EX-99.2 4 h02635exv99w2.htm UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION Pogo Producing Company
 

Exhibit 99.2

Pogo Producing Company


Supplemental Information (Unaudited)
                                         
            Quarter Ended   Twelve Months
            December 31,   December 31,
Financial Data  
 
(Data in $ thousands, except per share amounts)   2002   2001   2002   2001

 
 
 
 
Revenues:
                               
   
Oil and Gas
    215,531       128,075       746,988       596,077  
   
Pipeline sales
    1       1,388       79       12,037  
   
Gain (loss) on property sales and other
    806       (6,754 )     4,374       (2,614 )
 
   
     
     
     
 
       
Total
    216,338       122,709       751,441       605,500  
Operating Expenses:
                               
   
Lease Operating
    38,592       30,695       139,448       118,157  
   
General & Administrative
    12,675       10,023       49,490       39,162  
   
Exploration
    1,099       5,926       4,783       23,373  
   
Dry hole and impairment
    10,325       848       26,999       26,945  
   
Depreciation, depletion and amortization
    74,101       60,323       287,809       206,609  
   
Pipeline operating & natural gas purchases
    425       1,115       2,739       11,373  
 
   
     
     
     
 
       
Total
    137,217       108,930       511,268       425,619  
 
   
     
     
     
 
Operating Income
    79,121       13,779       240,173       179,881  
 
   
     
     
     
 
Interest:
                               
   
Charges
    (13,998 )     (14,848 )     (57,450 )     (56,259 )
   
Income
    444       540       1,760       3,226  
   
Capitalized
    4,588       9,089       24,033       33,242  
 
   
     
     
     
 
       
Total Interest Expense
    (8,966 )     (5,219 )     (31,657 )     (19,791 )
 
   
     
     
     
 
Minority Interest in Subsidiary
          (2,500 )     (4,140 )     (9,999 )
 
   
     
     
     
 
Foreign Currency Transaction Gain (Loss)
    (438 )     144       435       (524 )
 
   
     
     
     
 
Income Before Income Taxes
    69,717       6,204       204,811       149,567  
 
   
     
     
     
 
Income Tax Expense (Benefit)
    31,966       4,778       97,780       61,613  
 
   
     
     
     
 
Income Before Change in Accounting Principle
    37,751       1,426       107,031       87,954  
 
   
     
     
     
 
Net Income
    37,751       1,426       107,031       87,954  
 
   
     
     
     
 
Earnings Per Common Share
 
Basic earnings per share
    0.62       0.03       1.85       1.72  
 
Diluted earnings per share
    0.60       0.03       1.77       1.62  
 
   
     
     
     
 
Weighted Average Number of Common Shares and Potential Common Shares Outstanding:
                               
   
Basic shares
    60,966       53,657       57,963       51,031  
   
Diluted shares
    64,920       54,293       64,321       60,822  
Discretionary Cash Flow:
                               
   
Net Income
    37,751       1,426       107,031       87,954  
   
Foreign currency transaction loss (gain)
    1,601       (144 )     728       524  
   
Depreciation, depletion and amortization
    74,101       60,323       287,809       206,609  
   
Deferred Taxes
    10,912       2,029       70,929       50,617  
   
Other
    4,573       208       17,589       5,550  
   
Dry Hole and Impairment
    10,325       848       26,999       26,945  
   
Exploration
    1,099       5,926       4,783       23,373  
   
(Gains) Losses on Property Sales
    66       3,487       (3,034 )     (1,000 )
   
Capitalized Interest
    (4,588 )     (9,089 )     (24,033 )     (33,242 )
   
Undistributed Equity in Minority Owned Subsidiary
          2,500       4,140       9,999  
 
   
     
     
     
 
       
Total
    135,840       67,514       492,941       377,329