feb. 3, 2009 — Schering-Plough Corporation (NYSE: SGP) today reported financial results for the 2008 fourth quarter and full year.
          “Schering-Plough delivered a very strong performance in 2008 — in the face of intensifying pressures on our industry,” said Fred Hassan, chairman and CEO. “We have delivered these results by executing on our core strategies while responding quickly and decisively to the fast-changing environment, including taking effective actions to reduce costs and improve productivity.
          “Despite the challenges facing our industry today,” continued Hassan, “we remain confident about one thing: that innovator companies — those that can discover and deliver valuable new medicines — should continue to do well. We have shown that we are one of those companies.”
          For the 2008 fourth quarter, Schering-Plough reported net income available to common shareholders of $442 million or 27 cents per common share on a GAAP basis. Earnings per common share for the 2008 fourth quarter would have been 39 cents on net income of $633 million on a reconciled basis, which excludes purchase accounting adjustments, special and acquisition-related items, and $22 million of income from the termination of a respiratory joint venture with Merck & Co., Inc. (Merck). For the 2007 fourth quarter, Schering-Plough reported a net loss available to common shareholders of $3.4 billion or $2.08 per common share on a GAAP basis and earnings of 27 cents per common share on a reconciled basis.
          GAAP net sales for the 2008 fourth quarter totaled $4.3 billion, up 17 percent as compared to the fourth quarter of 2007, reflecting an unfavorable impact from foreign exchange of 6 percent. Sales for the quarter benefited from the inclusion of net sales of products from Organon BioSciences N.V. (OBS), which was acquired on Nov. 19, 2007. Net sales of the global cholesterol joint venture, which include VYTORIN and ZETIA, totaled $1.1 billion in the 2008 fourth quarter and were down 26


 

 

percent, primarily due to lower sales in the U.S. Schering-Plough does not record sales of its cholesterol joint venture with Merck as the venture is accounted for under the equity method. Including an adjustment of an assumed 50 percent of the global cholesterol joint venture net sales, Schering-Plough’s adjusted net sales for the 2008 fourth quarter would have been $4.9 billion.
          Said Hassan on the company’s research pipeline: “We are rich in potential first-in-class and best-in-class compounds — and excited that the strength of our innovation is coming through. With 12 new entities in Phase III or pre-registration, we believe ours is an industry-leading late-stage pipeline.”
          In addition, many of Schering-Plough’s key prescription products are protected by long periods of expected exclusivity, with most protected well into the next decade. “At a time when many others in the industry are facing pipeline droughts and patent cliffs, we believe we’re in the sweet spot on product flow and expected exclusivity. This gives us a special edge.”
          The company has made major progress in building strength and diversity — across its businesses, geographic presence and product portfolio. Important assets include its leading Animal Health business and innovative Consumer Health Care unit. A key action was the acquisition of Organon BioSciences in November 2007 and its successful integration. The OBS acquisition added new treatment categories (women’s health and central nervous system), expanded the product pipeline with promising late-stage compounds, and made Schering-Plough the world’s largest animal health company. In the first half of 2008, the company had already achieved its full-year OBS accretion target.
          Several other important achievements were made over the past five full years (2004-08) since the current management team joined Schering-Plough:
    More than doubling adjusted net sales, from $8.9 billion in 2004 to $20.8 billion in 2008;
 
    Expanding and diversifying sales drivers, from only one product with sales above $1 billion in 2004 to five products with sales above $1 billion in 2008 (REMICADE, NASONEX and TEMODAR — as well as VYTORIN and ZETIA in the cholesterol joint venture);
 
    Increasing reconciled earnings per share, from roughly breakeven in 2004 to $1.75 in 2008;
 
    Strengthening the financial position, going from a negative free cash flow in 2004 to generating positive free cash flows in 2006, 2007 and 2008;
 
    Building an impressive late-stage R&D product pipeline, going from only three new entities in Phase III in 2004 to having eight at year-end 2008, with four more in pre-registration, for a total of 12 in late-stage development.
          Thomas P. Koestler, Ph.D., executive vice president and president of Schering-Plough Research Institute, said, “Our scientists have made R&D innovation a hallmark of our pipeline. The productivity of our labs is evidenced by our rich late-stage pipeline, by the six projects designated ‘fast track’ by the FDA, and by our 75 new molecular entities in all phases of development. We will continue to pursue novel approaches so that patients and physicians can gain access to new therapies to treat and modify the pathways of serious diseases.”


 

 

           Schering-Plough at a November 2008 R&D Update meeting highlighted its rich and innovative pipeline, with 46 new entities in clinical trials or under regulatory review, including:
    A thrombin receptor antagonist (TRA), in Phase III for atherothrombosis, which has been designated “fast track” by the U.S. Food and Drug Administration (FDA);
 
    Golimumab, a subcutaneous treatment for certain inflammatory diseases, filed for once-monthly dosing for three arthritic indications in the EU;
 
    SAPHRIS (asenapine), under U.S. review for the acute treatment of schizophrenia and bipolar disorder; its U.S. application received a “complete response” from FDA in January 2009 indicating no new studies would be required and including draft labeling for both indications;
 
    Boceprevir, a protease inhibitor in Phase III for hepatitis C, which has also been designated “fast track” by the FDA and for which enrollment in Phase III registration trials has been completed; and
 
    BRIDION (sugammadex), an innovative agent for use in anesthesiology, being launched in the EU and other countries, and under U.S. review.
          Responding decisively to business conditions, the company in April 2008 launched its Productivity Transformation Program (PTP), which is expected to realize savings of $1.5 billion by the end of 2012, with $1.25 billion in savings targeted to be accomplished by 2010. The $1.5 billion target includes the previously announced integration synergy targets from the OBS acquisition. The company is making steady progress toward achieving these savings targets and increasing operational efficiencies.
Fourth Quarter 2008 Results
For the 2008 fourth quarter, Schering-Plough reported net income available to common shareholders of $442 million or 27 cents per common share on a GAAP basis. Earnings per common share for the 2008 fourth quarter would have been 39 cents on net income of $633 million on a reconciled basis, which excludes purchase accounting adjustments, special and acquisition-related items and $22 million of income from the termination of a respiratory joint venture with Merck. For the 2007 fourth quarter, Schering-Plough reported a net loss available to common shareholders of $3.4 billion or $2.08 per common share on a GAAP basis and earnings of 27 cents per common share on a reconciled basis, which excludes acquisition-related items and an upfront R&D payment.
          GAAP net sales for the 2008 fourth quarter increased 17 percent to $4.3 billion, including $1.3 billion in sales of products from the OBS acquisition and an unfavorable impact from foreign exchange of 6 percent.
          Global cholesterol joint venture net sales, which include VYTORIN and ZETIA, totaled $1.1 billion, a decrease of 26 percent when compared to the fourth quarter of 2007. Schering-Plough does not record sales of its cholesterol joint venture with Merck as the venture is accounted for under the


 

 

equity method. Including an adjustment of an assumed 50 percent of the global cholesterol joint venture net sales, Schering-Plough’s adjusted net sales for the 2008 fourth quarter would have been $4.9 billion.
          Overall, Schering-Plough shares in approximately 50 percent of the profits of the joint venture with Merck, although there are different profit-sharing arrangements for the cholesterol products in countries around the world. Schering-Plough records its share of the income from operations in “Equity income,” which totaled $426 million in the 2008 fourth quarter, as compared to $566 million in the fourth quarter of 2007. Included in fourth quarter 2008 GAAP equity income is $22 million of income related to the termination of the respiratory joint venture. Schering-Plough noted that it incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income” and are borne by its overall cost structure. There is a separate co-marketing agreement with Bayer for ZETIA in Japan, where the product was launched in June 2007.
          Sales of Prescription Pharmaceuticals for the 2008 fourth quarter increased 17 percent to total $3.5 billion, including an unfavorable impact from foreign exchange of 6 percent. Included in the fourth quarter of 2008 are $823 million of net sales of products related to the OBS human health business compared to $409 million in the prior year period. Schering-Plough acquired OBS on Nov. 19, 2007.
          Sales of REMICADE increased 8 percent to $491 million in the fourth quarter of 2008 due to continued market growth and expanded penetration in certain indications partially offset by an unfavorable impact from foreign exchange. REMICADE is a treatment for inflammatory diseases that Schering-Plough markets in countries outside the U.S. (except in Japan and certain other Asian markets) for rheumatoid arthritis, early rheumatoid arthritis, ankylosing spondylitis, psoriatic arthritis, plaque psoriasis, Crohn’s disease, pediatric Crohn’s disease and ulcerative colitis.
          Sales of TEMODAR, a treatment for certain types of brain tumors, increased 4 percent to $242 million, with higher sales in most markets partially offset by the unfavorable impact of foreign exchange.
          Global sales of NASONEX, an inhaled nasal corticosteroid for allergies, rose 3 percent to $280 million versus the 2007 period, due to increased sales in the U.S. and international markets.
          Sales of PEGINTRON for hepatitis C decreased 6 percent to $225 million in the 2008 fourth quarter, primarily due to lower sales in the U.S.
          In women’s health care, sales for FOLLISTIM/PUREGON, a fertility treatment, for the fourth quarter of 2008 were $127 million. Sales of NUVARING, a contraceptive product, in the 2008 fourth quarter grew to $110 million. These women’s health products were obtained as part of the OBS acquisition.
          Global sales of CLARINEX, a nonsedating antihistamine, in the fourth quarter of 2008 were $160 million, a decrease of 8 percent as compared to the fourth quarter of 2007, primarily due to lower sales in the U.S.


 

 

          International sales of prescription CLARITIN were $99 million in the fourth quarter of 2008, a 6 percent increase compared to sales of $93 million in the fourth quarter of 2007 due primarily to higher sales in Japan.
          Animal Health sales totaled $674 million in the 2008 fourth quarter, a 33 percent increase (including an unfavorable impact from foreign exchange of 9 percent) as compared to $507 million in the fourth quarter of 2007. Animal Health sales included sales related to products from the acquired OBS animal health business of $436 million in the fourth quarter of 2008 and $217 million in the fourth quarter of 2007. Animal Health sales in the 2008 fourth quarter were unfavorably impacted by foreign exchange, the divestment of certain products related to the acquisition of OBS and by factors resulting from current credit conditions, including inventory reductions initiated by customers.
          Consumer Health Care sales were $219 million in the 2008 fourth quarter, down 14 percent versus the 2007 period. The decrease was mainly due to lower sales of OTC CLARITIN, which were unfavorably impacted by retail inventory reductions, private-label competition and the timing of shipments. Partially offsetting the sales decline were higher sales of OTC MIRALAX, launched in February 2007, which increased to $30 million.
          Schering-Plough does not record sales of its cholesterol joint venture and incurs substantial costs such as selling, general and administrative costs that are not reflected in “Equity income” and are borne by the overall cost structure of Schering-Plough. As a result, Schering-Plough’s gross margin and ratios of selling, general and administrative (SG&A) expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
          Schering-Plough’s gross margin on a GAAP basis was unfavorably affected by purchase accounting adjustments and totaled 64.9 percent for the 2008 fourth quarter as compared to 57.9 percent in the 2007 period. Excluding purchase accounting adjustments, the gross margin percentage increased to 68.9 percent for the fourth quarter of 2008 as compared to 66.7 percent for the fourth quarter of 2007, primarily due to a favorable impact from foreign exchange.
          SG&A expenses were $1.6 billion in the fourth quarter of 2008, essentially flat as compared to the fourth quarter of 2007.
          Research and development spending for the 2008 fourth quarter was $850 million consistent with the fourth quarter of 2007. Included in R&D spending in the fourth quarter of 2007 was $21 million related to an upfront payment made for a licensing transaction. R&D expenditures reflect spending for clinical trials and related activities, and investments to build greater depth and capacity to support Schering-Plough’s expanding global R&D pipeline.


 

 

Full-Year 2008 Results
Schering-Plough’s full-year 2008 financial results include results of operations for OBS. For the full-year 2008, Schering-Plough reported net income available to common shareholders of $1.6 billion or $1.01 per common share on a GAAP basis. Earnings per common share on a reconciled basis grew 28 percent to $1.75, excluding purchase accounting adjustments, special and acquisition-related items, a $160 million pre-tax gain from the divestitures of certain animal health products, $105 million of income from the termination of a respiratory joint venture with Merck, and other specified items. For the full-year 2007, Schering-Plough reported a net loss of $1.6 billion or $1.04 per common share on a GAAP basis, which included $3.8 billion of acquired in-process research and development charges related to the purchase accounting of the OBS acquisition. Excluding purchase accounting adjustments, special and acquisition-related items and other specified items, Schering-Plough’s full-year 2007 earnings per common share were $1.37.
          Schering-Plough reported full-year 2008 GAAP net sales of $18.5 billion, a 46 percent increase, compared to $12.7 billion in 2007, including a favorable impact of 3 percent from foreign exchange. The increase was primarily due to the acquisition of OBS on Nov. 19, 2007. Schering-Plough’s adjusted net sales for 2008 totaled $20.8 billion, an increase of $5.6 billion as compared to $15.2 billion on an adjusted basis in 2007. The company noted that for 2009 U.S. sales of VYTORIN and ZETIA are expected to be lower than in 2008 while international sales, excluding the impact of foreign exchange, should continue to grow.
          On a GAAP basis, Schering-Plough’s gross margin was 60.5 percent in 2008 as compared to 65.3 percent in 2007. Excluding purchase accounting adjustments, the gross margin percentage increased to 68.3 percent in 2008 as compared to 67.9 percent in 2007.
For the 2008 full year, selling, general and administrative expenses were $6.8 billion.
Research and development spending for 2008 totaled $3.5 billion.
Equity income in 2008 totaled $1.9 billion, a decrease of 9 percent compared to 2007.
Recent Developments
The company also offered the following summary of recent significant developments that have previously been announced, including:
    Reported that vicriviroc, an investigational CCR5 receptor antagonist, demonstrated sustained viral suppression and increased CD4 cell counts and was well tolerated through up to four years of therapy in treatment-experienced HIV-infected patients. (Announced Oct. 26, 2008)
 
    Reported on a study of golimumab, in development with Centocor Inc., showing sustained improvements in joint and skin symptoms of active psoriatic arthritis through six months with results sustained through one year. (Announced Oct. 27, 2008)


 

 

    Reported results from two Phase III studies showing that patients with active moderate to severe rheumatoid arthritis receiving every four-week subcutaneous injections of golimumab experienced significant improvements in physical function, health-related quality of life and fatigue. (Announced Oct. 27, 2008)
 
    Reported on a study in the November 2008 issue of Anesthesiology demonstrating that sugammadex, a novel selective relaxant binding agent, produced a significantly more rapid recovery from profound rocuronium-induced muscle relaxation than the conventional reversal agent neostigmine. (Announced Oct. 28, 2008)
 
    Reported that a planned interim analysis of a Phase II study showed that boceprevir in combination with peginterferon and ribavirin markedly increased sustained virologic response (SVR) rates with 28 weeks of therapy and nearly doubled SVR with 48 weeks of therapy compared to current standard of care, peginterferon and ribavirin for 48 weeks. (Announced Nov. 1, 2008)
 
    Reported top-line results of a long-term Phase III clinical study of SAPHRIS demonstrating efficacy and safety in preventing relapse of schizophrenia. (Announced Nov. 24, 2008)
 
    Reported that preladenant, a novel and selective adenosine2a receptor antagonist, met the primary endpoint in a Phase II trial in patients suffering from moderate to severe Parkinson’s disease. (Announced Nov. 24, 2008)
 
    Provided a clinical update on boceprevir and announced development of a highly potent next-generation oral hepatitis C protease inhibitor, in Phase II. (Announced Nov. 24, 2008)
 
    Hosted an R&D Update meeting on the company’s research pipeline, highlighting a rich and innovative portfolio of compounds in development. (Announced Nov. 24, 2008)
 
    U.S. National Institutes of Health reported on an article in the Journal of the American College of Cardiology, “Effect of Statins Alone Versus Statins Plus Ezetimibe On Carotid Atherosclerosis In Type 2 Diabetes: The SANDS Trial.” (Announced Dec. 3, 2008)
 
    Reported that the Committee for Medicinal Products for Human Use of the European Medicines Agency (EMEA) had issued a positive opinion recommending approval of an intravenous formulation of TEMODAL. (Announced Dec. 8, 2008)
 
    Announced U.S. approval of PEGINTRON and REBETOL combination therapy for use in previously untreated patients 3 years of age and older with chronic hepatitis C. (Announced Dec. 12, 2008)
 
    Announced that the EMEA had validated (accepted for review) a Marketing Authorization Application for an experimental fertility treatment, corifollitropin alfa. (Announced Dec. 31, 2008)
 
    The FDA announced completion of its review of clinical trial data from the ENHANCE trial involving VYTORIN. (Announced Jan. 8, 2009)


 

 

    Santarus, Inc. announced that Schering-Plough HealthCare Products, Inc. had received a complete response letter from FDA for its application to sell ZEGERID in the U.S. OTC heartburn market. (Announced Jan. 13, 2009)
 
    Reported that the FDA had issued a complete response letter for SAPHRIS sublingual tablets in the acute treatment of schizophrenia and in the acute treatment of manic or mixed episodes associated with bipolar I disorder in adults as monotherapy. (Announced Jan. 14, 2009)
 
    Announced the introduction of new CLARITIN Liqui-Gels, the first and only non-drowsy allergy medicine in an easy-to-swallow liquid-filled capsule. (Announced Jan. 14, 2009)
 
    Completed enrollment in registration studies for boceprevir in treatment-naïve and treatment-experienced hepatitis C patients. (Announced Jan. 27, 2009)
 
    Announced that actress and model Brooke Shields will become the spokesperson for COPPERTONE NutraShield™ with Dual Defense™, the brand’s new beauty line. (Announced Jan. 27, 2009)
Fourth Quarter 2008 Conference Call and Webcast
Schering-Plough will conduct a conference call today at 8 a.m. (EST) to review the 2008 fourth quarter and full-year results. To listen live to the call, dial 1-877-565-9664 or 1-706-634-5003 and enter conference ID #78444197. A replay of the call will be available beginning later on Feb. 3 through 5 p.m. on Feb. 10. To listen to the replay, dial 1-800-642-1687 or 1-706-645-9291 and enter the conference ID #78444197. A live audio webcast of the conference call also will be available by going to the Investor Relations section of the Schering-Plough corporate Web site, www.schering-plough.com, and clicking on the “Presentations/Webcasts” link. A replay of the webcast will be available starting on Feb. 3 through 5 p.m. on Feb. 24.
DISCLOSURE NOTICE: The information in this press release, the comments of Schering-Plough officers during the earnings teleconference/webcast on Feb. 3, 2009, beginning at 8 a.m. (EST), and other written reports and oral statements made from time to time by the company may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not relate strictly to historical or current facts and are based on current expectations or forecasts of future events. You can identify these forward-looking statements by their use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “potential,” “will,” and other similar words and terms. In particular, forward-looking statements include statements relating to the company’s plans; its strategies; its progress under the Action Agenda and anticipated timing regarding future performance of the Action Agenda; business prospects; anticipated growth; timing and level of savings achieved from the Productivity Transformation Program, including the ongoing integration of OBS; prospective products or product approvals; trends in performance; anticipated timing of clinical trials and its impact on R&D spending;


 

 

anticipated exclusivity periods; actions to enhance clinical, R&D, manufacturing and post-marketing systems; and the potential of products and trending in therapeutic markets, including the cholesterol market. Actual results may vary materially from the company’s forward-looking statements, and there are no guarantees about the performance of Schering-Plough stock or Schering-Plough’s business. Schering-Plough does not assume the obligation to update any forward-looking statement. A number of risks and uncertainties could cause results to differ materially from forward-looking statements, including, among other uncertainties, market viability of the company’s (and the cholesterol joint venture’s) marketed and pipeline products; market forces; economic factors such as interest rate and exchange rate fluctuations; the outcome of contingencies such as litigation and investigations including litigation and investigations relating to the ENHANCE clinical trial; product availability; patent and other intellectual property protection; current and future branded, generic or over-the-counter competition; the regulatory process (including product approvals, labeling and post-marketing actions); scientific developments relating to marketed products or pipeline projects; and media and societal reaction to such developments. For further details of these and other risks and uncertainties that may impact forward-looking statements, see Schering-Plough’s Securities and Exchange Commission filings, including Part II, Item 1A. “Risk Factors” in the third quarter 2008 10-Q, filed Oct. 29, 2008.
          Schering-Plough is an innovation-driven, science-centered global health care company. Through its own biopharmaceutical research and collaborations with partners, Schering-Plough creates therapies that help save and improve lives around the world. The company applies its research-and-development platform to human prescription, animal health and consumer health care products. Schering-Plough’s vision is to “Earn Trust, Every Day” with the doctors, patients, customers and other stakeholders served by its colleagues around the world. The company is based in Kenilworth, N.J., and its Web site is
www.schering-plough.com.
#       #       #


 

 

SCHERING-PLOUGH CORPORATION
U.S. GAAP report for the Fourth quarter and Twelve months ended December 31 (unaudited):
(Amounts in millions, except per share figures)
                                 
    Fourth Quarter     Twelve Months  
    2008     2007     2008     2007  
Net sales 1/
  $ 4,348       $3,724       $18,502       $12,690  
Cost of sales 2/
    1,525       1,566       7,307       4,405  
Selling, general and administrative
    1,615       1,634       6,823       5,468  
Research and development 3/
    850       855       3,529       2,926  
Acquired in-process research and development 4/
          3,754             3,754  
Other expense/(income), net
    146       (231 )     335       (683 )
Special and acquisition-related charges 5/
    111       52       329       84  
Equity income 6/
    (426 )     (566 )     (1,870 )     (2,049 )
 
                       
 
                               
Income/(loss) before income taxes
    527       (3,340 )     2,049       (1,215 )
Income tax expense/(benefit)
    47       (14 )     254       258  
 
                       
Net income/(loss)
  $ 480     $ (3,326 )   $ 1,795     $ (1,473 )
 
                       
 
                               
Preferred stock dividends
    38       38       150       118  
 
                       
Net income/(loss) available to common shareholders
  $ 442     $ (3,364 )   $ 1,645     $ (1,591 )
 
                       
 
                               
Diluted earnings/(loss) per common share
  $ 0.27     $ (2.08 )   $ 1.01     $ (1.04 )
 
                       
 
                               
Average shares outstanding — diluted
    1,634       1,621       1,635       1,536  
The company incurs substantial costs related to the cholesterol joint venture, such as selling, general and administrative costs, that are not reflected in the “Equity income” and are borne by the overall cost structure of Schering-Plough.
 
1/   Net sales for the three and twelve months ended December 31, 2008, include sales of Organon BioSciences (OBS) products of $1.3 billion and $5.4 billion, respectively. Net sales for the three and twelve months ended December 31, 2007 include sales of OBS products of $626 million subsequent to closing date of the acquisition on November 19, 2007.
 
2/   Cost of sales for the three and twelve months ended December 31, 2008 include purchase accounting adjustments of $174 million and $1.4 billion, respectively, related to the acquisition of OBS. Cost of sales for the three and twelve months ended December 31, 2007 includes purchase accounting adjustments of $326 million related to the acquisition of OBS.
 
3/   Research and development for the three and twelve months ended December 31, 2007 include $21 million and $197 million, respectively, related to upfront R&D payments.
 
4/   Acquired in-process research and development for the twelve months ended December 31, 2007 represents a charge of $3.8 billion in connection with the acquisition of OBS.
 
5/   Special and acquisition-related charges relate to the Productivity Transformation Program (PTP) which also incorporates the ongoing integration of OBS. For the three and twelve months ended December 31, 2008 these charges were $111 million ($97 million for severance costs and $14 million for integration-related costs) and $329 million ($275 million for severance costs and $54 million for integration-related costs), respectively. Special and acquisition-related charges for the three and twelve months ended December 31, 2007 were $52 million and $84 million, respectively.
 
6/   Equity income for the three and twelve months ended December 31, 2008 include $22 million and $105 million, respectively, of income related to the termination of a respiratory joint venture with Merck.


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), Schering-Plough is providing the supplemental financial information below and on the following pages to reflect “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and other specified items.
“As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share as management of Schering-Plough does not consider these items to be indicative of continuing operating results. Schering-Plough believes that these “As Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share, as reported, are required to be presented under U.S. GAAP.
                                         
    Three months ended December 31, 2008  
    (unaudited)  
                    Special and              
            Purchase     Acquisition-     Other     As  
    As     Accounting     Related     Specified     Reconciled  
    Reported     Adjustments     Items     Items     (1)  
     
Net sales
  $ 4,348     $     $     $     $ 4,348  
Cost of sales
    1,525       (174 )                 1,351  
Selling, general and administrative
    1,615       (1 )                 1,614  
Research and development
    850       (2 )                 848  
Other expense/(income), net
    146                         146  
Special and acquisition-related charges
    111             (111 )            
Equity income
    (426 )                 22       (404 )
 
                             
 
                                       
Income before income taxes
    527       177       111       (22 )     793  
Income tax expense/(benefit)
    47       (44 )     (31 )           122  
 
                             
 
                                       
Net income
  $ 480     $ 133     $ 80     $ (22 )   $ 671  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
Net income available to common shareholders
  $ 442     $ 133     $ 80     $ (22 )   $ 633  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.27                             $ 0.39  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,634                               1,634  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Three months ended December 31, 2007  
    (unaudited)  
                    Special and              
            Purchase     Acquisition-     Other     As  
    As     Accounting     Related     Specified     Reconciled  
    Reported     Adjustments     Items     Items     (1)  
     
Net sales
  $ 3,724     $     $     $     $ 3,724  
Cost of sales
    1,566       (326 )                 1,240  
Selling, general and administrative
    1,634                         1,634  
Research and development
    855                   (21 )     834  
Acquired in-process research and development
    3,754       (3,754 )                      
Other expense/(income), net
    (231 )           255             24  
Special and acquisition-related charges
    52             (52 )            
Equity income
    (566 )                       (566 )
 
                             
 
                                       
(Loss)/income before income taxes
    (3,340 )     4,080       (203 )     21       558  
Income tax (benefit)/expense
    (14 )     (89 )     (2 )     (1 )     78  
 
                             
 
                                       
Net (loss)/income
  $ (3,326 )   $ 3,991     $ (205 )   $ 20     $ 480  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
Net (loss)/income available to common shareholders
  $ (3,364 )   $ 3,991     $ (205 )   $ 20     $ 442  
 
                             
 
                                       
Diluted (loss)/earnings per common share
  $ (2.08 )                           $ 0.27  
 
                                 
 
                                       
Average shares outstanding-diluted
    1,621                               1,648  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Twelve months ended December 31, 2008  
    (unaudited)  
                    Special and              
            Purchase     Acquisition-     Other     As  
    As     Accounting     Related     Specified     Reconciled  
    Reported     Adjustments     Items     Items     (1)  
     
Net sales
  $ 18,502     $     $     $     $ 18,502  
Cost of sales
    7,307       (1,437 )                 5,870  
Selling, general and administrative
    6,823       (4 )                 6,819  
Research and development
    3,529       (8 )                 3,521  
Other expense/(income), net
    335                   177       512  
Special and acquisition-related charges
    329             (329 )            
Equity income
    (1,870 )                 105       (1,765 )
 
                             
 
                                       
Income before income taxes
    2,049       1,449       329       (282 )     3,545  
Income tax expense/(benefit)
    254       (236 )     (56 )     16       530  
 
                             
 
                                       
Net income
  $ 1,795     $ 1,213     $ 273     $ (266 )   $ 3,015  
 
                             
 
                                       
Preferred stock dividends
    150                         150  
 
                             
Net income available to common shareholders
  $ 1,645     $ 1,213     $ 273     $ (266 )   $ 2,865  
 
                             
 
                                       
Diluted earnings per common share
  $ 1.01                             $ 1.75  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,635                               1,635  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share
(Amounts in Millions, except per share figures)
                                         
    Twelve months ended December 31, 2007  
    (unaudited)  
                    Special and              
            Purchase     Acquisition-     Other     As  
    As     Accounting     Related     Specified     Reconciled  
    Reported     Adjustments     Items     Items     (1)  
     
Net sales
  $ 12,690     $     $     $     $ 12,690  
Cost of sales
    4,405       (326 )                 4,079  
Selling, general and administrative
    5,468                         5,468  
Research and development
    2,926                   (197 )     2,729  
Acquired in-process research and development
    3,754       (3,754 )                  
Other expense/(income), net
    (683 )           537             (146 )
Special and acquisition-related charges
    84             (84 )            
Equity income
    (2,049 )                       (2,049 )
 
                             
 
                                       
(Loss)/income before income taxes
    (1,215 )     4,080       (453 )     197       2,609  
Income tax expense/(benefit)
    258       (89 )     (2 )     (1 )     350  
 
                             
 
                                       
Net (loss)/income
  $ (1,473 )   $ 3,991     $ (455 )   $ 196     $ 2,259  
 
                             
 
                                       
Preferred stock dividends
    118                         118  
 
                             
Net (loss)/income available to common shareholders
  $ (1,591 )   $ 3,991     $ (455 )   $ 196     $ 2,141  
 
                             
 
                                       
Diluted (loss)/earnings per common share
  $ (1.04 )                           $ 1.37  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,536                               1,607  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.


 

 

SCHERING-PLOUGH CORPORATION
Summary of Detailed Schedule
(Amounts in Millions)
“As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share reflect the following adjustments:
                                 
    Fourth Quarter     Twelve Months  
    (unaudited)     (unaudited)  
    2008     2007     2008     2007  
Purchase accounting adjustments:
                               
Amortization of intangibles in connection with the acquisition of Organon BioSciences (a)
  $ 120     $ 65     $ 527     $ 65  
Depreciation related to the fair value adjustment of fixed assets related to the acquisition of Organon BioSciences (b)
    8       3       33       3  
Charge related to the fair value adjustment to inventory related to the acquisition of Organon BioSciences (a)
    49       258       889       258  
Acquired IPR&D related to the Organon BioSciences acquisition (c)
          3,754             3,754  
 
                       
Total purchase accounting adjustments, pre-tax
    177       4,080       1,449       4,080  
Income tax benefit
    44       89       236       89  
 
                       
Total purchase accounting adjustments
  $ 133     $ 3,991     $ 1,213     $ 3,991  
 
                       
 
                               
Special and acquisition-related items:
                               
Special and integration-related activities (e)
  $ 111     $ 52     $ 329     $ 84  
Acquisition-related gains on currency-related and interest-related items net (d)
          (255 )           (537 )
 
                       
Total special and acquisition-related items, pre-tax
    111       (203 )     329       (453 )
Income tax benefit
    31       2       56       2  
 
                       
Total special and acquisition-related items
  $ 80     $ (205 )   $ 273     $ (455 )
 
                       
 
                               
Other specified items:
                               
Gain on sale of previously announced divestiture of certain Animal Health products (d)
  $     $     $ (160 )   $  
Income from respiratory JV termination (f)
    (22 )           (105 )      
Gain on sale of manufacturing plant (d)
                (17 )      
Upfront R&D payments (c)
          21             197  
 
                       
Total other specified items, pre-tax
    (22 )     21       (282 )     197  
Income tax benefit/(expense)
          1       (16 )     1  
 
                       
Total other specified items
  $ (22 )   $ 20     $ (266 )   $ 196  
 
                       
 
                               
Total purchase accounting adjustments, special and acquisition-related items and other specified items
  $ 191     $ 3,806     $ 1,220     $ 3,732  
 
                       
 
(a)   Included in Cost of sales
 
(b)   Included in Cost of sales, Selling, general and administrative and Research and development
 
(c)   Included in Research and development
 
(d)   Included in Other expense/(income), net
 
(e)   Included in Special and acquisition-related charges
 
(f)   Included in Equity income


 

 

SCHERING-PLOUGH CORPORATION
Report for the period ended December 31 (unaudited):
GAAP Net Sales by Key Product
                                                 
(Dollars in millions)   Fourth Quarter     Full Year  
    2008     2007     %     2008     2007     %  
PRESCRIPTION PHARMACEUTICALS a/
  $ 3,455     $ 2,963       17 %   $ 14,253     $ 10,173       40 %
REMICADE
    491       455       8 %     2,118       1,648       28 %
NASONEX
    280       271       3 %     1,155       1,092       6 %
TEMODAR
    242       234       4 %     1,002       861       16 %
PEGINTRON
    225       239       (6 %)     914       911        
CLARINEX / AERIUS
    160       174       (8 %)     790       799       (1 %)
FOLLISTIM / PUREGON c/
    127       57       N/M      577       57       N/M 
NUVARING c/
    110       45       N/M      440       45       N/M 
CLARITIN RX
    99       93       6 %     425       391       9 %
AVELOX
    102       115       (11 %)     376       384       (2 %)
INTEGRILIN
    78       91       (14 %)     314       332       (5 %)
CAELYX
    64       66       (2 %)     297       257       16 %
REBETOL
    67       71       (5 %)     260       277       (6 %)
ZEMURON c/
    51       25       N/M      253       25       N/M 
REMERON c/
    48       33       N/M      239       33       N/M 
INTRON A
    57       57             234       233        
SUBUTEX / SUBOXONE
    52       57       (9 %)     230       220       5 %
PROVENTIL / ALBUTEROL CFC
    63       41       52 %     190       207       (8 %)
CERAZETTE c/
    44       20       N/M      185       20       N/M 
LIVIAL c/
    40       24       N/M      183       24       N/M 
ASMANEX
    49       41       18 %     180       162       11 %
ELOCON
    39       37       6 %     176       156       13 %
MERCILON c/
    31       18       N/M      159       18       N/M 
IMPLANON c/
    32       15       N/M      151       15       N/M 
NOXAFIL
    38       29       33 %     149       89       68 %
MARVELON c/
    33       20       N/M      147       20       N/M 
FORADIL
    27       25       8 %     102       102        
Other Pharmaceuticals
    806       610       32 %     3,007       1,795       68 %
 
                                               
ANIMAL HEALTH b/
    674       507       33 %     2,973       1,251       138 %
 
                                               
CONSUMER HEALTH CARE
    219       254       (14 %)     1,276       1,266       1 %
OTC
    130       161       (19 %)     680       682        
OTC CLARITIN
    55       94       (42 %)     405       462       (12 %)
MiraLAX
    30       18       66 %     115       48       N/M 
Other OTC
    45       49       (8 %)     160       172       (7 %)
Foot Care
    71       74       (4 %)     357       345       3 %
Sun Care
    18       19       (6 %)     239       239        
 
                                       
 
                                               
CONSOLIDATED GAAP NET SALES
  $ 4,348     $ 3,724       17 %   $ 18,502     $ 12,690       46 %
 
                                       
 
 
a/   Prescription Pharmaceuticals Net sales for the three and twelve months ended December 31, 2008 include net sales of $823 million and $3.5 billion, respectively, from the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals Net sales for the three and twelve months ended December 31, 2007 include $409 million of OBS human health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
b/   Animal Health Net sales for the three and twelve months ended December 31, 2008 include net sales of $436 million and $1.9 billion, respectively, from the animal health segment of OBS. Animal Health Net sales for the three and twelve months ended December 31, 2007 include $217 million of OBS animal health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
c/   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage.
 
    Percentages based on unrounded figures.
NOTE:   Additional information about U.S. and international sales for specific products is available by calling the company or visiting the Investor Relations Web site at http://ir.schering-plough.com.


 

 

SCHERING-PLOUGH CORPORATION
Reconciliation of Non-U.S. GAAP Financial Measures
Adjusted net sales, defined as Net sales plus an assumed 50 percent of global cholesterol joint venture net sales.
                         
    Three months ended December 31,
    (unaudited)
(Dollars in millions)   2008   2007   %
     
Net sales, as reported a/
  $ 4,348     $ 3,724       17 %
 
                       
50 percent of cholesterol joint venture net sales b/
    531        722       (26 %)
     
 
                       
Adjusted net sales b/
  $ 4,879     $ 4,446       10 %
     
                         
    Twelve months ended December 31,
    (unaudited)
(Dollars in millions)   2008   2007   %
     
Net sales, as reported a/
  $ 18,502     $ 12,690       46 %
 
                       
50 percent of cholesterol joint venture net sales b/
    2,250       2,559       (12 %)
     
 
                       
Adjusted net sales b/
  $ 20,752     $ 15,249       36 %
     
 
 
a/   Net sales for the three and twelve months ended December 31, 2008 include sales from Organon BioSciences (OBS). Net sales for the three and twelve months ended December 31, 2007 include sales from Organon BioSciences (OBS) subsequent to the closing date of the acquisition on November 19, 2007.
 
b/   Total Net sales of the cholesterol joint venture for the three months ended December 31, 2008 and 2007 were $1.1 billion and $1.4 billion, respectively. Total Net sales of the cholesterol joint venture for the twelve months ended December 31, 2008 and 2007 were $4.5 billion and $5.1 billion, respectively.
NOTE:   Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales, is a non-U.S. GAAP measure used by management in evaluating the performance of Schering-Plough’s overall business. Schering-Plough believes that this performance measure contributes to a more complete understanding by investors of the overall results of the company. Schering-Plough provides this information to supplement the reader’s understanding of the importance to the company of its share of results from the operations of the cholesterol joint venture. Net sales (excluding the cholesterol joint venture net sales) is required to be presented under U.S. GAAP. The cholesterol joint venture’s net sales are included as a component of income from operations in the calculation of Schering-Plough’s “Equity income.” Net sales of the cholesterol joint venture do not include net sales of cholesterol products in non-joint venture territories.
#  #  #

 

EX-99.2 3 y74284exv99w2.htm EX-99.2: SUPPLEMENTAL FINANCIAL DATA EX-99.2
Exhibit 99.2
SCHERING-PLOUGH CORPORATION
STATEMENTS OF CONSOLIDATED OPERATIONS
(U.S. GAAP and As Reconciled)
(Amounts in Millions, except per share figures)
(Unaudited)
                                                                                                   
    2008     2007     2008     2007               2008     2007     2008     2007      
    4th Qtr     4th Qtr     4th Qtr     4th Qtr     4th Qtr vs.     Full Year     Full Year     Full Year     Full Year      
    U.S.     U.S.     * As     * As     4th Qtr     U.S.     U.S.     * As     * As      
    GAAP     GAAP     Reconciled     Reconciled     As     GAAP     GAAP     Reconciled     Reconciled     2008 vs. 2007
    $     $     $     $     Reconciled     $     $     $     $     As Reconciled
                                                           
Net sales 1/
    4,348         3,724         4,348         3,724       17 %     18,502       12,690       18,502       12,690       46 %
 
                                                                                     
Cost of sales
    1,525         1,566         1,351         1,240       9 %     7,307       4,405       5,870       4,079       44 %
                                                           
Gross profit
    2,823         2,158         2,997         2,484       21 %     11,195       8,285       12,632       8,611       47 %
 
                                                                                     
Selling, general and administrative
    1,615         1,634         1,614         1,634       (1 %)     6,823       5,468       6,819       5,468       25 %
Research and development
    850         855         848         834       2 %     3,529       2,926       3,521       2,729       29 %
Acquired in-process research and development
            3,754                         *           3,754                     *
Other expense/(income), net
    146         (231 )       146         24       N/M       335       (683 )     512       (146 )     N/M      
Special and acquisition-related charges
    111         52                         *     329       84                     *
Equity income
    (426 )       (566 )       (404 )       (566 )     (29 %)     (1,870 )     (2,049 )     (1,765 )     (2,049 )     (14 %)
                                                           
Income/(loss) before income taxes
    527         (3,340 )       793         558       42 %     2,049       (1,215 )     3,545       2,609       36 %
 
                                                                                                 
Income tax expense/(benefit)
    47         (14 )       122         78       56 %     254       258       530       350       51 %
                                                           
Net income/(loss)
    480         (3,326 )       671         480         40 %       1,795         (1,473 )       3,015         2,259       33 %
                                                           
Preferred stock dividends
    38         38         38         38                 150         118         150         118       27 %
 
                                                                                     
Net income/(loss) available to common shareholders
    442         (3,364 )       633         442         43 %       1,645         (1,591 )       2,865         2,141       34 %
                                                           
 
                                                                                     
Diluted earnings/(loss) per common share
    0.27         (2.08 )       0.39         0.27         44 %       1.01         (1.04 )       1.75         1.37       28 %
                                                           
 
                                                                                     
Avg. shares outstanding — diluted
    1,634         1,621         1,634         1,648                   1,635         1,536         1,635         1,607          
                                                           
 
                                                                                                 
 
 
 
 
                                                                   
Ratios to net sales
                                                                                               
 
                                                                                                 
Net sales
    100.0 %       100.0 %       100.0 %       100.0 %               100.0 %       100.0 %       100.0 %       100.0 %        
 
                                                                                                 
Cost of sales
    35.1 %       42.1 %       31.1 %       33.3 %               39.5 %       34.7 %       31.7 %       32.1 %        
 
                                                                                                 
Gross margin
    64.9 %       57.9 %       68.9 %       66.7 %               60.5 %       65.3 %       68.3 %       67.9 %        
 
                                                                                                 
Selling, general and administrative
    37.1 %       43.9 %       37.1 %       43.9 %               36.9 %       43.1 %       36.9 %       43.1 %        
 
                                                                                                 
Research and development
    19.5 %       23.0 %       19.5 %       22.4 %               19.1 %       23.1 %       19.0 %       21.5 %        
 
                                                                                                 
Income before income taxes
    12.1 %       N/M         18.2 %       15.0 %               11.1 %       N/M         19.2 %       20.6 %        
 
                                                                                                 
Net income/(loss)
    11.0 %       N/M         15.4 %       12.9 %               9.7 %       N/M         16.3 %       17.8 %        
                                                                   
 
 
1/   Net sales for the three and twelve months ended December 31, 2008 include sales of Organon BioSciences (OBS) products of $1.3 billion and $5.4 billion, respectively. Net sales for the three and twelve months ended December 31, 2007 include sales of OBS products of $626 million subsequent to closing date of the acquisition on November 19, 2007.
 
*   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items. See Non-GAAP Reconciliation tables posted on the Schering-Plough website at www.Schering-Plough.com under “Investor Relations/Financial Highlights.”
 
N/M — Not a meaningful percentage.
            All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 1


 

SCHERING-PLOUGH CORPORATION
STATEMENTS OF CONSOLIDATED OPERATIONS
(U.S. GAAP)
(Amounts in Millions, except per share figures)
(Unaudited)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Net sales 1/
    4,657       4,921       4,576         4,348         18,502         2,975       3,178       2,812         3,724         12,690         17 %       46 %
 
                                                                                                             
Cost of sales 2/
    2,137       1,908       1,737         1,525         7,307         937       977       925         1,566         4,405         (3 %)     66 %
                                               
Gross profit
    2,520       3,013       2,839         2,823         11,195         2,038       2,201       1,887         2,158         8,285         31 %     35 %
 
                                                                                                             
Selling, general and administrative
    1,676       1,870       1,660         1,615         6,823         1,213       1,358       1,262         1,634         5,468         (1 %)     25 %
Research and development 3/
    880       906       893         850         3,529         707       696       669         855         2,926         (1 %)     21 %
Acquired in-process research and development 4/
                                                            3,754         3,754         N/M         N/M  
Other expense/(income), net
    95       134       (39 )       146         335         (48 )     (16 )     (390 )       (231 )       (683 )       N/M         N/M  
Special and acquisition-related charges 5/
    23       94       101         111         329         1       11       20         52         84         N/M         N/M  
Equity income 6/
    (517 )     (493 )     (434 )       (426 )       (1,870 )       (487 )     (490 )     (506 )       (566 )       (2,049 )       (25 %)     (9 %)
                                               
Income/(loss) before income taxes
    363       502       658         527         2,049         652       642       832         (3,340 )       (1,215 )       N/M         N/M  
Income tax expense/(benefit)
    72       66       69         47         254         87       103       82         (14 )       258         N/M       (2 %)
                                               
Net income/(loss)
    291       436       589         480         1,795         565       539       750         (3,326 )       (1,473 )       N/M         N/M  
                                               
Preferred stock dividends
    38       38       38         38         150         22       22       37         38         118               27 %
Net income/(loss) available to common shareholders
    253       398       551         442         1,645         543       517       713         (3,364 )       (1,591 )       N/M         N/M  
                                               
Diluted earnings/(loss) per common share
    0.15       0.24       0.34         0.27         1.01         0.36       0.34       0.45         (2.08 )       (1.04 )       N/M         N/M  
                                               
Avg. shares outstanding- diluted
    1,637       1,632       1,636         1,634         1,635         1,571       1,587       1,622         1,621         1,536                    
Actual shares outstanding
    1,621       1,626       1,626         1,626         1,626         1,489       1,496       1,620         1,621         1,621                    
                                               
 
                                                                                                 
 
 
 
 
                                                       
Ratios to net sales
                                                                                                           
Net sales
    100.0 %     100.0 %     100.0 %       100.0 %       100.0 %       100.0 %     100.0 %     100.0 %       100.0 %       100.0 %                  
Cost of sales
    45.9 %     38.8 %     38.0 %       35.1 %       39.5 %       31.5 %     30.7 %     32.9 %       42.1 %       34.7 %                  
Gross margin
    54.1 %     61.2 %     62.0 %       64.9 %       60.5 %       68.5 %     69.3 %     67.1 %       57.9 %       65.3 %                  
Selling, general and administrative
    36.0 %     38.0 %     36.3 %       37.1 %       36.9 %       40.8 %     42.7 %     44.9 %       43.9 %       43.1 %                  
Research and development
    18.9 %     18.4 %     19.5 %       19.5 %       19.1 %       23.8 %     21.9 %     23.8 %       23.0 %       23.1 %                  
Income/(loss) before income taxes
    7.8 %     10.2 %     14.4 %       12.1 %       11.1 %       21.9 %     20.2 %     29.6 %       N/M         N/M                    
Net income/(loss)
    6.2 %     8.9 %     12.9 %       11.0 %       9.7 %       19.0 %     17.0 %     26.7 %       N/M         N/M                    
                                                       
 
 
N/M — Not a meaningful percentage
 
Note:   The Company incurs substantial costs, such as selling, general and administrative costs, that are not reflected in “Equity income” and are borne by the overall cost structure of Schering-Plough.
 
1/   Net sales for the three and twelve months ended December 31, 2008 include sales of Organon BioSciences (OBS) products of $1.3 billion and $5.4 billion, respectively. Net sales for the three and twelve months ended December 31, 2007 include sales of OBS products of $626 million subsequent to closing date of the acquisition on November 19, 2007.
 
2/   Cost of sales for the three and twelve months ended December 31, 2008 include purchase accounting adjustments of $174 million and $1.4 billion, respectively, related to the acquisition of OBS. Cost of sales for the three and twelve months ended December 31, 2007 includes purchase accounting adjustments of $326 million related to the acquisition of OBS.
 
3/   Research and development for the three and twelve months ended December 31, 2007 include $21 million and $197 million, respectively, related to upfront R&D payments.
 
4/   Acquired in-process research and development for the twelve months ended December 31, 2007 represents a charge of $3.8 billion in connection with the acquisition of OBS.
 
5/   Special and acquisition-related charges relate to the Productivity Transformation Program (PTP) activities which also incorporates the ongoing integration of OBS. For the three and twelve months ended December 31, 2008 these charges were $111 million ($97 million for severance costs and $14 million for integration-related costs) and $329 million ($275 million for severance costs and $54 million for integration-related costs), respectively. Special and acquisition-related charges for the three and twelve months ended December 31, 2007 were $52 million and $84 million, respectively, and relate primarily to integration related costs.
 
6/   Included in Equity Income for the three and twelve months ended December 31, 2008 is $22 million and $105 million, respectively, of income related to the termination of a respiratory joint venture with Merck.
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 2


 

SCHERING-PLOUGH CORPORATION
ANALYSIS OF NET SALES AND ADJUSTED NET SALES
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Cholesterol Joint Venture:
    1,216       1,133       1,089       1,062       4,499       1,150       1,248       1,277       1,443       5,119       (26 %)     (12 %)
U.S.
    851       710       688       695       2,943       897       958       969       1,071       3,894       (35 %)     (24 %)
International
    365       423       401       367       1,556       253       290       308       372       1,225       (1 %)     27 %
                                           
 
                                                                                                             
50% of Cholesterol Joint Venture:
    607       566       545       531       2,250       575       624       639       722       2,559       (26 %)     (12 %)
                                           
 
                                                                                                             
                                           
Prescription Pharmaceuticals (1):
    3,557       3,702       3,539       3,455       14,253       2,398       2,520       2,291       2,963       10,173       17 %     40 %
U.S.
    975       926       932       981       3,812       802       771       709       855       3,138       15 %     22 %
International
    2,582       2,776       2,607       2,474       10,441       1,596       1,749       1,582       2,108       7,035       17 %     48 %
                                           
 
                                                                                                             
                                           
Animal Health (2):
    723       818       759       674       2,973       232       264       248       507       1,251       33 %     138 %
U.S.
    131       138       160       135       564       58       58       63       99       278       36 %     103 %
International
    592       680       599       539       2,409       174       206       185       408       973       32 %     148 %
                                           
 
                                                                                                             
                                           
Consumer Health Care
    377       401       278       219       1,276       345       394       273       254       1,266       (14 %)     1 %
                                           
 
                                                                                                             
Consolidated GAAP Net Sales:
    4,657       4,921       4,576       4,348       18,502       2,975       3,178       2,812       3,724       12,690       17 %     46 %
U.S.
    1,453       1,434       1,350       1,320       5,556       1,179       1,195       1,028       1,194       4,597       11 %     21 %
International
    3,204       3,487       3,226       3,028       12,946       1,796       1,983       1,784       2,530       8,093       20 %     60 %
                                           
 
                                                                                                             
                                           
Adjusted Net Sales:
    5,264       5,487       5,121       4,879       20,752       3,550       3,802       3,451       4,446       15,249       10 %     36 %
                                           
 
 
(1)   Prescription Pharmaceuticals Net sales for the three and twelve months ended December 31, 2008 include $823 million and $3.5 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals Net sales for the three and twelve months ended December 31, 2007 include $409 million of OBS human health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
(2)   Animal Health Net sales for the three and twelve months ended December 31, 2008 include $436 million and $1.9 billion, respectively, of sales of the animal health segment of OBS. Animal Health Net sales for the three and twelve months ended December 31, 2007 include $217 million of OBS animal health segment sales as of the closing date of the acquisition on November 19, 2007.
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 3


 

SCHERING-PLOUGH CORPORATION
CHOLESTEROL FRANCHISE NET SALES
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Global ZETIA (1):
    588       578       558       556       2,279       544       605       606       680       2,436         (18 %)     (6 %)
U.S.
    395       349       333       338       1,415       408       424       443       489       1,764         (31 %)     (20 %)
International
    193       229       225       218       864       136       181       163       191       672         14 %     29 %
 
                                                                                                 
Global VYTORIN (1):
    647       586       570       548       2,352       616       683       684       778       2,761         (30 %)     (15 %)
U.S.
    456       361       355       357       1,528       489       534       526       582       2,130         (39 %)     (28 %)
International
    191       225       215       191       824       127       149       158       196       631         (3 %)     30 %
 
                                                                                                 
Global Cholesterol (1):
    1,235       1,164       1,128       1,104       4,631       1,160       1,288       1,290       1,458       5,197         (24 %)     (11 %)
U.S.
    851       710       688       695       2,943       897       958       969       1,071       3,894         (35 %)     (24 %)
International
    384       454       440       409       1,688       263       330       321       387       1,303         6 %     30 %
 
 
(1)   Substantially all sales of cholesterol products are not included in Schering-Plough’s Net sales. Global franchise sales include sales under the Merck/Schering-Plough joint venture, plus any sales that are not part of the joint venture, such as Schering-Plough sales of cholesterol products in Japan and Latin America. In Japan, Schering-Plough co-markets ZETIA with Bayer HealthCare. ZETIA was launched in Japan in June 2007. For the three and twelve months ended December 31, 2008 sales in non-joint venture territories of the cholesterol franchise totaled $42 million ($29 million in Japan) and $132 million ($76 million in Japan), respectively. For the three and twelve months ended December 31, 2007 sales in non-joint venture territories of the cholesterol franchise totaled $15 million ($1 million in Japan) and $78 million ($30 million in Japan), respectively.
The results of the operation of the joint venture are reflected in “Equity income.” As a result, Schering-Plough’s Gross margin and ratios of Selling, general and administrative expenses and R&D expenses as a percentage of sales do not reflect the benefit of the impact of the cholesterol joint venture’s operating results.
Schering-Plough utilizes the equity method of accounting in recording its share of activity from the Merck/Schering-Plough cholesterol joint venture. Schering-Plough’s Net sales do not include the sales of the joint venture. The cholesterol joint venture agreements provide for the sharing of operating income generated by the joint venture based upon percentages that vary by product, sales level and country. Equity income also includes milestone and other payments. Either company’s share of the joint venture’s income from operations is subject to a reduction if that company fails to perform a specified minimum number of physician details in a particular country. The companies agree annually to the minimum number of physician details by country.
In the U.S. market, Schering-Plough receives a greater share of profits on the first $300 million of annual ZETIA sales. As such, Schering-Plough’s share of operating income from the joint venture in the first fiscal quarter is generally higher than subsequent quarters.
All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 4


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICALS SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                         
    Global     U.S.     International
    2008     2007               2008     2007               2008     2007      
    4th     4th     4th Qtr     4th     4th     4th Qtr     4th     4th     4th Qtr
    Qtr.     Qtr.     vs     Qtr.     Qtr.     vs     Qtr.     Qtr.     vs
    $     $     4th Qtr     $     $     4th Qtr     $     $     4th Qtr
                                                     
Prescription Pharmaceuticals (1):
    3,455       2,963       17 %     981       855       15 %     2,474       2,108       17 %
Remicade
    491       455       8 %                       491       455       8 %
Nasonex
    280       271       3 %     166       162       2 %     114       109       5 %
Temodar
    242       234       4 %     90       83       9 %     152       151       1 %
PegIntron
    225       239       (6 %)     34       42       (20 %)     191       197       (4 %)
Clarinex / Aerius
    160       174       (8 %)     68       82       (17 %)     92       92        
Follistim / Puregon (2)
    127       57       N/M          40       14       N/M          87       43       N/M     
Nuvaring (2)
    110       45       N/M          65       26       N/M          45       19       N/M     
Claritin rx
    99       93       6 %                       99       93       6 %
avelox
    102       115       (11 %)     102       115       (11 %)                  
Integrilin
    78       91       (14 %)     73       85       (15 %)     5       6       (7 %)
Caelyx
    64       66       (2 %)                       64       66       (2 %)
Rebetol
    67       71       (5 %)     1       1             66       70       (5 %)
Zemuron (2)
    51       25       N/M          20       10       N/M          31       15       N/M     
Remeron (2)
    48       33       N/M          2       2       N/M          46       31       N/M     
Intron A
    57       57             32       28       13 %     25       29       (12 %)
Subutex / Suboxone
    52       57       (9 %)                       52       57       (9 %)
Proventil / Albuterol cfc
    63       41       52 %     63       41       52 %                  
Cerazette (2)
    44       20       N/M                            44       20       N/M     
Livial (2)
    40       24       N/M                            40       24       N/M     
Asmanex
    49       41       18 %     46       38       20 %     3       3       (5 %)
Elocon
    39       37       6 %                       39       37       6 %
Mercilon (2)
    31       18       N/M                            31       18       N/M     
Implanon (2)
    32       15       N/M          10       3       N/M          22       12       N/M     
Noxafil
    38       29       33 %     12       10       26 %     26       19       37 %
MARVELON (2)
    33       20       N/M          2       2       N/M          31       18       N/M     
Foradil
    27       25       8 %     26       24       7 %     1       1       34 %
 
 
(1)   Prescription Pharmaceuticals Net sales for the three months ended December 31, 2008 and December 31, 2007 include $823 million and $409 million of sales of the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals (U.S.) Net sales for the three months ended December 31, 2008 and December 31, 2007 include OBS human health segment sales of $196 million and $84 million, respectively. Prescription Pharmaceuticals (International) Net sales for the three months ended December 31, 2008 and December 31, 2007 include OBS human health segment sales of $627 million and $325 million, respectively
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 5


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICALS (GLOBAL) SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Prescription Pharmaceuticals (1):
    3,557       3,702       3,539       3,455       14,253       2,398       2,520       2,291       2,963       10,173       17 %     40 %
Remicade
    507       557       564       491       2,118       373       394       426       455       1,648       8 %     28 %
Nasonex
    307       311       258       280       1,155       284       295       242       271       1,092       3 %     6 %
Temodar
    236       251       273       242       1,002       196       216       215       234       861       4 %     16 %
Pegintron
    225       229       235       225       914       217       234       221       239       911       (6 %)      
Clarinex / Aerius
    213       240       176       160       790       204       250       171       174       799       (8 %)     (1 %)
Follistim / Puregon (2)
    145       162       142       127       577                         57       57       N/M      N/M 
Nuvaring (2)
    96       116       118       110       440                         45       45       N/M      N/M 
Claritin RX
    128       111       87       99       425       112       102       83       93       391       6 %     9 %
Avelox
    142       67       65       102       376       115       75       78       115       384       (11 %)     (2 %)
Integrilin
    74       78       84       78       314       84       78       78       91       332       (14 %)     (5 %)
Caelyx
    74       78       80       64       297       62       65       64       66       257       (2 %)     16 %
Rebetol
    59       70       63       67       260       71       74       60       71       277       (5 %)     (6 %)
Zemuron (2)
    63       67       72       51       253                         25       25       N/M      N/M 
Remeron (2)
    68       61       61       48       239                         33       33       N/M      N/M 
Intron A
    55       61       61       57       234       60       55       61       57       233              
Subutex / Suboxone
    54       62       63       52       230       56       52       55       57       220       (9 %)     5 %
Proventil / Albuterol CFC
    50       38       38       63       190       53       61       52       41       207       52 %     (8 %)
Cerazette (2)
    44       49       49       44       185                         20       20       N/M      N/M 
Livial (2)
    45       50       48       40       183                         24       24       N/M      N/M 
Asmanex
    42       48       40       49       180       43       42       36       41       162       18 %     11 %
Elocon
    45       47       45       39       176       36       43       40       37       156       6 %     13 %
Mercilon (2)
    43       47       38       31       159                         18       18       N/M      N/M 
Implanon (2)
    38       44       37       32       151                         15       15       N/M      N/M 
Noxafil
    34       38       40       38       149       16       20       24       29       89       33 %     68 %
Marvelon (2)
    37       40       37       33       147                         20       20       N/M      N/M 
Foradil
    25       25       25       27       102       26       26       25       25       102       8 %      
 
(1)   Prescription Pharmaceuticals Net sales for the three and twelve months ended December 31, 2008 include $823 million and $3.5 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals Net sales for both the three and twelve months ended December 31, 2007 include $409 million of OBS human health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 6


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICALS (U.S.) SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Total Prescription Pharmaceuticals (U.S.) (1):
    975       926       932         981       3,812         802       771       709         855         3,138         15 %       22 %
Nasonex
    172       166       141         166       644         177       175       153         162         667         2 %       (3 %)
Temodar
    80       82       96         90       348         74       79       79         83         315         9 %       10 %
Pegintron
    39       40       40         34       153         49       46       46         42         183         (20 %)       (17 %)
Clarinex / Aerius
    76       79       71         68       295         91       106       83         82         362         (17 %)       (19 %)
Follistim / Puregon (2)
    44       45       49         40       178                             14         14         N/M        N/M 
Nuvaring (2)
    54       68       67         65       253                             26         26         N/M        N/M 
Avelox
    142       67       65         102       376         115       75       78         115         384         (11 %)       (2 %)
Integrilin
    69       73       78         73       292         80       73       73         85         312         (15 %)       (6 %)
Zemuron (2)
    34       33       38         20         125                             10         10       N/M        N/M 
Remeron (2)
    4       2       3         2         11                             2         2       N/M        N/M 
Intron A
    27       29       30         32         118         31       28       29         28         117       13 %       1 %
Proventil / Albuterol CFC
    50       38       38         63         190         53       61       52         41         207       52 %       (8 %)
Asmanex
    39       45       38         46         169         40       39       34         38         152       20 %       11 %
Implanon (2)
    11       14       9         10         45                             3         3       N/M        N/M 
Noxafil
    9       10       11         12         43         6       7       8         10         31       26 %       39 %
Marvelon (2)
    2       3               2         5                             2         2       N/M        N/M 
Foradil
    24       24       24         26         99         25       25       24         24         98       7 %       1 %
 
(1)   Prescription Pharmaceuticals (U.S.) Net sales for the three and twelve months ended December 31, 2008 include $196 million and $810 million, respectively, of sales of the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals (U.S.) Net sales for both the three and twelve months ended December 31, 2007 include $84 million of OBS human health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 7


 

SCHERING-PLOUGH CORPORATION
PRESCRIPTION PHARMACEUTICALS (INTERNATIONAL) SALES — KEY PRODUCT NET SALES
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Total Prescription Pharmaceuticals (International) (1):
    2,582       2,776       2,607       2,474       10,441       1,596       1,749       1,582       2,108       7,035       17 %     48 %
Remicade
    507       557       564       491       2,118       373       394       426       455       1,648       8 %     28 %
Nasonex
    135       145       117       114       511       107       120       89       109       425       5 %     20 %
Temodar
    156       169       177       152       654       122       137       136       151       546       1 %     20 %
Pegintron
    186       189       195       191       761       168       188       175       197       728       (4 %)     4 %
Clarinex / Aerius
    137       161       105       92       495       113       144       88       92       437             13 %
Follistim / Puregon (2)
    101       117       93       87       399                         43       43       N/M      N/M 
Nuvaring (2)
    42       48       51       45       187                         19       19       N/M      N/M 
Claritin RX
    128       111       87       99       425       112       102       83       93       391       6 %     9 %
Integrilin
    5       5       6       5       22       4       5       5       6       20       (7 %)     7 %
Caelyx
    74       78       80       64       297       62       65       64       66       257       (2 %)     16 %
Rebetol
    59       70       63       66       258       71       73       59       70       273       (5 %)     (6 %)
Zemuron (2)
    29       34       34       31       128                         15       15       N/M      N/M 
Remeron (2)
    64       59       58       46       228                         31       31       N/M      N/M 
Intron A
    28       32       31       25       116       29       27       32       29       116       (12 %)      
Subutex / Suboxone
    54       62       63       52       230       56       52       55       57       220       (9 %)     5 %
Cerazette (2)
    44       49       49       44       185                         20       20       N/M      N/M 
Livial (2)
    45       50       48       40       183                         24       24       N/M      N/M 
Asmanex
    3       3       2       3       11       3       3       2       3       10       (5 %)     8 %
Elocon
    45       46       45       39       176       36       43       40       37       158       6 %     13 %
Mercilon (2)
    42       46       38       31       159                         18       18       N/M      N/M 
Implanon (2)
    27       30       28       22       106                         12       12       N/M      N/M 
Noxafil
    25       28       29       26       106       10       13       16       19       58       37 %     84 %
Marvelon (2)
    35       37       37       31       142                         18       18       N/M      N/M 
Foradil
    1       1       1       1       3       1       1       1       1       4       34 %     (14 %)
 
(1)   Prescription Pharmaceuticals (International) Net sales for the three and twelve months ended December 31, 2008 include $627 million and $2.7 billion, respectively, of sales of the human health segment of Organon BioSciences (OBS). Prescription Pharmaceuticals (International) Net sales for both the three and twelve months ended December 31, 2007 include $325 million of OBS human health segment sales subsequent to the closing date of the acquisition on November 19, 2007.
 
(2)   Products acquired in OBS acquisition on November 19, 2007.
 
N/M — Not a meaningful percentage
          All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 8


 

SCHERING-PLOUGH CORPORATION
CONSUMER HEALTH CARE
NET SALES ANALYSIS
(Dollars in Millions)
                                                                                                               
    2008     2007            
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full     4th Qtr     2008
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year     vs     vs
    $   $   $     $     $     $   $   $     $     $     4th Qtr     2007
                                               
Consumer Health Care:
    377       401       278       219       1,276       345       394       273       254       1,266       (14 %)     1 %
 
                                                                                               
OTC:
    209       181       160       130       680       177       182       162       161       682       (19 %)      
OTC Claritin
    139       120       92       55       405       127       137       104       94       462       (42 %)     (12 %)
MiraLAX
    26       28       31       30       115       8       6       16       18       48       66 %     N/M 
Other OTC
    44       33       37       45       160       42       39       42       49       172       (8 %)     (7 %)
Foot Care
    85       105       96       71       357       78       102       92       74       345       (4 %)     3 %
Sun Care
    83       115       22       18       239       90       110       19       19       239       (6 %)      
 
N/M — Not a meaningful percentage
     All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.

Page 9


 

SCHERING-PLOUGH CORPORATION
CONSOLIDATED OPERATIONS DATA
(Dollars in Millions)
(Unaudited)
                                                                                           
    2008     2007
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full
    Qtr.   Qtr.   Qtr.     Qtr.(1)     Year(1)     Qtr.   Qtr.   Qtr.     Qtr.(1)     Year(1)
    $   $   $     $     $     $   $   $     $     $
                                   
Geographic net sales
                                                                               
U.S.
    1,453       1,434       1,350       1,320       5,556       1,179       1,195       1,028       1,194       4,597  
Europe and Canada
    2,235       2,449       2,207       2,009       8,903       1,215       1,343       1,199       1,743       5,500  
Latin America
    482       524       482       500       1,987       311       327       324       398       1,359  
Asia Pacific
    487       514       537       519       2,056       270       313       261       389       1,234  
 
                                                           
Consolidated net sales
    4,657       4,921       4,576       4,348       18,502       2,975       3,178       2,812       3,724       12,690  
 
                                                           
                                                                                           
    2008     2007
    1st   2nd   3rd     4th     Full     1st   2nd   3rd     4th     Full
    Qtr.   Qtr.   Qtr.     Qtr.     Year     Qtr.   Qtr.   Qtr.     Qtr.     Year
    $   $   $     $     $     $   $   $     $     $
                                   
Other expense/(income), net
                                                                             
Interest income
    (22 )     (17 )   (19 )     (13 )     (71 )     (82 )     (86 )     (117 )     (112 )     (395 )
Interest expense
    138       140     136       122       536       37       39       45       125       245  
Gain on sale of previously announced divestiture of certain Animal Health products
              (160 )           (160 )                              
Acquisition-related (gains)/losses on currency-related and interest rate-related items (2)
                                (3 )     35       (314 )     (255 )     (537 )
Foreign exchange (gains)/losses
    (4 )     11     4       37       47             (3 )     (4 )     3       (3 )
Other expense/(income) (3)
    (17 )                     (17 )           (1 )           8       7  
 
                                                         
 
                                                                             
Total — Other expense/(income), net
    95       134     (39 )     146       335       (48 )     (16 )     (390 )     (231 )     (683 )
 
                                                         
 
(1)   The three and twelve months ended December 31, 2008 include $1.3 billion and $5.4 billion, respectively, of Organon BioSciences (OBS) Net sales. The three and twelve months ended December 31, 2007 include $626 million of OBS sales subsequent to the closing date of the acquisition on November 19, 2007.
 
(2)   Included in acquisition-related (gains)/losses on currency-related and interest rate-related items are gains from foreign currency options in the amount of $510 million for the twelve months ended December 31, 2007.
 
(3)   Other expense/(income) for the first quarter of 2008 reflects a $17 million gain on sale of a manufacturing plant.
 
    All figures rounded. Totals may not add due to rounding.
         
 
  Janet Barth
Joe Romanelli
  908-298-7011
908-298-7904

Page 10


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amount in Millions, except per share figures)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), Schering-Plough is providing the following supplemental financial information to reflect “As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and other specified items.
“As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share as management of Schering-Plough does not consider these items to be indicative of continuing operating results. Schering-Plough believes that these “As Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share, as reported, are required to be presented under U.S. GAAP.
                                         
    Three months ended December 31, 2008  
    (unaudited)  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
Net sales
  $ 4,348     $     $     $     $ 4,348  
Cost of sales
    1,525       (174 )                 1,351  
Selling, general and administrative
    1,615       (1 )                 1,614  
Research and development
    850       (2 )                 848  
Other expense/(income), net
    146                         146  
Special and acquisition-related charges
    111             (111 )            
Equity income
    (426 )                 22       (404 )
 
                             
 
                                       
Income before income taxes
    527       177       111       (22 )     793  
Income tax expense/(benefit)
    47       (44 )     (31 )           122  
 
                             
 
                                       
Net income
  $ 480     $ 133     $ 80     $ (22 )   $ 671  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
 
                                       
Net income available to common shareholders
  $ 442     $ 133     $ 80     $ (22 )   $ 633  
 
                             
 
                                       
Diluted earnings per common share
  $ 0.27                             $ 0.39  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,634                               1,634  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

Page 11


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share (unaudited)
(Amount in Millions, except per share figures)
                                         
    Three months ended December 31, 2007  
    (unaudited)  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
Net sales
  $ 3,724     $     $     $     $ 3,724  
Cost of sales
    1,566       (326 )                 1,240  
Selling, general and administrative
    1,634                         1,634  
Research and development
    855                   (21 )     834  
Acquired in-process research and development
    3,754       (3,754 )                  
Other expense/(income), net
    (231 )           255             24  
Special and acquisition-related charges
    52             (52 )            
Equity income
    (566 )                       (566 )
 
                             
 
                                       
(Loss)/income before income taxes
    (3,340 )     4,080       (203 )     21       558  
Income tax (benefit)/expense
    (14 )     (89 )     (2 )     (1 )     78  
 
                             
 
                                       
Net (loss)/income
  $ (3,326 )   $ 3,991     $ (205 )   $ 20     $ 480  
 
                             
 
                                       
Preferred stock dividends
    38                         38  
 
                             
Net (loss)/income available to common shareholders
  $ (3,364 )   $ 3,991     $ (205 )   $ 20     $ 442  
 
                             
 
                                       
Diluted (loss)/earnings per common share
  $ (2.08 )                           $ 0.27  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,621                               1,648  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, acquisition-related items and other specified items.

Page 12


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amount in Millions, except per share figures)
                                         
    Twelve Months Ended December 31, 2008  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
Net sales
  $ 18,502     $     $     $     $ 18,502  
Cost of sales
    7,307       (1,437 )                 5,870  
Selling, general and administrative
    6,823       (4 )                 6,819  
Research and development
    3,529       (8 )                 3,521  
Other expense/(income), net
    335                   177       512  
Special and acquisition related charges
    329             (329 )            
Equity income
    (1,870 )                 105       (1,765 )
 
                             
 
                                       
Income before income taxes
    2,049       1,449       329       (282 )     3,545  
Income tax expense/(benefit)
    254       (236 )     (56 )     16       530  
 
                             
 
                                       
Net income
  $ 1,795     $ 1,213     $ 273     $ (266 )   $ 3,015  
 
                             
 
                                       
Preferred stock dividends
    150                         150  
 
                             
Net income available to common shareholders
  $ 1,645     $ 1,213     $ 273     $ (266 )   $ 2,865  
 
                             
 
                                       
Diluted earnings per common share
  $ 1.01                             $ 1.75  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,635                               1,635  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.

Page 13


 

SCHERING-PLOUGH CORPORATION
Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share (unaudited)
(Amount in Millions, except per share figures)
                                         
    Twelve Months Ended December 31, 2007  
            Purchase     Special and     Other        
    As     Accounting     Acquisition-     Specified     As Reconciled  
    Reported     Adjustments     Related Items     Items     (1)  
     
Net sales
  $ 12,690     $     $     $     $ 12,690  
Cost of sales
    4,405       (326 )                 4,079  
Selling, general and administrative
    5,468                         5,468  
Research and development
    2,926                   (197 )     2,729  
Acquired in-process research and development
    3,754       (3,754 )                  
Other expense/(income), net
    (683 )           537             (146 )
Special and acquisition related charges
    84             (84 )            
Equity income
    (2,049 )                       (2,049 )
 
                             
 
                                       
(Loss)/income before income taxes
    (1,215 )     4,080       (453 )     197       2,609  
Income tax expense/(benefit)
    258       (89 )     (2 )     (1 )     350  
 
                             
Net (loss)/income
  $ (1,473 )   $ 3,991     $ (455 )   $ 196     $ 2,259  
 
                             
 
                                       
Preferred stock dividends
    118                         118  
 
                             
Net (loss)/income available to common shareholders
  $ (1,591 )   $ 3,991     $ (455 )   $ 196     $ 2,141  
 
                             
 
                                       
Diluted (loss)/earnings per common share
  $ (1.04 )                           $ 1.37  
 
                                   
 
                                       
Average shares outstanding-diluted
    1,536                               1,607  
 
(1)   “As Reconciled” to exclude purchase accounting adjustments, acquisition-related items and other specified items.

Page 14


 

SCHERING-PLOUGH CORPORATION
Summary of Detailed Schedule
(Amounts in millions)
“As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share reflect the following adjustments:
                                 
    Fourth Quarter   Twelve Months
    (unaudited)   (unaudited)
    2008     2007     2008     2007  
         
Purchase accounting adjustments:
                               
Amortization of intangibles in connection with the acquisition of Organon BioSciences (a)
  $ 120     $ 65     $ 527     $ 65  
Depreciation related to the fair value adjustment of fixed assets related to the acquisition of Organon BioSciences (b)
    8       3       33       3  
Charge related to the fair value adjustment to inventory related to the acquisition of Organon BioSciences (a)
    49       258       889       258  
Acquired IPR&D related to the Organon BioSciences acquisition (c)
          3,754             3,754  
 
                       
Total purchase accounting adjustments, pre-tax
    177       4,080       1,449       4,080  
Income tax benefit
    44       89       236       89  
 
                       
Total purchase accounting adjustments
  $ 133     $ 3,991     $ 1,213     $ 3,991  
 
                       
 
                               
Special and acquisition-related items:
                               
Special and integration-related activities (e)
  $ 111     $ 52     $ 329     $ 84  
Acquisition-related gain on currency-related and interest-related items, net (d)
          (255 )           (537 )
 
                       
Total acquisition-related items, pre-tax
    111       (203 )     329       (453 )
Income tax benefit
    31       2       56       2  
 
                       
Total special and acquisition-related items
  $ 80     $ (205 )   $ 273     $ (455 )
 
                       
 
                               
Other specified items:
                               
Gain on sale of previously announced divestiture of certain Animal Health products (d)
  $     $     $ (160 )   $  
Income from respiratory JV termination (f)
    (22 )           (105 )      
Gain on sale of manufacturing plant (d)
                (17 )      
Upfront R&D payments (c)
          21             197  
 
                       
Total other specified items, pre-tax
    (22 )     21       (282 )     197  
Income tax benefit/(expense)
          1       (16 )     1  
 
                       
Total other specified items
  $ (22 )   $ 20     $ (266 )   $ 196  
 
                       
 
                               
Total purchase accounting adjustments, special and acquisition-related items and other specified items
  $ 191     $ 3,806     $ 1,220     $ 3,732  
 
                       
 
(a)   Included in Cost of sales
 
(b)   Included in Cost of sales, Selling, general and administrative and Research and development
 
(c)   Included in Research and development
 
(d)   Included in Other expense/(income), net
 
(e)   Included in Special and acquisition-related charges
 
(f)   Included in Equity income

Page 15

GRAPHIC 4 y74284y7428400.gif GRAPHIC begin 644 y74284y7428400.gif M1TE&.#EAZ@`@`.8``.SKZ_WKY]/1TO6)>-S:V^3CY/:7A_%82?)H6,S*R_1W M9_S5R_FTIL3"PO!)/;RZN_[T\O[\_923D_>CE?SOKY^1D9&?K%NCP[.UQ;6XR*BD1#0[6RLS,S,YR:FTM+2X."@E534_+Q M\:VKJ_WZ^VQK:_O,P75S<_WCWOS[_/F[K_BNH/!/08^-C:>EI;^]O8>%A6]M M;?[P[7]]?9>5EK>VML[-S6=F9OCW]];5U>GHZ.?EYM_=WG=V=6!>7J^MKDY- M3>_N[\&_P.+@X9^=G5=65IF8F+&OL*BGI\;$Q?7T]//R\MG7V/!10Y*0D#5%/3ZNHJ!T= M'C$Q,6AG9SDY.3@W-Z*@H'!O;V)A88J(B/!,/Q86%O_____^_R'Y!``````` M+`````#J`"````?_@'Z"@X2%AH)8`0N+%`&'CY"1DI.4E9:7F)F:FY9_GI^@ MH:`1B10L#`8#`Q,,%"XX*J*RL[2UMK>XN;J[O+V^O\"?6"X,"E<.#GQ\R`@& M+`'!T=+3U-76U[H="LG*W=T."C#8X^3EYN?1+A/'W\O=,@,+Z']'/TA("4GF M%00_/TD^YNU*DN`>#R`"9VT@<$]-@0C!L!3CQF?*`017#LAP@"`&A%L1(@`( M(N2'@!\$A`"I`-'6%AT]>NQ!4BY"`1TV0#A!*!!`@9]`@1S9\.)3DQPQ021( M*"N(A9@YD!0%%D"!C'=7!L0PH."``P/R0*IHH^3-AQ-$;L"Q("2@K11:__KT M.5&DYI,S<\Y\V9)0!),9@&?H<-+@2(5/;]#(/2&"J:@&>N1ZL-#RUP"OR@Z` MC?5'T0`*G&OY2/`APQRYJ/MDT"'$5A0)BON\T4;7` MH:GBP^D^600X#D7%BEP,-6KA,`6#@?7K"RA0T-C-0`<<.!9T8!!CPH(`E6J-L@`(4 M1-JR`110O`#$$THHD<)2HO@0A7^R((BE+E$(T&`?&F0QAA7N<2"&!#38@1L2 M67JB`A113"D-@E'X0*4G&_20@6HDM"6E@7\L$,,R%'5S!0L3'*",`P<,`$$' M`VQ$D0,RF$@+`5V@I@43GD00A`!>7/C)!CY)Z4D32\CU01$;'%$`2[-`60`` M:-("!0``]%D+"D$<0@N(#$$$`&PVT MS4+Z205LN#>""$"@\&N?,&SCS3<.8(H`-Z4N,,"^]WKC``4XR/($!JC50:8H M4`CP@1;[]5&&&$L<`4+_&L]]D<9I9RQA0B@)4&'$?AR<8<8>M$6PA!9FF('' M$'3VL8,$8I@1`@@_"*&%!W9X8$,)^\UA10X+R^N&!V5P,,<)2M1@A1EA@$!; M*`2T(%<99'A2`1)WX/;%$HOV0<0/?Z#PQ,,*EA&"'BB$]D$)9MBQ@ZPF<`&U M',K]T0/2[]F1!1Y?0/W!%D\XUT<:&)2P:`8W^^#"9=P@(WF_"DS133,P'#!% MY,C>`.$$&3JV8,=Q.0B1!`U`M^[@&1C@@:$B@(8, ME`$-3W#6'Z*P`C0\SR&H"E^#YA`&*SBP#%]`P0QR)+$S9(\#9;!#'6(`,#[( MX`HC&H`"!D">*WQ#*P.@B`P0,"($7$49")@`-$(1!!-H:PYBL$$"6P(`&K3K M/6<0@Q:JP(8N``$#$>,`&<1@A>/T804$`((7B""^,GB`#2&X@%S$@`<`"*!Z M[_&=TM)`@A[(A8T%<((5H>RY@!S'HLF1=N=R,6M0B"B#`=E``(CTA6\#Q0`\$DP4)%($')]"6 M!S`P`RK<3RXEX,$36E!++=A`#A)8PB,U(``16.]J'EC#!S1@`B/(Q0@T2((- M%L0!(YA@#W4XS@5N(`0HZN@+)IA!".S8!P\P`0!J"&E(LXB$L*U3#4^Q8P9. MX`74<$`(#^B!>\I@A1M0809?B(T5G'"$!US-"A682@U*<#T]QJ4/:/A`%JC0 M`SLTB`YP^(/B=(0!&]A`#PS_D@LRE3$!"H`"!S#HW#)D%,-O,&"'?S#`,L'! M`%D`(04;2DT(E'"?/7A`+F&8@:P\D0(Q-&@&3_"$!K[5``G002Y6H,(G2'#7 M/F!`#CI(C1@LD(0(H,`$C25"$:2`L`X6QI"-/8,>2.!4N>CA`9Z@`1%08P0P M-($,%SB#;%M``R>@YG@*0HT'-)``N^F"%%7R"!R,FPQ#B$#8Q-,`_ M1S`!:MX``@W\YJ8W^(UOS^"!'+1!"$J0RPC6((6XP&<'!/B$$$P0FQPT(%=] M&,$,0'$#,:)!`SF@$(D;X);7Q(8((B"`7#*`!BFH[P@E/XP$\M.H%8.O#'?"P`L,-;BH`F,$K\]"`EO:!Q\GZ`[7$ M)Q?NF!`L.(!``&!0UHH<@`7_LM1G($!P"+A`K?0-AY;44((QTT$'79O#"$2Q M@0K4F@PM`,54^]`##""R@V@(NT($&-[!%G:@@Z+K@`1)(('APK""HM.@#0)(<`1^L-H^ MK&$/3*A".'T0FF\N:@Y@J($8YU""Z/SA6._4@@"^<'(-#/@/!,C!?LH`AA_L M02X#^D0!J.#28.+0.Y(:@'L1,$W_!'A#`0QPP2(6H59O3/,60LB!PS<('#.( MX@A)V*ZX6?6),.`/`R?7@AXT0/K2DQX/>'BE&.0`"@OH"3XJ2("-^T"&&10` ME7Q_3PF$4(7CP.'M7=@V?186"A+$AC&R>$$",-:'.K0!1^%,#QXPC889-&', M'_!Y`=1P`:5]005LEXL-IF;W3493A"6TP;.^V`A7@ M`<=A!,,#_U[B-1`%)65:35!S;:!UAX-:+`!-[G`O4Q`.=:8B MY05-E>(.!Z``KP`*41`$=G`&:&`%)W`"(3"/JC%:,>8![D$&HH1!8GH`'H:<#?T`"(?!(=)`&8H`7#8('02`+#X"3&5`#;A$*/*`![I$&-/`' M/I`#=\`@=V`$1+`$[0%"+2``/25&\!$"&,`%VWA0%F!(.;`H'-"4$.,_3E`# M-%`G&N!S3C%V2W`?6``JE-(.!Q`#%)#_*9O2*0!'?YO"!SDD"D!P1E;T&R,` M!LIQ2;^C-'WP`2L0&5&F`>V7A;2G!6=G`5KP.QG`.NY1!U+P`%7G,Y\0`2J@ M(';@!$)@`VZ9`T/X!TR@2VS`>J01-@N2`?/1!TAP@)_@!%47!L0'"@V`FB50 M%W]``W'P._0F,63P`,["`\SG6[_Q`5Z`@2;W&[]U'$]0`[DW!R#@'P0`,ET<"I4(BO$F(44!4#P!LE#2P?$!A80!)4A!1*@!4D# M0FF`!Q*0."6@`=0%=RU0`C'I:HOD!"5P!TF#-2&P!`F``DC0H4:0!43Y!P!` M`!Y:`D.``@T`_P8>^@$UH$!'0`(SR@0\<01-,`1&4`)+P%L+<@$A(0LDT*$E MD`5O%PH/<`,>J@3'^%8A8!H@)$[V\0DJ@`(KD&AY>0,M@*$?I7B@&VZ`E2H`,>V@/>!@J)X`+:X0*O$`$L8!6;$@[#X*?:D:@N M$`#G)0HOL`%"(``)T&[V.(I`8"B?``4%L`5(\`#VR`-!4`!2(``"P&CK0@"D M2@"8B(&7.:D[@`1JL`4_@`(O<`2H6JJ-5G&D*@`$H`*81ZH_,!2>\`*O0JK= M-*PQ"JPUD&.J$0=+*@I!<*MM,0NV2JKE,BM`L`4-4`-M@`0\(`7QUO\J*D`` M/%`#.Y``S#:J`G"LGN`#!0"L4@`"3@5I91.I`@"NF?JN]SJ5MA`2D'-G!E`C MT8";%5`!@O(L/A!4TO`G+U!(UB!*3B!TY0(`+\%!=X"4YO"H"DL+@*8^L^`$ M3=``0E`!%+L#4T4'IED-6+`=-\01>88A,/L+:&8%7Y`%2K`#*9`%"IA],9L+ M7UH^38>S6?`%IT%V^5@-!SS3*L+04`"J4&,P!T[P I`R#XM0&0J-H!"XS[N17PK@E0`_@@!)G[N9]0JT)0KOCP`UWR"X$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----