UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 31, 2018
TE CONNECTIVITY LTD.
(Exact Name of Registrant as Specified in its Charter)
Switzerland |
|
98-0518048 |
(Jurisdiction of Incorporation) |
|
(IRS Employer |
001-33260
(Commission File Number)
Rheinstrasse 20
CH-8200 Schaffhausen
Switzerland
(Address of Principal Executive Offices, including Zip Code)
+41 (0)52 633 66 61
(Registrants Telephone Number, including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition
The information disclosed in Item 7.01 of this Current Report on Form 8-K is furnished and incorporated by reference in this Item 2.02. The financial information referred to therein is furnished as Exhibit 99.1, Exhibit 99.2, Exhibit 99.3, Exhibit 99.4, and Exhibit 99.5 to this report and incorporated by reference in this Item 2.02.
Item 7.01. Regulation FD Disclosure
Discontinued Operations
On September 16, 2018, Tyco Electronics Group S.A., an affiliate of TE Connectivity Ltd. (the Company) entered into a definitive agreement to sell its Subsea Communications business for $325 million in cash, subject to certain adjustments at closing. The transaction is expected to close during the quarter ended December 28, 2018 and is subject to customary closing conditions. The Subsea Communications business met the held for sale and discontinued operations reporting criteria and is reported as such in the fourth quarter of fiscal 2018. The Company has reclassified amounts previously reported to reflect this business in discontinued operations in all periods presented. Prior to reclassification to discontinued operations, the Subsea Communications business was reported in the Companys Communications Solutions segment.
Financial Information
The unaudited financial information furnished with this report and incorporated by reference includes the consolidated statements of operations, the consolidated segment results, and the reconciliation of non-GAAP financial measures to GAAP financial measures of the Company for the fiscal quarters ended September 28, 2018, June 29, 2018, March 30, 2018, December 29, 2017, September 29, 2017, June 30, 2017, March 31, 2017, and December 30, 2016 and for the fiscal years ended September 28, 2018, September 29, 2017, and September 30, 2016; the impact of additional week for fiscal year ended September 30, 2016; and the reconciliation of net sales growth for the fiscal year ended September 29, 2017 versus the fiscal year ended September 30, 2016. This financial information presents the reclassification of amounts previously reported to reflect the Subsea Communications business in discontinued operations.
Non-GAAP Financial Measures
The Company presents non-GAAP performance and liquidity measures as it believes it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (GAAP). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of the Company. The Company believes these measures provide meaningful information to it and investors because they enhance the understanding of the Companys operating performance, ability to generate cash, and the trends of the business. Additionally, the Company believes that investors benefit from having access to the same financial measures that management uses in evaluating its operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease the Companys reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.
The following provides additional information regarding the Companys non-GAAP financial measures:
· Organic Net Sales Growth represents net sales growth (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth is a useful measure of the Companys performance because it excludes items that are not completely under managements control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the Company, such as acquisition and divestiture activity. This measure is a significant component in the Companys incentive compensation plans.
· Adjusted Operating Income and Adjusted Operating Margin represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition related charges, and other income or charges, if any. The Company utilizes these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in the Companys incentive compensation plans.
· Adjusted Other Income (Expense), Net represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.
· Adjusted Income Tax Expense and Adjusted Effective Tax Rate represent income tax expense and effective tax rate, respectively (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition related charges, other income or charges, and certain significant tax items, if any.
· Adjusted Income from Continuing Operations represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
· Adjusted Earnings Per Share represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in the Companys incentive compensation plans.
· Net Sales Excluding the Impact of the Additional Week, Net Sales Growth Excluding the Impact of the Additional Week, Organic Net Sales Growth Excluding the Impact of the Additional Week, Adjusted Operating Income Excluding the Impact of the Additional Week, Adjusted Operating Margin Excluding the Impact of the Additional Week, and Adjusted Earnings Per Share Excluding the Impact of the Additional Week represent certain GAAP and non-GAAP financial measures excluding the impact of the additional week in the fourth quarter of the fiscal year for fiscal years which are 53 weeks in length. The impact of the additional week is estimated using an average weekly sales figure for the last month of the fiscal year.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This communication contains certain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on managements current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words anticipate, believe, expect, estimate, plan, and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this communication include statements addressing our future financial condition and operating results and the Companys planned sale of the Subsea Communications business. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products, particularly in the automotive and data and devices industries; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of the U.S. Tax Cuts and Jobs Act; and the risk that the sale of the Subsea Communications business may not be consummated, or, if consummated, that the Company does not realize the anticipated benefits from such transaction. More detailed information about these and other factors is set forth in TE Connectivity Ltd.s Annual Report on Form 10-K for the fiscal year ended Sept. 29, 2017 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
Exhibit |
|
Description |
|
|
|
99.1 |
|
99.2 |
|
|
|
|
|
99.3 |
|
|
|
|
|
99.4 |
|
|
|
|
|
99.5 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
TE CONNECTIVITY LTD. | |
|
(Registrant) | |
|
| |
|
By: |
/s/ Heath A. Mitts |
|
|
Heath A. Mitts |
|
|
Executive Vice President and Chief Financial Officer |
Date: October 31, 2018
TE CONNECTIVITY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
For the Quarters Ended |
|
For the Years Ended |
| |||||||||||||||||||||||||||||
|
|
September 28, |
|
June 29, |
|
March 30, |
|
December 29, |
|
September 29, |
|
June 30, |
|
March 31, |
|
December 30, |
|
September 28, |
|
September 29, |
|
September 30, |
| |||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2018 |
|
2017 |
|
2016 (1) |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
(in millions, except per share data) |
| |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net sales |
|
$ |
3,509 |
|
$ |
3,581 |
|
$ |
3,562 |
|
$ |
3,336 |
|
$ |
3,235 |
|
$ |
3,095 |
|
$ |
3,007 |
|
$ |
2,848 |
|
$ |
13,988 |
|
$ |
12,185 |
|
$ |
11,352 |
|
Cost of sales |
|
2,327 |
|
2,394 |
|
2,350 |
|
2,172 |
|
2,168 |
|
2,035 |
|
1,966 |
|
1,833 |
|
9,243 |
|
8,002 |
|
7,525 |
| |||||||||||
Gross margin |
|
1,182 |
|
1,187 |
|
1,212 |
|
1,164 |
|
1,067 |
|
1,060 |
|
1,041 |
|
1,015 |
|
4,745 |
|
4,183 |
|
3,827 |
| |||||||||||
Selling, general, and administrative expenses |
|
414 |
|
394 |
|
409 |
|
377 |
|
398 |
|
396 |
|
393 |
|
356 |
|
1,594 |
|
1,543 |
|
1,396 |
| |||||||||||
Research, development, and engineering expenses |
|
171 |
|
171 |
|
173 |
|
165 |
|
155 |
|
157 |
|
152 |
|
147 |
|
680 |
|
611 |
|
603 |
| |||||||||||
Acquisition and integration costs |
|
5 |
|
4 |
|
3 |
|
2 |
|
1 |
|
1 |
|
2 |
|
2 |
|
14 |
|
6 |
|
22 |
| |||||||||||
Restructuring and other charges (credits), net |
|
22 |
|
64 |
|
6 |
|
34 |
|
22 |
|
20 |
|
59 |
|
46 |
|
126 |
|
147 |
|
(2 |
) | |||||||||||
Operating income |
|
570 |
|
554 |
|
621 |
|
586 |
|
491 |
|
486 |
|
435 |
|
464 |
|
2,331 |
|
1,876 |
|
1,808 |
| |||||||||||
Interest income |
|
4 |
|
3 |
|
4 |
|
4 |
|
6 |
|
3 |
|
4 |
|
3 |
|
15 |
|
16 |
|
17 |
| |||||||||||
Interest expense |
|
(27 |
) |
(26 |
) |
(28 |
) |
(26 |
) |
(35 |
) |
(31 |
) |
(33 |
) |
(31 |
) |
(107 |
) |
(130 |
) |
(127 |
) | |||||||||||
Other income (expense), net |
|
(1 |
) |
(1 |
) |
1 |
|
2 |
|
(11 |
) |
(13 |
) |
(10 |
) |
(8 |
) |
1 |
|
(42 |
) |
(677 |
) | |||||||||||
Income from continuing operations before income taxes |
|
546 |
|
530 |
|
598 |
|
566 |
|
451 |
|
445 |
|
396 |
|
428 |
|
2,240 |
|
1,720 |
|
1,021 |
| |||||||||||
Income tax (expense) benefit |
|
1,128 |
|
(77 |
) |
(108 |
) |
(599 |
) |
(62 |
) |
(55 |
) |
(22 |
) |
(41 |
) |
344 |
|
(180 |
) |
826 |
| |||||||||||
Income (loss) from continuing operations |
|
1,674 |
|
453 |
|
490 |
|
(33 |
) |
389 |
|
390 |
|
374 |
|
387 |
|
2,584 |
|
1,540 |
|
1,847 |
| |||||||||||
Income (loss) from discontinued operations, net of income taxes |
|
(13 |
) |
1 |
|
|
|
(7 |
) |
45 |
|
45 |
|
31 |
|
22 |
|
(19 |
) |
143 |
|
162 |
| |||||||||||
Net income |
|
$ |
1,661 |
|
$ |
454 |
|
$ |
490 |
|
$ |
(40 |
) |
$ |
434 |
|
$ |
435 |
|
$ |
405 |
|
$ |
409 |
|
$ |
2,565 |
|
$ |
1,683 |
|
$ |
2,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Income (loss) from continuing operations |
|
$ |
4.82 |
|
$ |
1.30 |
|
$ |
1.40 |
|
$ |
(0.09 |
) |
$ |
1.10 |
|
$ |
1.10 |
|
$ |
1.05 |
|
$ |
1.09 |
|
$ |
7.38 |
|
$ |
4.34 |
|
$ |
5.05 |
|
Income (loss) from discontinued operations |
|
(0.04 |
) |
|
|
|
|
(0.02 |
) |
0.13 |
|
0.13 |
|
0.09 |
|
0.06 |
|
(0.05 |
) |
0.40 |
|
0.44 |
| |||||||||||
Net income (loss) |
|
4.79 |
|
1.30 |
|
1.40 |
|
(0.11 |
) |
1.23 |
|
1.23 |
|
1.14 |
|
1.15 |
|
7.33 |
|
4.74 |
|
5.49 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Income (loss) from continuing operations |
|
$ |
4.78 |
|
$ |
1.29 |
|
$ |
1.38 |
|
$ |
(0.09 |
) |
$ |
1.09 |
|
$ |
1.09 |
|
$ |
1.04 |
|
$ |
1.08 |
|
$ |
7.32 |
|
$ |
4.30 |
|
$ |
5.01 |
|
Income (loss) from discontinued operations |
|
(0.04 |
) |
|
|
|
|
(0.02 |
) |
0.13 |
|
0.13 |
|
0.09 |
|
0.06 |
|
(0.05 |
) |
0.40 |
|
0.44 |
| |||||||||||
Net income (loss) |
|
4.75 |
|
1.29 |
|
1.38 |
|
(0.11 |
) |
1.22 |
|
1.22 |
|
1.13 |
|
1.14 |
|
7.27 |
|
4.70 |
|
5.44 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
|
347 |
|
349 |
|
351 |
|
352 |
|
353 |
|
355 |
|
356 |
|
356 |
|
350 |
|
355 |
|
366 |
| |||||||||||
Diluted |
|
350 |
|
352 |
|
354 |
|
352 |
|
356 |
|
358 |
|
359 |
|
359 |
|
353 |
|
358 |
|
369 |
|
(1) Fiscal 2016 was a 53-week year.
TE CONNECTIVITY LTD.
CONSOLIDATED SEGMENT RESULTS (UNAUDITED)
|
|
For the Quarters Ended |
|
For the Years Ended |
| |||||||||||||||||||||||||||||
|
|
September 28, |
|
June 29, |
|
March 30, |
|
December 29, |
|
September 29, |
|
June 30, |
|
March 31, |
|
December 30, |
|
September 28, |
|
September 29, |
|
September 30, |
| |||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2018 |
|
2017 |
|
2016 (2) |
| |||||||||||
|
|
(in millions) |
| |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Transportation Solutions |
|
$ |
2,012 |
|
$ |
2,112 |
|
$ |
2,134 |
|
$ |
2,032 |
|
$ |
1,844 |
|
$ |
1,765 |
|
$ |
1,755 |
|
$ |
1,675 |
|
$ |
8,290 |
|
$ |
7,039 |
|
$ |
6,503 |
|
Industrial Solutions |
|
1,014 |
|
988 |
|
972 |
|
882 |
|
954 |
|
905 |
|
853 |
|
795 |
|
3,856 |
|
3,507 |
|
3,215 |
| |||||||||||
Communications Solutions |
|
483 |
|
481 |
|
456 |
|
422 |
|
437 |
|
425 |
|
399 |
|
378 |
|
1,842 |
|
1,639 |
|
1,634 |
| |||||||||||
Total |
|
$ |
3,509 |
|
$ |
3,581 |
|
$ |
3,562 |
|
$ |
3,336 |
|
$ |
3,235 |
|
$ |
3,095 |
|
$ |
3,007 |
|
$ |
2,848 |
|
$ |
13,988 |
|
$ |
12,185 |
|
$ |
11,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Transportation Solutions |
|
$ |
341 |
|
$ |
393 |
|
$ |
427 |
|
$ |
417 |
|
$ |
318 |
|
$ |
330 |
|
$ |
301 |
|
$ |
345 |
|
$ |
1,578 |
|
$ |
1,294 |
|
$ |
1,209 |
|
Industrial Solutions |
|
146 |
|
92 |
|
125 |
|
102 |
|
109 |
|
100 |
|
86 |
|
69 |
|
465 |
|
364 |
|
353 |
| |||||||||||
Communications Solutions |
|
83 |
|
69 |
|
69 |
|
67 |
|
64 |
|
56 |
|
48 |
|
50 |
|
288 |
|
218 |
|
246 |
| |||||||||||
Total |
|
$ |
570 |
|
$ |
554 |
|
$ |
621 |
|
$ |
586 |
|
$ |
491 |
|
$ |
486 |
|
$ |
435 |
|
$ |
464 |
|
$ |
2,331 |
|
$ |
1,876 |
|
$ |
1,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Adjusted Operating Income (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Transportation Solutions |
|
$ |
364 |
|
$ |
406 |
|
$ |
427 |
|
$ |
426 |
|
$ |
326 |
|
$ |
335 |
|
$ |
335 |
|
$ |
370 |
|
$ |
1,623 |
|
$ |
1,366 |
|
$ |
1,265 |
|
Industrial Solutions |
|
152 |
|
142 |
|
135 |
|
126 |
|
128 |
|
117 |
|
109 |
|
92 |
|
555 |
|
446 |
|
407 |
| |||||||||||
Communications Solutions |
|
81 |
|
75 |
|
70 |
|
75 |
|
60 |
|
58 |
|
53 |
|
51 |
|
301 |
|
222 |
|
166 |
| |||||||||||
Total |
|
$ |
597 |
|
$ |
623 |
|
$ |
632 |
|
$ |
627 |
|
$ |
514 |
|
$ |
510 |
|
$ |
497 |
|
$ |
513 |
|
$ |
2,479 |
|
$ |
2,034 |
|
$ |
1,838 |
|
(1) Adjusted operating income is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Fiscal 2016 was a 53-week year. The additional week contributed sales of $227 million and operating income of $53 million.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended September 28, 2018
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
341 |
|
$ |
3 |
|
$ |
20 |
|
$ |
|
|
$ |
364 |
|
Industrial Solutions |
|
146 |
|
2 |
|
4 |
|
|
|
152 |
| |||||
Communications Solutions |
|
83 |
|
|
|
(2 |
) |
|
|
81 |
| |||||
Total |
|
$ |
570 |
|
$ |
5 |
|
$ |
22 |
|
$ |
|
|
$ |
597 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
16.2 |
% |
|
|
|
|
|
|
17.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(1 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax (Expense) Benefit |
|
$ |
1,128 |
|
$ |
(1 |
) |
$ |
(4 |
) |
$ |
(1,222 |
) |
$ |
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
(206.6 |
)% |
|
|
|
|
|
|
17.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
1,674 |
|
$ |
4 |
|
$ |
18 |
|
$ |
(1,222 |
) |
$ |
474 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
4.78 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
(3.49 |
) |
$ |
1.35 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes a $1,222 million net income tax benefit associated with the tax impacts of certain intercompany transactions including an increase to the valuation allowance.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended June 29, 2018
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| ||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
| ||||
|
|
|
|
Related |
|
and Other |
|
Adjusted |
| ||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
(Non-GAAP) (2) |
| ||||
|
|
($ in millions, except per share data) |
| ||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
| ||||
Transportation Solutions |
|
$ |
393 |
|
$ |
2 |
|
$ |
11 |
|
$ |
406 |
|
Industrial Solutions |
|
92 |
|
3 |
|
47 |
|
142 |
| ||||
Communications Solutions |
|
69 |
|
|
|
6 |
|
75 |
| ||||
Total |
|
$ |
554 |
|
$ |
5 |
|
$ |
64 |
|
$ |
623 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Margin |
|
15.5 |
% |
|
|
|
|
17.4 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Expense, Net |
|
$ |
(1 |
) |
$ |
|
|
$ |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income Tax Expense |
|
$ |
(77 |
) |
$ |
(2 |
) |
$ |
(20 |
) |
$ |
(99 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Effective Tax Rate |
|
14.5 |
% |
|
|
|
|
16.5 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from Continuing Operations |
|
$ |
453 |
|
$ |
3 |
|
$ |
44 |
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.29 |
|
$ |
0.01 |
|
$ |
0.13 |
|
$ |
1.42 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 30, 2018
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| ||||||
|
|
|
|
|
|
Restructuring |
|
|
| ||||
|
|
|
|
Acquisition |
|
and Other |
|
|
| ||||
|
|
|
|
Related |
|
Charges |
|
Adjusted |
| ||||
|
|
U.S. GAAP |
|
Charges (1) |
|
(Credits), Net (1) |
|
(Non-GAAP) (2) |
| ||||
|
|
($ in millions, except per share data) |
| ||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
| ||||
Transportation Solutions |
|
$ |
427 |
|
$ |
2 |
|
$ |
(2 |
) |
$ |
427 |
|
Industrial Solutions |
|
125 |
|
3 |
|
7 |
|
135 |
| ||||
Communications Solutions |
|
69 |
|
|
|
1 |
|
70 |
| ||||
Total |
|
$ |
621 |
|
$ |
5 |
|
$ |
6 |
|
$ |
632 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Margin |
|
17.4 |
% |
|
|
|
|
17.7 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Income, Net |
|
$ |
1 |
|
$ |
|
|
$ |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income Tax Expense |
|
$ |
(108 |
) |
$ |
|
|
$ |
1 |
|
$ |
(107 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Effective Tax Rate |
|
18.1 |
% |
|
|
|
|
17.6 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from Continuing Operations |
|
$ |
490 |
|
$ |
5 |
|
$ |
7 |
|
$ |
502 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.38 |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
1.42 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended December 29, 2017
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
417 |
|
$ |
5 |
|
$ |
4 |
|
$ |
|
|
$ |
426 |
|
Industrial Solutions |
|
102 |
|
2 |
|
22 |
|
|
|
126 |
| |||||
Communications Solutions |
|
67 |
|
|
|
8 |
|
|
|
75 |
| |||||
Total |
|
$ |
586 |
|
$ |
7 |
|
$ |
34 |
|
$ |
|
|
$ |
627 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
17.6 |
% |
|
|
|
|
|
|
18.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Income, Net |
|
$ |
2 |
|
$ |
|
|
$ |
|
|
$ |
(1 |
) |
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax Expense |
|
$ |
(599 |
) |
$ |
(2 |
) |
$ |
(8 |
) |
$ |
506 |
|
$ |
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
105.8 |
% |
|
|
|
|
|
|
17.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) from Continuing Operations |
|
$ |
(33 |
) |
$ |
5 |
|
$ |
26 |
|
$ |
505 |
|
$ |
503 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings (Loss) per Share from Continuing Operations (4) |
|
$ |
(0.09 |
) |
$ |
0.01 |
|
$ |
0.07 |
|
$ |
1.42 |
|
$ |
1.42 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes $567 million of income tax expense related to the tax impacts of the Tax Cuts and Jobs Act and a $61 million income tax benefit related to certain legal entity restructurings.
(3) See description of non-GAAP financial measures.
(4) U.S. GAAP diluted shares excludes 3 million of nonvested restricted share awards and nonvested options as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended September 29, 2017
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| ||||||
|
|
|
|
|
|
Restructuring |
|
|
| ||||
|
|
|
|
Acquisition |
|
and Other |
|
|
| ||||
|
|
|
|
Related |
|
Charges |
|
Adjusted |
| ||||
|
|
U.S. GAAP |
|
Charges (1) |
|
(Credits), Net (1) |
|
(Non-GAAP) (2) |
| ||||
|
|
($ in millions, except per share data) |
| ||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
| ||||
Transportation Solutions |
|
$ |
318 |
|
$ |
1 |
|
$ |
7 |
|
$ |
326 |
|
Industrial Solutions |
|
109 |
|
|
|
19 |
|
128 |
| ||||
Communications Solutions |
|
64 |
|
|
|
(4 |
) |
60 |
| ||||
Total |
|
$ |
491 |
|
$ |
1 |
|
$ |
22 |
|
$ |
514 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Margin |
|
15.2 |
% |
|
|
|
|
15.9 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Expense, Net |
|
$ |
(11 |
) |
$ |
|
|
$ |
|
|
$ |
(11 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income Tax Expense |
|
$ |
(62 |
) |
$ |
(1 |
) |
$ |
(7 |
) |
$ |
(70 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Effective Tax Rate |
|
13.7 |
% |
|
|
|
|
14.8 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from Continuing Operations |
|
$ |
389 |
|
$ |
|
|
$ |
15 |
|
$ |
404 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.09 |
|
$ |
|
|
$ |
0.04 |
|
$ |
1.13 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended June 30, 2017
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
U.S. GAAP |
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
330 |
|
$ |
1 |
|
$ |
4 |
|
$ |
|
|
$ |
335 |
|
Industrial Solutions |
|
100 |
|
3 |
|
14 |
|
|
|
117 |
| |||||
Communications Solutions |
|
56 |
|
|
|
2 |
|
|
|
58 |
| |||||
Total |
|
$ |
486 |
|
$ |
4 |
|
$ |
20 |
|
$ |
|
|
$ |
510 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
15.7 |
% |
|
|
|
|
|
|
16.5 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(13 |
) |
$ |
|
|
$ |
|
|
$ |
7 |
|
$ |
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax Expense |
|
$ |
(55 |
) |
$ |
(1 |
) |
$ |
(3 |
) |
$ |
(14 |
) |
$ |
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
12.4 |
% |
|
|
|
|
|
|
15.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
390 |
|
$ |
3 |
|
$ |
17 |
|
$ |
(7 |
) |
$ |
403 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.09 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
(0.02 |
) |
$ |
1.13 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Income tax benefits associated with pre-separation tax matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 31, 2017
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
301 |
|
$ |
|
|
$ |
34 |
|
$ |
|
|
$ |
335 |
|
Industrial Solutions |
|
86 |
|
3 |
|
20 |
|
|
|
109 |
| |||||
Communications Solutions |
|
48 |
|
|
|
5 |
|
|
|
53 |
| |||||
Total |
|
$ |
435 |
|
$ |
3 |
|
$ |
59 |
|
$ |
|
|
$ |
497 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
14.5 |
% |
|
|
|
|
|
|
16.5 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(10 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax Expense |
|
$ |
(22 |
) |
$ |
|
|
$ |
(17 |
) |
$ |
(22 |
) |
$ |
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
5.6 |
% |
|
|
|
|
|
|
13.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
374 |
|
$ |
3 |
|
$ |
42 |
|
$ |
(22 |
) |
$ |
397 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.04 |
|
$ |
0.01 |
|
$ |
0.12 |
|
$ |
(0.06 |
) |
$ |
1.11 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Income tax benefits associated with the tax impacts of certain intercompany transactions.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended December 30, 2016
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
345 |
|
$ |
1 |
|
$ |
24 |
|
$ |
|
|
$ |
370 |
|
Industrial Solutions |
|
69 |
|
2 |
|
21 |
|
|
|
92 |
| |||||
Communications Solutions |
|
50 |
|
|
|
1 |
|
|
|
51 |
| |||||
Total |
|
$ |
464 |
|
$ |
3 |
|
$ |
46 |
|
$ |
|
|
$ |
513 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
16.3 |
% |
|
|
|
|
|
|
18.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(8 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax Expense |
|
$ |
(41 |
) |
$ |
(1 |
) |
$ |
(13 |
) |
$ |
(30 |
) |
$ |
(85 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
9.6 |
% |
|
|
|
|
|
|
17.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
387 |
|
$ |
2 |
|
$ |
33 |
|
$ |
(30 |
) |
$ |
392 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
1.08 |
|
$ |
0.01 |
|
$ |
0.09 |
|
$ |
(0.08 |
) |
$ |
1.09 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Income tax benefits associated with the tax impacts of certain intercompany restructurings and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 28, 2018
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
1,578 |
|
$ |
12 |
|
$ |
33 |
|
$ |
|
|
$ |
1,623 |
|
Industrial Solutions |
|
465 |
|
10 |
|
80 |
|
|
|
555 |
| |||||
Communications Solutions |
|
288 |
|
|
|
13 |
|
|
|
301 |
| |||||
Total |
|
$ |
2,331 |
|
$ |
22 |
|
$ |
126 |
|
$ |
|
|
$ |
2,479 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
16.7 |
% |
|
|
|
|
|
|
17.7 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Income, Net |
|
$ |
1 |
|
$ |
|
|
$ |
|
|
$ |
(1 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax (Expense) Benefit |
|
$ |
344 |
|
$ |
(5 |
) |
$ |
(31 |
) |
$ |
(716 |
) |
$ |
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
(15.4 |
)% |
|
|
|
|
|
|
17.1 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
2,584 |
|
$ |
17 |
|
$ |
95 |
|
$ |
(717 |
) |
$ |
1,979 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
7.32 |
|
$ |
0.05 |
|
$ |
0.27 |
|
$ |
(2.03 |
) |
$ |
5.61 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes a $1,283 million net income tax benefit associated with the tax impacts of certain intercompany transactions and legal entity restructurings including an increase to the valuation allowance. Also includes $567 million of income tax expense related to the tax impacts of the Tax Cuts and Jobs Act.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 29, 2017
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
Acquisition |
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Related |
|
and Other |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (1) |
|
Charges, Net (1) |
|
Items (2) |
|
(Non-GAAP) (3) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
1,294 |
|
$ |
3 |
|
$ |
69 |
|
$ |
|
|
$ |
1,366 |
|
Industrial Solutions |
|
364 |
|
8 |
|
74 |
|
|
|
446 |
| |||||
Communications Solutions |
|
218 |
|
|
|
4 |
|
|
|
222 |
| |||||
Total |
|
$ |
1,876 |
|
$ |
11 |
|
$ |
147 |
|
$ |
|
|
$ |
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
15.4 |
% |
|
|
|
|
|
|
16.7 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(42 |
) |
$ |
|
|
$ |
|
|
$ |
7 |
|
$ |
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax Expense |
|
$ |
(180 |
) |
$ |
(3 |
) |
$ |
(40 |
) |
$ |
(66 |
) |
$ |
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
10.5 |
% |
|
|
|
|
|
|
15.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
1,540 |
|
$ |
8 |
|
$ |
107 |
|
$ |
(59 |
) |
$ |
1,596 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
4.30 |
|
$ |
0.02 |
|
$ |
0.30 |
|
$ |
(0.16 |
) |
$ |
4.46 |
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes income tax benefits associated with the tax impacts of certain intercompany transactions and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards. Also includes income tax benefits associated with pre-separation tax matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 30, 2016 (1)
(UNAUDITED)
|
|
|
|
Adjustments |
|
|
| |||||||||
|
|
|
|
|
|
Restructuring |
|
|
|
|
| |||||
|
|
|
|
Acquisition |
|
and Other |
|
|
|
|
| |||||
|
|
|
|
Related |
|
Charges |
|
Tax |
|
Adjusted |
| |||||
|
|
U.S. GAAP |
|
Charges (2)(3) |
|
(Credits), Net (3) |
|
Items (4) |
|
(Non-GAAP) (5) |
| |||||
|
|
($ in millions, except per share data) |
| |||||||||||||
Operating Income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transportation Solutions |
|
$ |
1,209 |
|
$ |
9 |
|
$ |
47 |
|
$ |
|
|
$ |
1,265 |
|
Industrial Solutions |
|
353 |
|
23 |
|
31 |
|
|
|
407 |
| |||||
Communications Solutions |
|
246 |
|
|
|
(80 |
) |
|
|
166 |
| |||||
Total |
|
$ |
1,808 |
|
$ |
32 |
|
$ |
(2 |
) |
$ |
|
|
$ |
1,838 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Margin |
|
15.9 |
% |
|
|
|
|
|
|
16.2 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Expense, Net |
|
$ |
(677 |
) |
$ |
|
|
$ |
|
|
$ |
650 |
|
$ |
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Tax (Expense) Benefit |
|
$ |
826 |
|
$ |
(7 |
) |
$ |
(1 |
) |
$ |
(1,111 |
) |
$ |
(293 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate |
|
(80.9 |
)% |
|
|
|
|
|
|
17.2 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
$ |
1,847 |
|
$ |
25 |
|
$ |
(3 |
) |
$ |
(461 |
) |
$ |
1,408 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
5.01 |
|
$ |
0.07 |
|
$ |
(0.01 |
) |
$ |
(1.25 |
) |
$ |
3.82 |
|
(1) Fiscal 2016 was a 53-week year. The additional week contributed sales of $227 million and adjusted EPS of $0.12.
(2) Includes $22 million of acquisition and integration costs and $10 million of non-cash amortization associated with fair value adjustments related to acquired inventories and customer order backlog recorded in cost of sales.
(3) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(4) Includes $1,135 million of income tax benefits associated with the settlement of tax matters for the years 1997 through 2000 which resolved all aspects of the disputed debt matter with the IRS through the year 2007, as well as the related impact of $604 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien. Also includes income tax charges related to a $91 million increase in the valuation allowance for certain U.S. deferred tax assets; and an $83 million net income tax benefit related to tax settlements in certain other tax jurisdictions, as well as the related impact of $46 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
(5) See description of non-GAAP financial measures.
TE CONNECTIVITY LTD.
IMPACT OF ADDITIONAL WEEK (UNAUDITED)
|
|
|
|
Fiscal 2016 |
|
Change in Net Sales for Fiscal 2017 |
|
Change in Organic Net Sales for Fiscal 2017 |
| ||||||||||||||||
|
|
|
|
|
|
Adjustment |
|
|
|
|
|
Adjustment |
|
|
|
|
|
Adjustment |
|
|
| ||||
|
|
|
|
53 Weeks |
|
Impact of |
|
52 Weeks |
|
53 Weeks |
|
Impact of |
|
52 Weeks |
|
53 Weeks |
|
Impact of |
|
52 Weeks |
| ||||
|
|
Fiscal 2017 |
|
U.S. GAAP |
|
53rd Week |
|
(Non-GAAP) (1)(2) |
|
U.S. GAAP |
|
53rd Week |
|
(Non-GAAP) (1)(2) |
|
(Non-GAAP) (2) |
|
53rd Week |
|
(Non-GAAP) (1)(2) |
| ||||
|
|
($in millions) |
| ||||||||||||||||||||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Transportation Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Automotive |
|
$ |
5,228 |
|
$ |
4,912 |
|
$ |
(102 |
) |
$ |
4,810 |
|
6.4 |
% |
2.3 |
% |
8.7 |
% |
7.1 |
% |
2.3 |
% |
9.4 |
% |
Commercial transportation |
|
997 |
|
825 |
|
(15 |
) |
810 |
|
20.8 |
|
2.3 |
|
23.1 |
|
21.9 |
|
2.2 |
|
24.1 |
| ||||
Sensors |
|
814 |
|
766 |
|
(13 |
) |
753 |
|
6.3 |
|
1.8 |
|
8.1 |
|
3.0 |
|
1.7 |
|
4.7 |
| ||||
Total |
|
7,039 |
|
6,503 |
|
(130 |
) |
6,373 |
|
8.2 |
|
2.3 |
|
10.5 |
|
8.5 |
|
2.1 |
|
10.6 |
| ||||
Industrial Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Industrial equipment |
|
1,747 |
|
1,419 |
|
(32 |
) |
1,387 |
|
23.1 |
|
2.9 |
|
26.0 |
|
5.5 |
|
2.4 |
|
7.9 |
| ||||
Aerospace, defense, oil, and gas |
|
1,075 |
|
1,100 |
|
(20 |
) |
1,080 |
|
(2.3 |
) |
1.8 |
|
(0.5 |
) |
(1.7 |
) |
1.8 |
|
0.1 |
| ||||
Energy |
|
685 |
|
696 |
|
(13 |
) |
683 |
|
(1.6 |
) |
1.9 |
|
0.3 |
|
(1.0 |
) |
1.9 |
|
0.9 |
| ||||
Total |
|
3,507 |
|
3,215 |
|
(65 |
) |
3,150 |
|
9.1 |
|
2.2 |
|
11.3 |
|
1.6 |
|
2.1 |
|
3.7 |
| ||||
Communications Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Data and devices |
|
963 |
|
1,019 |
|
(21 |
) |
998 |
|
(5.5 |
) |
2.0 |
|
(3.5 |
) |
2.3 |
|
2.3 |
|
4.6 |
| ||||
Appliances |
|
676 |
|
615 |
|
(11 |
) |
604 |
|
9.9 |
|
2.0 |
|
11.9 |
|
10.8 |
|
2.2 |
|
13.0 |
| ||||
Total |
|
1,639 |
|
1,634 |
|
(32 |
) |
1,602 |
|
0.3 |
|
2.0 |
|
2.3 |
|
5.7 |
|
2.2 |
|
7.9 |
| ||||
Total |
|
$ |
12,185 |
|
$ |
11,352 |
|
$ |
(227 |
) |
$ |
11,125 |
|
7.3 |
% |
2.2 |
% |
9.5 |
% |
6.1 |
% |
2.2 |
% |
8.3 |
% |
For the Year Ended September 30, 2016
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
Acquisition |
|
and Other |
|
|
|
53 Weeks |
|
Adjustment |
|
52 Weeks |
|
|
|
|
|
|
| |||||||
|
|
|
|
Related |
|
Charges |
|
|
|
Adjusted |
|
Impact of |
|
Adjusted |
|
|
|
|
|
|
| |||||||
|
|
U.S. GAAP |
|
Charges (3) |
|
(Credits), Net |
|
Tax Items (4) |
|
(Non-GAAP) (2) |
|
53rd Week |
|
(Non-GAAP) (1)(2) |
|
|
|
|
|
|
| |||||||
|
|
($in millions, except per share data) |
|
|
|
|
|
|
| |||||||||||||||||||
Operating Income |
|
$ |
1,808 |
|
$ |
32 |
|
$ |
(2 |
) |
$ |
|
|
$ |
1,838 |
|
$ |
(53 |
) |
$ |
1,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating Margin |
|
15.9 |
% |
|
|
|
|
|
|
16.2 |
% |
|
|
16.0 |
% |
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted Earnings per Share from Continuing Operations |
|
$ |
5.01 |
|
$ |
0.07 |
|
$ |
(0.01 |
) |
$ |
(1.25 |
) |
$ |
3.82 |
|
$ |
(0.12 |
) |
$ |
3.70 |
|
|
|
|
|
|
|
(1) Excludes the impact of an additional week in the fourth quarter of fiscal 2016. The impact of the additional week was estimated using an average weekly sales figure for the last month of the fiscal year.
(2) See description of non-GAAP financial measures.
(3) Includes $22 million of acquisition and integration costs and $10 million of non-cash amortization associated with fair value adjustments related to acquired inventories and customer order backlog recorded in cost of sales.
(4) Includes $1,135 million of income tax benefits associated with the settlement of tax matters for the years 1997 through 2000 which resolved all aspects of the disputed debt matter with the IRS through the year 2007, as well as the related impact of $604 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien. Also includes income tax charges related to a $91 million increase in the valuation allowance for certain U.S. deferred tax assets; and an $83 million net income tax benefit related to tax settlements in certain other tax jurisdictions, as well as the related impact of $46 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.
TE CONNECTIVITY LTD.
RECONCILIATION OF NET SALES GROWTH (UNAUDITED)
|
|
Change in Net Sales for the Fiscal Year Ended September 29, 2017 |
| ||||||||||||||
|
|
versus Net Sales for the Fiscal Year Ended September 30, 2016 |
| ||||||||||||||
|
|
Net |
|
Organic Net |
|
|
|
Acquisitions |
| ||||||||
|
|
Sales Growth |
|
Sales Growth (1) |
|
Translation (2) |
|
(Divestiture) |
| ||||||||
|
|
($ in millions) |
| ||||||||||||||
Transportation Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Automotive |
|
$ |
316 |
|
6.4 |
% |
$ |
349 |
|
7.1 |
% |
$ |
(33 |
) |
$ |
|
|
Commercial Transportation |
|
172 |
|
20.8 |
|
181 |
|
21.9 |
|
(9 |
) |
|
| ||||
Sensors |
|
48 |
|
6.3 |
|
23 |
|
3.0 |
|
(5 |
) |
30 |
| ||||
Total |
|
536 |
|
8.2 |
|
553 |
|
8.5 |
|
(47 |
) |
30 |
| ||||
Industrial Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Industrial Equipment |
|
328 |
|
23.1 |
|
77 |
|
5.5 |
|
(10 |
) |
261 |
| ||||
Aerospace, Defense, Oil, and Gas |
|
(25 |
) |
(2.3 |
) |
(19 |
) |
(1.7 |
) |
(7 |
) |
1 |
| ||||
Energy |
|
(11 |
) |
(1.6 |
) |
(8 |
) |
(1.0 |
) |
(3 |
) |
|
| ||||
Total |
|
292 |
|
9.1 |
|
50 |
|
1.6 |
|
(20 |
) |
262 |
| ||||
Communications Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Data and Devices |
|
(56 |
) |
(5.5 |
) |
24 |
|
2.3 |
|
(10 |
) |
(70 |
) | ||||
Appliances |
|
61 |
|
9.9 |
|
67 |
|
10.8 |
|
(6 |
) |
|
| ||||
Total |
|
5 |
|
0.3 |
|
91 |
|
5.7 |
|
(16 |
) |
(70 |
) | ||||
Total |
|
$ |
833 |
|
7.3 |
% |
$ |
694 |
|
6.1 |
% |
$ |
(83 |
) |
$ |
222 |
|
(1) Organic net sales growth is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.
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end