-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O2TOPj1rIIdLW+rNJOM6IlpYA4QMGWj5wMO2eIRumq6Mf7lhMiBlnRHfDE+QTUNC BW7XsrzABep7P4wAIxkBfw== 0000950129-03-000192.txt : 20030122 0000950129-03-000192.hdr.sgml : 20030122 20030122135740 ACCESSION NUMBER: 0000950129-03-000192 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20030122 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: FILED AS OF DATE: 20030122 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POGO PRODUCING CO CENTRAL INDEX KEY: 0000230463 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 741659398 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07792 FILM NUMBER: 03520674 BUSINESS ADDRESS: STREET 1: 5 GREENWAY PLAZA STE 2700 STREET 2: P O BOX 2504 CITY: HOUSTON STATE: TX ZIP: 77252-0504 BUSINESS PHONE: 7132975000 MAIL ADDRESS: STREET 1: 5 GREENWAY PLAZA SUITE 2700 STREET 2: P O BOX 2504 CITY: HOUSTON STATE: TX ZIP: 77252 FORMER COMPANY: FORMER CONFORMED NAME: PENNZOIL OFFSHORE GAS OPERATORS INC /TX/ DATE OF NAME CHANGE: 19600201 8-K 1 h02635e8vk.htm 8-K Pogo Producing Company
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): Not Applicable

Pogo Producing Company
(Exact name of registrant as specified in its charter)

         
Delaware   1-7792   74-165 9398
(State or other jurisdiction of   (Commission   (I.R.S. Employer
incorporation or organization)   File Number)   Identification No.)

5 Greenway Plaza, Suite 2700
Houston, Texas 77046-0504
(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (713) 297-5000

 


Item 5. Other Events
Item 7. Financial Statements and Exhibits.
Item 9. Regulation FD Disclosure.
SIGNATURES
INDEX TO EXHIBITS
Press Release
Unaudited Supplemental Financial Information
Unaudited Supplemental Operating Information


Table of Contents

Item 5. Other Events

(1)   Pursuant to Article 1, Sections 9, 10 and 11 of the Amended and Restated Bylaws of Pogo Producing Company, a Delaware Corporation (the “Company”), notice is hereby given that the Company’s Board of Directors has determined that the 2003 annual meeting of stockholders of the Company will be held on Tuesday, April 22, 2003, at the Century II Room, Renaissance Houston Hotel, Six Greenway Plaza, Houston, Texas at 10:00 AM, Houston time. The record date for shareholders to be entitled to vote at the Annual Meeting has been established by the Company’s Board of Directors to be the close of business on March 14, 2003.

Item 7. Financial Statements and Exhibits.

     The following exhibits are filed herewith:

     99.1 Press Release

     99.2 Unaudited Supplemental Financial Information

     99.3 Unaudited Supplemental Operating Information

Item 9. Regulation FD Disclosure.

(1)   On January 21, 2003, a press release was issued by the Company and also made available through the Company’s website at www.pogoproducing.com. The press release contains certain information concerning the Company’s financial and operating results for the quarter and year ended December 31, 2002. A copy of this press release is included herein as Exhibit 99.1 and incorporated in this Item 9 by reference.
 
(2)   On January 21, 2003, certain unaudited supplemental financial and operating information concerning the Company’s results for the quarter and year ended December 31, 2002, were placed on the Company’s website at www.pogoproducing.com/ir_sfi.html. A copy of the two supplemental schedules are included herein as Exhibits 99.2 and 99.3 and are incorporated in this Item 9 by reference.

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
Pogo Producing Company
 
By:   /s/ Gerald A. Morton

Gerald A. Morton
Senior Vice President and
    Corporate Secretary

Dated: January 22, 2003

 


Table of Contents

INDEX TO EXHIBITS

     
EXHIBIT    
NUMBER   DESCRIPTION

 
99.1   Press Release
99.2   Unaudited Supplemental Financial Information
99.3   Unaudited Supplemental Operating Information

  EX-99.1 3 h02635exv99w1.htm PRESS RELEASE Pogo Producing Company

 

Exhibit 99.1

FOR IMMEDIATE RELEASE
Contact: Paul G. Van Wagenen
(713) 297-5000

POGO’S 2002 EARNINGS SPARKED BY 38% INCREASE IN OIL AND GAS PRODUCTION;


PRODUCTION REPLACED FOR ELEVENTH CONSECUTIVE YEAR;


CAPITAL AND EXPLORATION BUDGET SET AT $320 MILLION FOR 2003;


QUARTERLY DIVIDEND INCREASED BY 67%


     HOUSTON, TX. — January 21, 2003 — Net income of Pogo Producing Company (“PPP” — NYSE) in 2002 increased to $107,031,000 or $1.85 per share, on revenues of $751,441,000, it was announced today by Paul G. Van Wagenen, Chairman and Chief Executive Officer. In 2001, Pogo’s net income totaled $87,954,000, or $1.72 per share, on revenues of $605,500,000.

     Pogo’s 2002 fourth quarter net income was $37,751,000, or $0.62 per share, on revenues of $216,338,000 compared to fourth quarter 2001 net income of $1,426,000, or $0.03 per share, on revenues of $122,709,000.

     Discretionary cash flow in 2002 was $492,941,000, up 31% from $377,329,000 a year earlier. In the fourth quarter of 2002, discretionary cash flow was $135,840,000 compared to $67,514,000 in the fourth quarter a year ago.

 


 

     Mr. Van Wagenen said, “Our highly successful 2002 drilling program enabled us to replace our production for the eleventh consecutive year, always a cardinal objective of Pogo. Reserves replacement was even more of an accomplishment considering Pogo’s record-high production rates in 2002. Much of the increase came from Pogo’s successful drilling in the Gulf of Mexico as well as from steady production growth in the Gulf of Thailand.”

     Mr. Van Wagenen noted, “Pogo enjoyed exceptional results with the drill-bit in 2002. The company drilled a worldwide total of 172 gross wells, 159 of which were successfully completed, a 92% success rate. For a company with a meaningful exploration program, that ratio is truly extraordinary.”

OIL AND GAS RESERVES REACH ALL-TIME HIGH

     Pogo added enough new proven oil and natural gas reserves to replace an estimated 122% of its 2002 worldwide production. New reserves discovered in Thailand in 2002 offset 106% of Thailand’s production, and new reserves added in the United States reflect a 129% domestic production replacement rate. Pogo’s year-end estimated equivalent proven oil and natural gas reserves rose to 1.583 trillion cubic feet.

     Pogo’s 2002 equivalent daily production of all hydrocarbons was 98,348 barrels per day, a 38% increase from 71,344 barrels per day of equivalent production in 2001. In 2002, average daily production of liquid hydrocarbons, including crude oil, condensate and plant products, was 51,840 barrels per day, up 63% from 31,707 barrels per day in 2001. Daily natural gas production in 2002 averaged 279.0 million cubic feet per day (mmcf/d), up 17% from 237.8 mmcf/d in 2001. In the fourth quarter of 2002, production of liquid hydrocarbons averaged 53,437 barrels per day, a 56% increase from 34,364 barrels per day produced in the fourth quarter of 2001. Natural gas production averaged 282.1 mmcf/d in the quarter just ended, up 13% from 250.1 mmcf/d produced in the fourth

 


 

quarter of 2001.

     For all of 2002, natural gas prices averaged $2.87 per thousand cubic feet (mcf), down from $3.71 per mcf averaged in 2001. In the fourth quarter of 2002 Pogo received $3.18 per mcf, up from an average price of $2.92 per mcf in the final quarter of 2001. Average oil and condensate prices received by Pogo in 2002 rose to $24.90 per barrel, up from $23.99 per barrel in 2001. Fourth quarter 2002 oil and condensate prices rose to $27.36 per barrel, up from $18.63 per barrel received in the same quarter of 2001.

GULF OF MEXICO SUCCESS

     Pogo’s fourth quarter Gulf of Mexico drilling program yielded a fine well, the West Delta Block 54 No. 1, which encountered 33 feet of hydrocarbon column at 12,600 feet subsea. It was drilled on a 100%-owned 350-acre structure and it was tested at a rate of 3 mmcf/d and 730 barrels of oil per day. The well should be on stream by March, upon completion of a flowline leading to Pogo’s South Pass Block 24 production facilities. A second well on this same West Delta structure is now planned for the third quarter of 2003.

     Pogo’s 100%-owned Main Pass Blocks 61/62 field was the focus of successful fourth quarter drilling activity. A well drilled at the “G-pod” encountered 40 feet of net Miocene natural gas pay and should be on production by mid-year. Just south of Blocks 61/62, the Main Pass Block 73 No. 5 “Garfield” well encountered 58 feet of oil and natural gas, and should be on stream by the fourth quarter of this year.

     A delineation well, the B-5 well, will be drilled on the “H” discovery area of Main Pass Block 62. It will be spudded within the next several days, and would, if successful, extend the known reserves of the shallower BA4AA horizon in the “B-pod” area of Main Pass Blocks 61/62 field.

 


 

DOMESTIC ONSHORE ACTIVITIES

     Pogo was particularly busy in the Permian Basin in the recently completed quarter. Fully 21 of Pogo’s total of 45 Permian Basin wells drilled in 2002 were drilled in the fourth quarter, bringing Pogo’s Permian Basin report card to 40 successful wells drilled in 2002 plus 11 more wells being drilled or completed as the year ended. Significant among the fourth quarter Permian Basin wells was Pogo’s 67%-owned Eddy County, New Mexico Pecos 33 Federal No. 2 well which was drill-stem tested at a rate of 8.8 mmcf/d. Also worthy of particular note was Pogo’s 65%-owned Eddy County McMillan No. 24-3 well that is now producing 1.3 mmcf/d in the Morrow formation and encountered additional natural gas shows which are presently behind pipe uphole in the Wolfcamp and Cisco intervals.

     In South Texas, Pogo drilled 39 wells in 2002, including ten in the fourth quarter. One of the more important ones was the 100%-owned Zapata County South Hundido area Benevides No. 3 well that Pogo drilled to the Lobo formation at a depth of 8,550 feet. It tested 2.6 mmcf/d and is awaiting a pipeline hookup. The nearby Benevides No. 2 well was still being drilled at year-end. Two fourth quarter Los Mogotes field wells, each approximately 70% owned by Pogo, are the Haynes No. 82 and Haynes No. 78. The No. 82 is now being completed, having been tested at a rate of 5 mmcf/d, and the No. 78 is already producing from 2 commingled Asche zones at a combined rate of 6 mmcf/d. Pogo has budgeted to drill at least twenty more wells per year for the next few years in the Los Mogotes field in Zapata County, Texas.

INTERNATIONAL OPERATIONS

     Pogo’s Thailand operations will be very sizeable and significant in 2003. Pogo has budgeted $120 million for Thailand in 2003, and 62 new wells are expected to be drilled, including eight

 


 

wildcat wells in various untested areas of the Benchamas, Maliwan and Jarmjuree fields. The steel for five new Gulf of Thailand platforms has been ordered and three more platforms are even further along, having begun the process of platform-fabrication. The previously announced first quarter temporary shut-down of the Benchamas field to perform the work necessary to enhance the productive capacity of the field’s infrastructure has been postponed until later in 2003, or perhaps even in early 2004. The later date will allow delivery of all of the hardware needed for that facilities upgrade; consequently, the production shut-down interval will be minimized. Precise timing for the temporary shutdown will be announced later this year.

     Pogo’s international geoscientists are diligently formulating a multiple-well drilling program for Pogo’s 778,000-acre license areas in Hungary. A mid-year drilling program is anticipated. The company also expects to begin drilling an exploratory well by mid-year on Pogo’s 40%-owned Denmark North Sea license Block 13/98.

$320 MILLION CAPITAL AND EXPLORATION BUDGET APPROVED

     The Board of Directors today approved a $320 million capital and exploration budget for 2003. This compares to approximately $362 million expended in 2002. In 2002, Pogo drilled 172 gross wells, successfully completing 159 of them. That is a record number of both total wells and successful completions in a single year at Pogo.

     Mr. Van Wagenen noted, “Pogo plans to drill an unprecedented number of exploration and development wells in 2003: 226 gross wells, including 62 in the Gulf of Thailand, six in Hungary and one in the Denmark North Sea. It will be our most aggressive drilling schedule to date.”

 


 

QUARTERLY DIVIDEND INCREASED

     Pogo declared a dividend of $0.05 (five cents) per share of common stock to be paid February 21, 2003, to shareholders of record as of February 7, 2003. As Pogo’s Chairman, Mr. Van Wagenen, said, “This represents a 67% increase in the typical quarterly dividend Pogo has paid since dividends were instituted in 1994. While all future dividends are subject to the approval of Pogo’s Board of Directors, this increase in Pogo’s longstanding dividend policy demonstrates the company’s continuing commitment to its shareholders, as well as Pogo’s ability to achieve and sustain fundamental economic growth.”

 


 

                                   
      Three Months Ended   Year Ended
      December 31,   December 31,
     
 
      2002   2001   2002   2001
     
 
 
 
Natural gas
                               
 
Price per Mcf
  $ 3.18     $ 2.92     $ 2.87     $ 3.71  
 
Production (sales), Mcf per day
    282,144       250,071       279,046       237,813  
Crude Oil and Condensate
                               
 
Price per barrel
  $ 27.36     $ 18.63     $ 24.90     $ 23.99  
 
Production, barrels per day
    49,531       31,232       47,360       29,590  
 
Sales, barrels per day
    50,861       33,408       47,518       29,836  
Total liquids
                               
 
Production, barrels per day
    53,437       34,364       51,840       31,707  
 
Sales, barrels per day
    54,767       36,540       51,998       31,954  
A summary of unaudited results follows, stated in thousands, except per share amounts
                               
Revenues:
                               
 
Oil and gas
  $ 215,531     $ 128,075     $ 746,988     $ 596,077  
 
Pipeline sales
    1       1,388       79       12,037  
 
Gains (losses) on sales and other
    806       (6,754 )     4,374       (2,614 )
 
 
   
     
     
     
 
 
  $ 216,338     $ 122,709     $ 751,441     $ 605,500  
 
 
   
     
     
     
 
Net income
  $ 37,751     $ 1,426     $ 107,031     $ 87,954  
 
 
   
     
     
     
 
Earnings (loss) per share:
                               
 
Basic —
  $ 0.62     $ 0.03     $ 1.85     $ 1.72  
 
Diluted —
  $ 0.60     $ 0.03     $ 1.77     $ 1.62  

Discretionary cash flow is net cash provided by operating activities before changes in operating assets and liabilities and exploration expenses. A reconciliation to net cash provided by operating activities is shown below:

                                   
Net cash provided by operating activities
  $ 118,180     $ 66,655     $ 466,479     $ 368,076  
 
Remove changes in operating assets and liabilities
    16,561       (5,067 )     21,679       (14,120 )
 
Add back exploration expenses
    1,099       5,926       4,783       23,373  
 
 
   
     
     
     
 
Discretionary Cash Flow
  $ 135,840     $ 67,514     $ 492,941     $ 377,329  
 
 
   
     
     
     
 

 


 

* * *

     Pogo Producing Company explores for, develops and produces oil and natural gas. Headquartered in Houston, Pogo owns various ownership interests in 69 federal and state Gulf of Mexico lease blocks offshore from Louisiana and Texas. Pogo also owns approximately 760,000 gross leasehold acres in various oil and gas provinces onshore in the United States, approximately 714,000 gross acres in the Gulf of Thailand, approximately 778,000 gross acres in Hungary, approximately 113,000 gross acres in the United Kingdom North Sea and approximately 81,000 gross acres in the Denmark North Sea. Pogo common stock is listed on the New York Stock Exchange and the Pacific Exchange under the symbol “PPP”.

     Except for the historical and present factual information contained herein, the matters set forth in this release include statements of management’s current expectations as to efficiencies, cost savings, market profile and financial strength, and the competitive ability and position of the company. Statements identified by words such as “expects,” “projects,” “plans,” “believes,” “estimates,” and similar expressions are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the possibility that the anticipated benefits from Pogo’s operations cannot be fully realized, the possibility that commodity prices, costs or difficulties related to the conduct of its business will be greater or lesser than expected, and the impact of competition and other risk factors relating to our industry will be greater than expected, all as detailed from time to time in Pogo’s reports filed with the Securities and Exchange Commission. Pogo disclaims any responsibility to update these forward-looking statements.

     There will be a financial analyst teleconference call on Tuesday, January 21, 2003 at 2:30 p.m. CST. The call can be monitored through a live broadcast via the World Wide Web at www.pogoproducing.com. A rebroadcast will be available at that website through April 22, 2003. Microsoft Media Player is required to access the webcast. It can be downloaded from www.microsoft.com/windows/mediaplayer.

  EX-99.2 4 h02635exv99w2.htm UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION Pogo Producing Company

 

Exhibit 99.2

Pogo Producing Company


Supplemental Information (Unaudited)
                                         
            Quarter Ended   Twelve Months
            December 31,   December 31,
Financial Data  
 
(Data in $ thousands, except per share amounts)   2002   2001   2002   2001

 
 
 
 
Revenues:
                               
   
Oil and Gas
    215,531       128,075       746,988       596,077  
   
Pipeline sales
    1       1,388       79       12,037  
   
Gain (loss) on property sales and other
    806       (6,754 )     4,374       (2,614 )
 
   
     
     
     
 
       
Total
    216,338       122,709       751,441       605,500  
Operating Expenses:
                               
   
Lease Operating
    38,592       30,695       139,448       118,157  
   
General & Administrative
    12,675       10,023       49,490       39,162  
   
Exploration
    1,099       5,926       4,783       23,373  
   
Dry hole and impairment
    10,325       848       26,999       26,945  
   
Depreciation, depletion and amortization
    74,101       60,323       287,809       206,609  
   
Pipeline operating & natural gas purchases
    425       1,115       2,739       11,373  
 
   
     
     
     
 
       
Total
    137,217       108,930       511,268       425,619  
 
   
     
     
     
 
Operating Income
    79,121       13,779       240,173       179,881  
 
   
     
     
     
 
Interest:
                               
   
Charges
    (13,998 )     (14,848 )     (57,450 )     (56,259 )
   
Income
    444       540       1,760       3,226  
   
Capitalized
    4,588       9,089       24,033       33,242  
 
   
     
     
     
 
       
Total Interest Expense
    (8,966 )     (5,219 )     (31,657 )     (19,791 )
 
   
     
     
     
 
Minority Interest in Subsidiary
          (2,500 )     (4,140 )     (9,999 )
 
   
     
     
     
 
Foreign Currency Transaction Gain (Loss)
    (438 )     144       435       (524 )
 
   
     
     
     
 
Income Before Income Taxes
    69,717       6,204       204,811       149,567  
 
   
     
     
     
 
Income Tax Expense (Benefit)
    31,966       4,778       97,780       61,613  
 
   
     
     
     
 
Income Before Change in Accounting Principle
    37,751       1,426       107,031       87,954  
 
   
     
     
     
 
Net Income
    37,751       1,426       107,031       87,954  
 
   
     
     
     
 
Earnings Per Common Share
 
Basic earnings per share
    0.62       0.03       1.85       1.72  
 
Diluted earnings per share
    0.60       0.03       1.77       1.62  
 
   
     
     
     
 
Weighted Average Number of Common Shares and Potential Common Shares Outstanding:
                               
   
Basic shares
    60,966       53,657       57,963       51,031  
   
Diluted shares
    64,920       54,293       64,321       60,822  
Discretionary Cash Flow:
                               
   
Net Income
    37,751       1,426       107,031       87,954  
   
Foreign currency transaction loss (gain)
    1,601       (144 )     728       524  
   
Depreciation, depletion and amortization
    74,101       60,323       287,809       206,609  
   
Deferred Taxes
    10,912       2,029       70,929       50,617  
   
Other
    4,573       208       17,589       5,550  
   
Dry Hole and Impairment
    10,325       848       26,999       26,945  
   
Exploration
    1,099       5,926       4,783       23,373  
   
(Gains) Losses on Property Sales
    66       3,487       (3,034 )     (1,000 )
   
Capitalized Interest
    (4,588 )     (9,089 )     (24,033 )     (33,242 )
   
Undistributed Equity in Minority Owned Subsidiary
          2,500       4,140       9,999  
 
   
     
     
     
 
       
Total
    135,840       67,514       492,941       377,329  
 
   
     
     
     
 

  EX-99.3 5 h02635exv99w3.htm UNAUDITED SUPPLEMENTAL OPERATING INFORMATION Pogo Producing Company

 

Exhibit 99.3

Pogo Producing Company


Supplemental Information (Unaudited)
                                       
          Quarter Ended   Twelve Months
          December 31,   December 31,
         
 
Operating Data   2002   2001   2002   2001

 
 
 
 
Net Natural Gas Sales (Mcf/day)
                               
   
North America
    203,664       176,750       201,295       172,756  
   
Thailand
    78,480       73,321       77,751       65,057  
 
   
     
     
     
 
     
Total Natural Gas
    282,144       250,071       279,046       237,813  
Gas Price ($/Mcf)
                               
   
North America
  $ 3.52     $ 3.19     $ 3.12     $ 4.25  
   
Thailand
  $ 2.29     $ 2.27     $ 2.22     $ 2.30  
 
   
     
     
     
 
     
Average Gas Price
  $ 3.18     $ 2.92     $ 2.87     $ 3.71  
Net Liquids Production (Bbl/day)
                               
 
Crude & Condensate
                               
   
North America
    33,664       14,771       30,969       14,804  
   
Thailand
    15,867       16,461       16,391       14,786  
 
   
     
     
     
 
     
Total Crude & Condensate
    49,531       31,232       47,360       29,590  
 
Plant Products
    3,906       3,132       4,480       2,118  
 
   
     
     
     
 
     
Total Liquids
    53,437       34,364       51,840       31,707  
Net Liquids Sales (Bbl/day)
                               
 
Crude & Condensate
                               
   
North America
    33,664       14,771       30,969       14,804  
   
Thailand *
    17,197       18,637       16,549       15,032  
 
   
     
     
     
 
     
Total Crude & Condensate
    50,861       33,408       47,518       29,836  
 
Plant Products
    3,906       3,132       4,480       2,118  
 
   
     
     
     
 
     
Total Liquids
    54,767       36,540       51,998       31,954  
Average Prices ($/Bbl)
                               
 
Crude & Condensate
                               
   
North America
  $ 27.35     $ 19.25     $ 24.95     $ 24.60  
   
Thailand *
  $ 27.40     $ 18.14     $ 24.80     $ 23.38  
 
   
     
     
     
 
     
Average Crude & Cond. Prices
  $ 27.36     $ 18.63     $ 24.90     $ 23.99  
 
Plant Products
  $ 14.01     $ 12.85     $ 14.18     $ 16.12  

* Sales Volumes & Price Used in Financial Statements

Selected Balance Sheet Data

                 
($ in 000's)   12/31/2002   12/31/2001

 
 
Total Assets
  $ 2,491,593     $ 2,423,979  
Long-term Debt
    722,903       792,561  
Trust Preferred
    0       145,086  
Shareholders’ Equity
    1,077,784       824,885  
Working Capital
    137,971       121,699  

  -----END PRIVACY-ENHANCED MESSAGE-----