For the month of: March 2014
|
Commission File Number: 001-35393
|
Exhibit
Number
|
Description of Exhibit
|
Date: March 10, 2014
|
PRETIUM RESOURCES INC.
|
|||
By:
|
/s/ Joseph J. Ovsenek
|
|||
Name:
|
Joseph J. Ovsenek
|
|||
Title:
|
Vice President, Chief Development Officer
|
“Robert A. Quartermain”
|
“Peter de Visser”
|
Robert A. Quartermain
|
Peter de Visser
|
Chief Executive Officer
|
Chief Financial Officer
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that may have a material effect on the consolidated financial statements.
|
“Robert A. Quartermain”
|
“Peter de Visser”
|
Robert A. Quartermain
|
Peter de Visser
|
Chief Executive Officer
|
Chief Financial Officer
|
Year ended December 31,
|
|||||||||||
Note
|
2013
|
2012
|
|||||||||
ASSETS
|
|||||||||||
Current assets
|
|||||||||||
Cash and cash equivalents
|
$ | 11,575,090 | $ | 28,991,606 | |||||||
Receivables and other
|
8,029,053 | 16,511,519 | |||||||||
19,604,143 | 45,503,125 | ||||||||||
Non-current assets
|
|||||||||||
Restricted cash
|
6 | 1,208,000 | 1,139,000 | ||||||||
Property, plant and equipment
|
9 | 8,658,520 | 4,670,846 | ||||||||
Mineral interests
|
6 | 696,790,071 | 596,158,842 | ||||||||
706,656,591 | 601,968,688 | ||||||||||
Total Assets
|
$ | 726,260,734 | $ | 647,471,813 | |||||||
LIABILITIES
|
|||||||||||
Current liabilities
|
|||||||||||
Accounts payable and accrued liabilities
|
$ | 8,385,603 | $ | 15,437,434 | |||||||
Non-current liabilities
|
|||||||||||
Decommissioning and restoration provision
|
1,900,013 | 1,179,537 | |||||||||
Deferred income tax
|
12 | 17,936,121 | 9,600,910 | ||||||||
28,221,737 | 26,217,881 | ||||||||||
EQUITY
|
|||||||||||
Share capital
|
7 | 707,547,196 | 623,469,609 | ||||||||
Share based payment reserve
|
7 | 53,820,248 | 44,529,084 | ||||||||
Deficit
|
(63,328,447 | ) | (46,744,761 | ) | |||||||
698,038,997 | 621,253,932 | ||||||||||
Total Equity and Liabilities
|
$ | 726,260,734 | $ | 647,471,813 | |||||||
Contingencies | 13 | ||||||||||
Subsequent event | 14 |
On behalf of the Board:
|
|||
“Ross A. Mitchell”
|
“C. Noel Dunn”
|
||
Ross A. Mitchell
(Chairman of Audit Committee)
|
C. Noel Dunn
(Director)
|
Year ended December 31,
|
|||||||||||
Note
|
2013
|
2012
|
|||||||||
EXPENSES
|
|||||||||||
|
|||||||||||
Amortization
|
$ | 66,133 | $ | 223,112 | |||||||
Consulting
|
65,008 | 90,995 | |||||||||
General and administrative
|
871,696 | 775,731 | |||||||||
Insurance
|
305,931 | 308,225 | |||||||||
Investor relations
|
884,249 | 917,160 | |||||||||
Listing fees
|
559,716 | 763,784 | |||||||||
Professional fees
|
386,711 | 494,804 | |||||||||
Salaries
|
1,715,595 | 2,034,312 | |||||||||
Share-based compensation
|
7 | 5,431,093 | 7,106,725 | ||||||||
Travel and accommodation
|
250,574 | 236,025 | |||||||||
Loss before other items
|
10,536,706 | 12,950,873 | |||||||||
OTHER ITEMS
|
|||||||||||
Accretion of decommissioning and restoration provision
|
30,664 | 15,305 | |||||||||
Interest income
|
(460,142 | ) | (589,806 | ) | |||||||
Loss before tax
|
10,107,228 | 12,376,372 | |||||||||
Deferred income tax expense
|
12 | 6,476,458 | 2,866,652 | ||||||||
Net loss and comprehensive loss for the year
|
$ | 16,583,686 | $ | 15,243,024 | |||||||
Basic and diluted loss per common share
|
$ | 0.16 | $ | 0.17 | |||||||
Weighted average number of common shares outstanding
|
101,104,575 | 91,944,956 |
Year ended December 31,
|
|||||||||||
Note
|
2013
|
2012
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||||||
Net loss for the year
|
$ | (16,583,686 | ) | $ | (15,243,024 | ) | |||||
Items not affecting cash:
|
|||||||||||
Accretion of decommissioning and restoration provision
|
30,664 | 15,305 | |||||||||
Amortization
|
66,133 | 223,112 | |||||||||
Deferred income tax expense
|
12 | 6,476,458 | 2,866,652 | ||||||||
Share-based compensation
|
7 | 5,431,093 | 7,106,725 | ||||||||
Changes in non-cash working capital items:
|
|||||||||||
Receivables and other
|
288,864 | 51,613 | |||||||||
Due from Silver Standard Resources Inc.
|
- | 501,989 | |||||||||
Accounts payable and accrued liabilities
|
(824,119 | ) | (782,148 | ) | |||||||
Net cash used in operating activities
|
(5,114,593 | ) | (5,259,776 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||
Common shares issued, net
|
7 | 85,936,340 | 117,216,301 | ||||||||
Proceeds from exercise of stock options
|
7 | - | 128,641 | ||||||||
Net cash generated by financing activities
|
85,936,340 | 117,344,942 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||||||||
Expenditures on mineral interests
|
6 | (92,718,243 | ) | (95,880,953 | ) | ||||||
Purchase of property, plant and equipment
|
9 | (5,451,020 | ) | (2,899,585 | ) | ||||||
Restricted cash
|
6 | (69,000 | ) | (760,245 | ) | ||||||
Net cash used in investing activities
|
(98,238,263 | ) | (99,540,783 | ) | |||||||
Change in cash and cash equivalents for the year
|
(17,416,516 | ) | 12,544,383 | ||||||||
Cash and cash equivalents, beginning of year
|
28,991,606 | 16,447,223 | |||||||||
Cash and cash equivalents, end of year
|
$ | 11,575,090 | $ | 28,991,606 |
Note
|
Number of
common shares
|
Amount
|
Share-based
payments
reserve
|
Deficit
|
Total
|
||||||||||||||||||
Balance – December 31, 2011
|
86,860,086 | $ | 511,262,747 | $ | 30,747,469 | $ | (31,501,737 | ) | $ | 510,508,479 | |||||||||||||
Shares issued under flow-through agreement
|
7 | 2,400,000 | 36,837,000 | - | - | 36,837,000 | |||||||||||||||||
Shares issued under prospectus
|
7 | 5,554,500 | 80,540,250 | - | - | 80,540,250 | |||||||||||||||||
Share issue costs
|
7 | - | (7,148,948 | ) | - | - | (7,148,948 | ) | |||||||||||||||
Deferred income tax on share issuance costs
|
- | 1,787,213 | - | - | 1,787,213 | ||||||||||||||||||
Value assigned to options vested
|
7 | - | 13,844,321 | - | 13,844,321 | ||||||||||||||||||
Shares issued upon exercise of options, for cash
|
7 | 13,050 | 128,641 | - | - | 128,641 | |||||||||||||||||
Transfer from contributed surplus on exercise of options
|
- | 62,706 | (62,706 | ) | - | - | |||||||||||||||||
Net loss and Comprehensive loss for the period
|
- | - | - | (15,243,024 | ) | (15,243,024 | ) | ||||||||||||||||
Balance – December 31, 2012
|
94,827,636 | $ | 623,469,609 | $ | 44,529,084 | $ | (46,744,761 | ) | $ | 621,253,932 | |||||||||||||
Shares issued under flow through- arrangement
|
7 | 3,374,550 | 35,914,742 | - | - | 35,914,742 | |||||||||||||||||
Shares issued under private placement
|
7 | 6,849,864 | 49,999,993 | - | - | 49,999,993 | |||||||||||||||||
Share issue costs
|
7 | - | (2,487,063 | ) | - | - | (2,487,063 | ) | |||||||||||||||
Deferred income tax on share issuance costs
|
- | 649,915 | - | - | 649,915 | ||||||||||||||||||
Value assigned to options vested
|
7 | - | - | 9,291,164 | - | 9,291,164 | |||||||||||||||||
Net loss and comprehensive loss for the period
|
- | - | - | (16,583,686 | ) | (16,583,686 | ) | ||||||||||||||||
Balance – December 31, 2013
|
105,051,050 | $ | 707,547,196 | $ | 53,820,248 | $ | (63,328,447 | ) | $ | 698,038,997 |
The accompanying notes are an integral part of these consolidated financial statements.
|
|
·
|
significant financial difficulty of the issuer or counterparty; or
|
|
·
|
default of delinquency in interest or principal payments; or
|
|
·
|
it becoming probable that the borrower will enter bankruptcy or financial re-organization.
|
|
·
|
The extent to which mineral reserves or mineral resources as defined in National Instrument 43-101 have been identified through a feasibility study or similar document;
|
|
·
|
The results of optimization studies and further technical evaluation carried out to mitigate project risks identified in the feasibility study;
|
|
·
|
The status of environmental permits, and
|
|
·
|
The status of mining leases or permits.
|
|
·
|
Impairment
|
|
·
|
IFRS 10, Consolidated Financial Statements, requires an entity to consolidate an investee when it has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Under existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. IFRS 10 replaces SIC 12, Consolidation – Special Purpose Entities and parts of IAS 27, Consolidated and Separate Financial Statements.
|
Year ended December 31, 2013 | ||||||||||||
Brucejack
|
Snowfield
|
Total
|
||||||||||
Acquisition
|
||||||||||||
Balance, beginning of year
|
$ | 142,949,319 | $ | 309,067,638 | $ | 452,016,957 | ||||||
Additions in the year
|
160,591 | - | 160,591 | |||||||||
Balance, end of year
|
$ | 143,109,910 | $ | 309,067,638 | $ | 452,177,548 | ||||||
Exploration
|
||||||||||||
Balance, beginning of year
|
$ | 143,602,828 | $ | 539,057 | $ | 144,141,885 | ||||||
Costs incurred in the year
|
||||||||||||
Project
|
72,550,481 | - | 72,550,481 | |||||||||
Feasibility
|
9,997,091 | 883,389 | 10,880,480 | |||||||||
Road infrastructure
|
12,122,368 | - | 12,122,368 | |||||||||
Salaries, benefits, & other
|
12,720,617 | - | 12,720,617 | |||||||||
Recoveries
|
(7,803,308 | ) | - | (7,803,308 | ) | |||||||
Balance, end of year
|
$ | 243,190,077 | $ | 1,422,446 | $ | 244,612,523 | ||||||
Balance, December 31, 2013
|
$ | 386,299,987 | $ | 310,490,084 | $ | 696,790,071 |
Year ended December 31, 2012
|
||||||||||||
Brucejack
|
Snowfield
|
Total
|
||||||||||
Acquisition
|
||||||||||||
Balance, beginning of year
|
$ | 142,888,167 | $ | 309,064,110 | $ | 451,952,277 | ||||||
Additions in the year
|
61,152 | 3,528 | 64,680 | |||||||||
Balance, end of year
|
$ | 142,949,319 | $ | 309,067,638 | $ | 452,016,957 | ||||||
Exploration
|
||||||||||||
Balance, beginning of year
|
$ | 38,531,290 | $ | 278,902 | $ | 38,810,192 | ||||||
Costs incurred in the year
|
||||||||||||
Project
|
73,499,033 | - | 73,499,033 | |||||||||
Feasibility
|
8,472,876 | 270,381 | 8,743,257 | |||||||||
Road infrastructure
|
22,214,796 | - | 22,214,796 | |||||||||
Salaries, benefits, & other
|
9,778,833 | (10,226 | ) | 9,768,607 | ||||||||
Recoveries
|
(8,894,000 | ) | - | (8,894,000 | ) | |||||||
Balance, end of year
|
$ | 143,602,828 | $ | 539,057 | $ | 144,141,885 | ||||||
Balance, December 31, 2012
|
$ | 286,552,147 | $ | 309,606,695 | $ | 596,158,842 |
Expiry date
|
Exercise price ($)
|
December 31, 2012
|
Granted
|
Exercised /Forfeited
|
December 31, 2013
|
Exercisable
|
||||||||||||||||||
December 21, 2015
|
6.00 | 2,725,000 | - | (150,000 | ) | 2,575,000 | 2,575,000 | |||||||||||||||||
January 28, 2016
|
6.10 | 1,575,000 | - | - | 1,575,000 | 1,575,000 | ||||||||||||||||||
February 10, 2016
|
8.73 | 100,000 | - | (50,000 | ) | 50,000 | 50,000 | |||||||||||||||||
March 16, 2016
|
11.01 | 645,000 | - | - | 645,000 | 645,000 | ||||||||||||||||||
August 11, 2016
|
9.55 | 113,750 | - | - | 113,750 | 113,750 | ||||||||||||||||||
November 2, 2016
|
9.73 | 275,000 | - | - | 275,000 | 275,000 | ||||||||||||||||||
December 15, 2016
|
11.78 | 1,433,200 | - | (55,000 | ) | 1,378,200 | 1,378,200 | |||||||||||||||||
January 24, 2017
|
16.40 | 115,000 | - | - | 115,000 | 115,000 | ||||||||||||||||||
March 8, 2017
|
17.46 | 10,000 | - | - | 10,000 | 10,000 | ||||||||||||||||||
April 6, 2017
|
14.67 | 20,000 | - | - | 20,000 | 20,000 | ||||||||||||||||||
May 10, 2017
|
13.50 | 10,000 | - | - | 10,000 | 10,000 | ||||||||||||||||||
May 14, 2017
|
14.71 | 75,000 | - | - | 75,000 | 75,000 | ||||||||||||||||||
July 19, 2017
|
13.54 | 100,000 | - | - | 100,000 | 75,000 | ||||||||||||||||||
December 12, 2017
|
13.70 | 1,345,000 | - | (60,000 | ) | 1,285,000 | 963,750 | |||||||||||||||||
March 5, 2018
|
7.56 | - | 35,000 | (20,000 | ) | 15,000 | 7,500 | |||||||||||||||||
May 17, 2018
|
6.40 | - | 150,000 | - | 150,000 | 75,000 | ||||||||||||||||||
August 1, 2018
|
8.64 | - | 90,000 | - | 90,000 | 22,500 | ||||||||||||||||||
September 27, 2018
|
7.20 | - | 25,000 | - | 25,000 | 6,250 | ||||||||||||||||||
December 17, 2018
|
5.85 | - | 1,335,000 | 1,335,000 | 333,750 | |||||||||||||||||||
8,541,950 | 1,635,000 | (335,000 | ) | 9,841,950 | 8,325,700 | |||||||||||||||||||
Weighted average exercise price
|
$ | 9.13 | $ | 6.11 | $ | 8.83 | $ | 8.63 | $ | 8.78 | ||||||||||||||
Weighted average remaining contractual life (years)
|
2.96 |
Expiry date
|
Exercise price ($)
|
December 31, 2011
|
Granted
|
Exercised /Forfeited
|
December 31, 2012
|
Exercisable
|
||||||||||||||||||
December 21, 2015
|
6.00 | 2,725,000 | - | - | 2,725,000 | 2,725,000 | ||||||||||||||||||
January 28, 2016
|
6.10 | 1,575,000 | - | - | 1,575,000 | 1,575,000 | ||||||||||||||||||
February 10, 2016
|
8.73 | 100,000 | - | - | 100,000 | 100,000 | ||||||||||||||||||
March 16, 2016
|
11.01 | 645,000 | - | - | 645,000 | 645,000 | ||||||||||||||||||
August 11, 2016
|
9.55 | 125,000 | - | (11,250 | ) | 113,750 | 82,500 | |||||||||||||||||
November 2, 2016
|
9.73 | 275,000 | - | - | 275,000 | 206,250 | ||||||||||||||||||
December 15, 2016
|
11.78 | 1,435,000 | - | (1,800 | ) | 1,433,200 | 1,074,450 | |||||||||||||||||
January 24, 2017
|
16.40 | - | 115,000 | - | 115,000 | 57,500 | ||||||||||||||||||
March 8, 2017
|
17.46 | - | 10,000 | - | 10,000 | 5,000 | ||||||||||||||||||
April 6, 2017
|
14.67 | - | 20,000 | - | 20,000 | 10,000 | ||||||||||||||||||
May 10, 2017
|
13.50 | - | 10,000 | - | 10,000 | 5,000 | ||||||||||||||||||
May 14, 2017
|
14.71 | - | 75,000 | - | 75,000 | 37,500 | ||||||||||||||||||
July 19, 2017
|
13.54 | - | 100,000 | - | 100,000 | 25,000 | ||||||||||||||||||
December 12, 2017
|
13.70 | - | 1,345,000 | - | 1,345,000 | 336,250 | ||||||||||||||||||
6,880,000 | 1,675,000 | (13,050 | ) | 8,541,950 | 6,884,450 | |||||||||||||||||||
Weighted average exercise price
|
$ | 7.95 | $ | 13.95 | $ | 9.86 | $ | 9.13 | $ | 8.15 | ||||||||||||||
Weighted average remaining contractual life (years)
|
3.58 |
2013 | 2012 | |
Risk-free interest rate
|
1.48%
|
1.25%
|
Expected volatility
|
58.4%
|
66.5%
|
Expected life
|
5 years
|
5 years
|
Expected dividend yield
|
Nil
|
Nil
|
8.
|
RELATED PARTIES
|
|
Transactions with directors and key management personnel
|
For the year ended
December 31, 2013
|
For the year ended
December 31, 2012
|
|||||||
Salaries and management fees
|
$ | 1,727,071 | $ | 2,156,691 | ||||
Share-based compensation
|
4,477,486 | 7,641,539 | ||||||
Total Management Compensation
|
$ | 6,204,557 | $ | 9,798,230 |
Name of Subsidiary
|
Place of Incorporation
|
Proportion of Ownership Interest
|
Principal Activity
|
Pretium Exploration Inc.
|
British Columbia, Canada
|
100%
|
Holds interest in the Brucejack and Snowfield projects
|
0890696 BC Ltd.
|
British Columbia, Canada
|
100%
|
Holds real estate in Stewart, British Columbia
|
Cost
|
||||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2012
|
Additions
|
Disposals
|
2013
|
|||||||||||||
Building
|
$ | 297,297 | $ | - | $ | - | $ | 297,297 | ||||||||
Camp infrastructure
|
358,903 | - | - | 358,903 | ||||||||||||
Computer hardware
|
179,705 | 73,895 | - | 253,600 | ||||||||||||
Computer software
|
430,174 | 114,741 | - | 544,915 | ||||||||||||
Exploration equipment
|
4,693,502 | 5,262,382 | - | 9,955,884 | ||||||||||||
Office equipment
|
95,627 | - | - | 95,627 | ||||||||||||
Total
|
$ | 6,055,208 | $ | 5,451,018 | $ | - | $ | 11,506,226 |
Accumulated Amortization
|
||||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2012
|
Amortization
|
Disposals
|
2013
|
|||||||||||||
Building
|
$ | 14,571 | $ | 11,140 | $ | - | $ | 25,711 | ||||||||
Camp infrastructure
|
31,932 | 31,491 | - | 63,423 | ||||||||||||
Computer hardware
|
97,297 | 60,767 | - | 158,064 | ||||||||||||
Computer software
|
290,946 | 141,702 | - | 432,648 | ||||||||||||
Exploration equipment
|
921,406 | 1,205,739 | - | 2,127,145 | ||||||||||||
Office equipment
|
28,210 | 12,505 | - | 40,715 | ||||||||||||
Total
|
$ | 1,384,362 | $ | 1,463,344 | $ | - | $ | 2,847,706 |
Net book value at December 31, 2013
|
$ | 8,658,520 |
Cost
|
||||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2011
|
Additions
|
Disposals
|
2012
|
|||||||||||||
Building
|
$ | 297,297 | $ | - | $ | - | $ | 297,297 | ||||||||
Camp infrastructure
|
250,000 | 108,903 | - | 358,903 | ||||||||||||
Computer hardware
|
129,829 | 49,876 | - | 179,705 | ||||||||||||
Computer software
|
207,728 | 222,446 | - | 430,174 | ||||||||||||
Exploration equipment
|
2,175,142 | 2,518,360 | - | 4,693,502 | ||||||||||||
Office equipment
|
95,627 | - | - | 95,627 | ||||||||||||
Total
|
$ | 3,155,623 | $ | 2,899,585 | $ | - | $ | 6,055,208 |
Accumulated Amortization
|
||||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2011
|
Amortization
|
Disposals
|
2012
|
|||||||||||||
Building
|
$ | 2,973 | $ | 11,598 | $ | - | $ | 14,571 | ||||||||
Camp infrastructure
|
2,083 | 29,849 | - | 31,932 | ||||||||||||
Computer hardware
|
42,394 | 54,903 | - | 97,297 | ||||||||||||
Computer software
|
115,398 | 175,548 | - | 290,946 | ||||||||||||
Exploration equipment
|
204,047 | 717,359 | - | 921,406 | ||||||||||||
Office equipment
|
12,857 | 15,353 | - | 28,210 | ||||||||||||
Total
|
$ | 379,752 | $ | 1,004,610 | $ | - | $ | 1,384,362 |
Net book value at December 31, 2013
|
$ | 4,670,846 |
10.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
|||||||
Net change in non-cash working capital items and other
|
||||||||
Taxes receivable
|
$ | 8,193,602 | $ | (9,399,128 | ) | |||
Trade accounts payable
|
(6,227,712 | ) | 10,805,349 | |||||
$ | 1,965,890 | $ | 1,406,221 |
11.
|
FINANCIAL RISK MANAGEMENT
|
|
(e)
|
Capital management
|
12.
|
TAXATION
|
December 31, 2013
|
December 31, 2012
|
|||||||
Tax loss carry forwards
|
$ | 11,690,021 | $ | 3,193,230 | ||||
Financing costs
|
2,015,274 | 1,980,289 | ||||||
Other
|
2,556,566 | 434,132 | ||||||
Mineral interests
|
(34,197,982 | ) | (15,208,561 | ) | ||||
Deferred income tax liability
|
$ | (17,936,121 | ) | $ | (9,600,910 | ) |
12.
|
TAXATION (Cont’d)
|
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
|||||||
Current tax expense
|
$ | - | $ | - | ||||
Deferred tax expense
|
6,476,458 | 2,866,652 | ||||||
Deferred income tax expense
|
$ | 6,476,458 | $ | 2,866,652 |
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
|||||||
Expected tax recovery
|
$ | (2,447,632 | ) | $ | (3,094,093 | ) | ||
Share-based compensation and other items
|
1,597,651 | 1,992,495 | ||||||
Flow-through shares
|
9,835,107 | 10,956,250 | ||||||
Flow-through share premium
|
(2,508,668 | ) | (6,988,000 | ) | ||||
Income tax expense
|
$ | 6,476,458 | $ | 2,866,652 |
13.
|
CONTINGENCIES
|
|
a) Canadian Class Actions
|
13.
|
CONTINGENCIES (Cont’d)
|
|
b) United States Class Actions
|
14.
|
SUBSEQUENT EVENT
|
·
|
On October 3, 2013, we announced as part of the Valley of the Kings Bulk Sample Program (the “Program”) that, amongst other things, processing of the bulk sample had commenced at a custom mill located in Montana.
|
·
|
On October 9, 2013, we announced the withdrawal of Strathcona Mineral Services Ltd. (“Strathcona”) from the Program.
|
·
|
On October 22, 2013, we announced, amongst other things, that the 426585E cross-cut contained 281 ounces of gold and 532 ounces of silver based on preliminary results from the processing of the 10,000 tonne bulk sample and reasons for Strathcona’s withdrawal from the Program.
|
·
|
On October 10 and 24, 2013, we announced continued underground exploration with raises on the Cleopatra Structure and 615L drift and additional drill results from Program drilling and the underground exploration program at the Valley of the Kings with a combined total of 19 intersections grading greater than 1,000 grams gold per tonne.
|
·
|
On October 30, 2013, we announced, amongst other things, additional drill results from the underground exploration program at the Valley of the Kings, that the bulk sample processing was on track and that final mill results would be available after all testwork had been completed.
|
·
|
On November 22, 2013, we announced production of 4,215 ounces of gold from the 8,090 dry tonnes of excavated Program material processed to date, surpassing the target of 4,000 ounces of gold projected to be produced from the entire 10,000 tonnes of excavated material.
|
·
|
On December 2, 2013, we announced the remaining assay results from underground exploration drilling in the Valley of the Kings, including 8 intersections grading greater than 1,000 grams per tonne gold uncut from 6,164 meters of drilling in 46 holes.
|
·
|
On December 13, 2013, we announced the completed production from the total 10,302 dry tonnes of excavated material from the Valley of the Kings bulk sample, with 5,865 ounces of gold produced surpassing the target of 4,000 ounces of gold projected to be produced from the 10,000 tonne bulk sample.
|
·
|
On December 19, 2013, we announced an updated Valley of the Kings Mineral Resource estimate for our Brucejack Project, completed by Snowden Mining Industry Consultants (“Snowden”). Measured and Indicated Mineral Resources total 8.7 million ounces of gold at a grade of 17.6 grams of gold per tonne, and Inferred Mineral Resources of 4.9 million ounces of gold at a grade of 25.6 grams of gold per tonne.
|
·
|
On February 20, 2014, we announced a private placement with a syndicate of agents for 568,182 Investment Tax Credit flow-through common shares of Pretivm at a price of $8.80 per share and 1,863,355 Canadian Exploration Expense flow-through common shares of Pretivm at a price of $8.05 per share for aggregate gross proceeds of $20 million. The agents were granted an option to purchase, or arrange for substituted purchasers, for up to 745,342 additional Canadian Exploration Expense flow-through common shares at the issue price at any point up until 14 days following the closing.
|
Tonnes Milled
(Dry)
|
Gold Ounces
Gravity Concentrate
|
Gold Ounces
Flotation Concentrate
|
Gold Ounces
Tailings
|
Total Contained Gold Ounces
|
Total Contained Silver Ounces
|
10,302
|
3,645
|
2,096
|
124
|
5,865
|
4,950
|
|
·
|
1.2 million ounces of gold in the Measured Mineral Resource category (2.0 million tonnes grading 19.3 grams of gold per tonne)
|
|
·
|
7.5 million ounces of gold in the Indicated Mineral Resource category (13.4 million tonnes grading 17.4 grams of gold per tonne); and
|
|
·
|
4.9 million ounces of gold in the Inferred Mineral Resource category (5.9 million tonnes grading 25.6 grams of gold per tonne).
|
Alternative Case
|
Base Case(1)
|
Spot Prices
at June 6, 2013
|
|
Gold Price (US$/ounce)
|
$800
|
$1,350
|
$1,415.70
|
Silver Price (US$/ounce)
|
$15.00
|
$20.00
|
$22.70
|
Net Cash Flow
|
$1.41 billion (pre-tax)
$964.1 million (post-tax)
|
$5.28 billion (pre-tax)
$3.50 billion (post-tax)
|
$5.90 billion (pre-tax)
$3.91 billion (post-tax)
|
Net Present Value(2)
(5.0% discount)
|
$602.3 million (pre-tax)
$383.7 million (post-tax)
|
$2.69 billion (pre-tax)
$1.76 billion (post-tax)
|
$3.01 billion (pre-tax)
$1.98 billion (post-tax)
|
Internal Rate of Return
|
16.6% (pre-tax)
13.7% (post-tax)
|
42.9% (pre-tax)
35.7% (post-tax)
|
47.0%(pre-tax)
39.2% (post-tax)
|
Payback (from start of production period)
|
4.7 years (pre-tax)
4.8 years (post-tax)
|
2.1 years (pre-tax)
2.2 years (post-tax)
|
1.9 years (pre-tax)
2.0 years (post-tax)
|
Exchange Rate (US$:C$)
|
1.00
|
1.00
|
0.98
|
Category
|
Tonnes
(millions)
|
Gold
(g/t)
|
Silver
(g/t)
|
Contained
|
|
Gold
(million oz)
|
Silver
(million oz)
|
||||
Probable
|
15.1
|
13.6
|
11.0
|
6.6
|
5.3
|
Category
|
Tonnes
(millions)
|
Gold
(g/t)
|
Silver
(g/t)
|
Contained
|
|
Gold
(million oz)
|
Silver
(million oz)
|
||||
Proven
|
2.0
|
5.7
|
309
|
0.4
|
19.9
|
Probable
|
1.8
|
5.8
|
172
|
0.3
|
10.1
|
Total P&P
|
3.8
|
5.8
|
243
|
0.7
|
30.0
|
Year
|
Tonnage,
(t)
|
Gold grade,
(g/t)
|
Silver grade,
(g/t)
|
Gold Production,
(‘000 ounces)
|
Silver
Production,
(‘000 ounces)
|
1
|
811,000(7)
|
15.4
|
12
|
388
|
271
|
2
|
937,000
|
13.8
|
11
|
403
|
284
|
3
|
979,000
|
13.1
|
11
|
400
|
294
|
4
|
981,000
|
15.8
|
12
|
483
|
314
|
5
|
983,000
|
17.1
|
14
|
523
|
364
|
6
|
986,000
|
12.7
|
9
|
389
|
235
|
7
|
985,000
|
15.5
|
11
|
474
|
306
|
8
|
985,000
|
14.0
|
10
|
427
|
265
|
9
|
980,000
|
14.0
|
11
|
427
|
303
|
10
|
991,000
|
11.2
|
18
|
343
|
490
|
Years 1-10
|
9,618,000
|
14.2
|
12
|
4,257
|
3,126
|
Years 11-22
|
9,368,000
|
9.7
|
105
|
2,816
|
28,515
|
Year
|
Tonnage,
(t)
|
Gold grade,
(g/t)
|
Silver grade,
(g/t)
|
Gold Production,
(‘000 ounces)
|
Silver
Production,
(‘000 ounces)
|
Life of Mine (Years 1-22)
|
18,986,000
|
12.0
|
57.9
|
7,073
|
31,641
|
(US$ million)
|
|
Mine underground
|
174.5
|
Mine site(8)
|
208.2
|
Offsite Infrastructure
|
69.1
|
Total Direct Costs
|
451.8
|
Indirect Costs
|
125.0
|
Owner’s Costs
|
22.3
|
Contingencies
|
64.4
|
Total Capital Cost
|
663.5
|
(C$/tonne)
|
|
Mining
|
93.18(9)
|
Processing
|
18.16
|
General & Administrative
|
25.47
|
Surface Services and Others
|
19.65
|
Total Operating Cost
|
156.46
|
(US$ million)
|
|
Total Cash Costs(10)
|
$3,253.0
|
Reclamation Cost Accretion
|
$25.7
|
Sustaining Capital Expenditure
|
$328.5
|
All-in Sustaining Cash Costs
|
$3,607.2
|
Gold Sales
|
7.1 million ounces
|
All-in Sustaining Cash Costs per Ounce
|
$508/ounce
|
2013
|
2012
|
2011
|
||||||||||
Total revenue
|
$ | Nil | $ | Nil | $ | Nil | ||||||
Loss per share – basic and diluted
|
$ | 0.16 | $ | 0.17 | $ | 0.20 | ||||||
Loss and comprehensive loss
|
$ | 16,584 | $ | 15,243 | $ | 17,372 | ||||||
Total assets
|
$ | 726,261 | $ | 647,472 | $ | 518,030 | ||||||
Long-term liabilities
|
$ | 19,836 | $ | 10,780 | $ | 2,108 | ||||||
Cash dividends
|
$ | Nil | $ | Nil | $ | Nil | ||||||
Cash and cash equivalents
|
$ | 11,575 | $ | 28,992 | $ | 16,447 | ||||||
Mineral interests
|
$ | 696,790 | $ | 596,159 | $ | 490,762 |
2013
Q4
|
2013
Q3
|
2013
Q2
|
2013
Q1
|
2012
Q4
|
2012
Q3
|
2012
Q2
|
2012
Q1
|
|||||||||||||||||||||||||
Total revenue
|
$ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | ||||||||||||||||
Loss per share – basic and diluted
|
$ | 0.04 | $ | 0.03 | $ | 0.04 | $ | 0.05 | $ | 0.05 | $ | 0.03 | $ | 0.04 | $ | 0.05 | ||||||||||||||||
Loss and comprehensive loss
|
$ | 5,006 | $ | 2,591 | $ | 4,256 | $ | 4,731 | $ | 4,095 | $ | 3,213 | $ | 3,437 | $ | 4,498 | ||||||||||||||||
Total assets
|
$ | 726,261 | $ | 731,775 | $ | 702,571 | $ | 667,049 | $ | 647,472 | $ | 638,810 | $ | 618,965 | $ | 542,001 | ||||||||||||||||
Long-term liabilities
|
$ | 19,836 | $ | 16,853 | $ | 15,943 | $ | 13,076 | $ | 10,780 | $ | 9,586 | $ | 6,163 | $ | 4,570 | ||||||||||||||||
Cash dividends
|
$ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | $ | Nil | ||||||||||||||||
Cash and cash equivalents
|
$ | 11,575 | $ | 30,564 | $ | 33,312 | $ | 20,764 | $ | 28,992 | $ | 52,859 | $ | 73,868 | $ | 25,710 | ||||||||||||||||
Mineral interests
|
$ | 696,790 | $ | 674,869 | $ | 645,878 | $ | 621,315 | $ | 596,159 | $ | 565,522 | $ | 531,924 | $ | 507,364 |
|
i)
|
the carrying value of the investment in the Projects and the recoverability of the carrying value;
|
Number of securities
|
Exercise price
($)
|
Weighted Average Remaining Life (years)
|
|
Common shares
|
105,051,050
|
||
Share purchase options
|
9,841,950
|
$5.85 - $17.46
|
2.96
|
Fully diluted
|
114,893,000
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of assets;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that may have a material effect on the consolidated financial statements.
|
·
|
the exploration, development and operation of a mine or mine property, including the potential for undisclosed liabilities on our mineral projects;
|
·
|
the fact that we are a relatively new company with no mineral properties in production or development and no history of production or revenue;
|
·
|
development of our Brucejack Project;
|
·
|
our ability to obtain adequate financing for our planned exploration and development activities and to complete further exploration programs;
|
·
|
dependency on our Brucejack Project for our future operating revenue;
|
·
|
our mineral reserve and resource estimates, including accuracy thereof and our ability to upgrade such mineral resource estimates and mineral reserve estimates;
|
·
|
uncertainties relating to the interpretation of drill results and the geology, grade and continuity of our mineral deposits;
|
·
|
commodity price fluctuations, including gold price volatility;
|
·
|
market events and general economic conditions;
|
·
|
availability of suitable, or damage to, existing infrastructure.
|
·
|
governmental regulations, including environmental regulations;
|
·
|
delay in obtaining or failure to obtain required permits, or non-compliance with permits that are obtained;
|
·
|
increased costs and restrictions on operations due to compliance with environmental laws and regulations;
|
·
|
compliance with emerging climate change regulation;
|
·
|
adequate internal control over financial reporting;
|
·
|
increased costs of complying with the Dodd-Frank Act;
|
·
|
potential opposition from non-governmental organizations
|
·
|
uncertainty regarding unsettled First Nations rights and title in British Columbia;
|
·
|
land reclamation requirements;
|
·
|
uncertainties related to title to our mineral properties and surface rights;
|
·
|
currency fluctuations;
|
·
|
increased costs affecting the mining industry;
|
·
|
increased competition in the mining industry for properties, qualified personnel and management;
|
·
|
our ability to attract and retain qualified management;
|
·
|
some of our directors’ and officers’ involvement with other natural resource companies;
|
·
|
potential inability to attract development partners or our ability to identify attractive acquisitions;
|
·
|
Silver Standard’s share ownership, ability to influence our governance and possible market overhang;
|
·
|
uncertainty as to the outcome of legal proceedings including the current class action proceedings;
|
·
|
future sales or issuances of our equity securities; and
|
·
|
our being treated as a passive foreign investment company for U.S. Federal income tax purposes.
|