0001104659-18-064864.txt : 20181031 0001104659-18-064864.hdr.sgml : 20181031 20181031063024 ACCESSION NUMBER: 0001104659-18-064864 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20181031 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181031 DATE AS OF CHANGE: 20181031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TE Connectivity Ltd. CENTRAL INDEX KEY: 0001385157 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-ELECTRONIC PARTS & EQUIPMENT, NEC [5065] IRS NUMBER: 980518048 STATE OF INCORPORATION: V8 FISCAL YEAR END: 0929 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33260 FILM NUMBER: 181148635 BUSINESS ADDRESS: STREET 1: RHEINSTRASSE 20 CITY: CH-8200 SCHAFFHAUSEN STATE: V8 ZIP: 1 BUSINESS PHONE: 41 (0)52 633 6661 MAIL ADDRESS: STREET 1: RHEINSTRASSE 20 CITY: CH-8200 SCHAFFHAUSEN STATE: V8 ZIP: 1 FORMER COMPANY: FORMER CONFORMED NAME: Tyco Electronics Ltd. DATE OF NAME CHANGE: 20070104 8-K 1 a18-37220_28k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 31, 2018

 

 

TE CONNECTIVITY LTD.

(Exact Name of Registrant as Specified in its Charter)

 

Switzerland

 

98-0518048

(Jurisdiction of Incorporation)

 

(IRS Employer
Identification Number)

 

001-33260
(Commission File Number)

 

Rheinstrasse 20

CH-8200 Schaffhausen

Switzerland

(Address of Principal Executive Offices, including Zip Code)

 

+41 (0)52 633 66 61

(Registrant’s Telephone Number, including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company  o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

 

 

 


 

Item 2.02.  Results of Operations and Financial Condition

 

The information disclosed in Item 7.01 of this Current Report on Form 8-K is furnished and incorporated by reference in this Item 2.02. The financial information referred to therein is furnished as Exhibit 99.1, Exhibit 99.2, Exhibit 99.3, Exhibit 99.4, and Exhibit 99.5 to this report and incorporated by reference in this Item 2.02.

 

Item 7.01.  Regulation FD Disclosure

 

Discontinued Operations

 

On September 16, 2018, Tyco Electronics Group S.A., an affiliate of TE Connectivity Ltd. (the “Company”) entered into a definitive agreement to sell its Subsea Communications business for $325 million in cash, subject to certain adjustments at closing. The transaction is expected to close during the quarter ended December 28, 2018 and is subject to customary closing conditions. The Subsea Communications business met the held for sale and discontinued operations reporting criteria and is reported as such in the fourth quarter of fiscal 2018. The Company has reclassified amounts previously reported to reflect this business in discontinued operations in all periods presented. Prior to reclassification to discontinued operations, the Subsea Communications business was reported in the Company’s Communications Solutions segment.

 

Financial Information

 

The unaudited financial information furnished with this report and incorporated by reference includes the consolidated statements of operations, the consolidated segment results, and the reconciliation of non-GAAP financial measures to GAAP financial measures of the Company for the fiscal quarters ended September 28, 2018, June 29, 2018, March 30, 2018, December 29, 2017, September 29, 2017, June 30, 2017, March 31, 2017, and December 30, 2016 and for the fiscal years ended September 28, 2018, September 29, 2017, and September 30, 2016; the impact of additional week for fiscal year ended September 30, 2016; and the reconciliation of net sales growth for the fiscal year ended September 29, 2017 versus the fiscal year ended September 30, 2016. This financial information presents the reclassification of amounts previously reported to reflect the Subsea Communications business in discontinued operations.

 

Non-GAAP Financial Measures

 

The Company presents non-GAAP performance and liquidity measures as it believes it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of the Company. The Company believes these measures provide meaningful information to it and investors because they enhance the understanding of the Company’s operating performance, ability to generate cash, and the trends of the business. Additionally, the Company believes that investors benefit from having access to the same financial measures that management uses in evaluating its operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease the Company’s reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

 

The following provides additional information regarding the Company’s non-GAAP financial measures:

 

·                  Organic Net Sales Growth — represents net sales growth (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth is a useful measure of the Company’s performance because it excludes items that are not completely under management’s control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the Company, such as acquisition and divestiture activity. This measure is a significant component in the Company’s incentive compensation plans.

 

·                  Adjusted Operating Income and Adjusted Operating Margin — represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition related charges, and other income or charges, if any. The Company utilizes these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in the Company’s incentive compensation plans.

 

2


 

·                  Adjusted Other Income (Expense), Net — represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.

 

·                  Adjusted Income Tax Expense and Adjusted Effective Tax Rate — represent income tax expense and effective tax rate, respectively (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition related charges, other income or charges, and certain significant tax items, if any.

 

·                  Adjusted Income from Continuing Operations — represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.

 

·                  Adjusted Earnings Per Share — represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in the Company’s incentive compensation plans.

 

·                  Net Sales Excluding the Impact of the Additional Week, Net Sales Growth Excluding the Impact of the Additional Week, Organic Net Sales Growth Excluding the Impact of the Additional Week, Adjusted Operating Income Excluding the Impact of the Additional Week, Adjusted Operating Margin Excluding the Impact of the Additional Week, and Adjusted Earnings Per Share Excluding the Impact of the Additional Week — represent certain GAAP and non-GAAP financial measures excluding the impact of the additional week in the fourth quarter of the fiscal year for fiscal years which are 53 weeks in length. The impact of the additional week is estimated using an average weekly sales figure for the last month of the fiscal year.

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This communication contains certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this communication include statements addressing our future financial condition and operating results and the Company’s planned sale of the Subsea Communications business. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products, particularly in the automotive and data and devices industries; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of the U.S. Tax Cuts and Jobs Act; and the risk that the sale of the Subsea Communications business may not be consummated, or, if consummated, that the Company does not realize the anticipated benefits from such transaction. More detailed information about these and other factors is set forth in TE Connectivity Ltd.’s Annual Report on Form 10-K for the fiscal year ended Sept. 29, 2017 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

 

Item 9.01.  Financial Statements and Exhibits

 

(d)        Exhibits

 

Exhibit
No.

 

Description

 

 

 

99.1

 

Consolidated Statements of Operations of TE Connectivity Ltd. for the fiscal quarters ended September 28, 2018, June 29, 2018, March 30, 2018, December 29, 2017, September 29, 2017, June 30, 2017, March 31, 2017, and December 30, 2016 and for the fiscal years ended September 28, 2018, September 29, 2017, and September 30, 2016 (Unaudited)

 

3


 

99.2

 

Consolidated Segment Results of TE Connectivity Ltd. for the fiscal quarters ended September 28, 2018, June 29, 2018, March 30, 2018, December 29, 2017, September 29, 2017, June 30, 2017, March 31, 2017, and December 30, 2016 and for the fiscal years ended September 28, 2018, September 29, 2017, and September 30, 2016 (Unaudited)

 

 

 

99.3

 

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures of TE Connectivity Ltd. for the fiscal quarters ended September 28, 2018, June 29, 2018, March 30, 2018, December 29, 2017, September 29, 2017, June 30, 2017, March 31, 2017, and December 30, 2016 and for the fiscal years ended September 28, 2018, September 29, 2017, and September 30, 2016 (Unaudited)

 

 

 

99.4

 

Impact of Additional Week of TE Connectivity Ltd. for the fiscal year ended September 30, 2016 (Unaudited)

 

 

 

99.5

 

Reconciliation of Net Sales Growth of TE Connectivity Ltd. for the fiscal year ended September 29, 2017 versus the fiscal year ended September 30, 2016 (Unaudited)

 

4


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TE CONNECTIVITY LTD.

 

(Registrant)

 

 

 

By:

/s/ Heath A. Mitts

 

 

Heath A. Mitts

 

 

Executive Vice President and Chief Financial Officer

 

Date: October 31, 2018

 

5


EX-99.1 2 a18-37220_2ex99d1.htm EX-99.1

Exhibit 99.1

 

TE CONNECTIVITY LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

For the Quarters Ended

 

For the Years Ended

 

 

 

September 28,

 

June 29,

 

March 30,

 

December 29,

 

September 29,

 

June 30,

 

March 31,

 

December 30,

 

September 28,

 

September 29,

 

September 30,

 

 

 

2018

 

2018

 

2018

 

2017

 

2017

 

2017

 

2017

 

2016

 

2018

 

2017

 

2016 (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,509

 

$

3,581

 

$

3,562

 

$

3,336

 

$

3,235

 

$

3,095

 

$

3,007

 

$

2,848

 

$

13,988

 

$

12,185

 

$

11,352

 

Cost of sales

 

2,327

 

2,394

 

2,350

 

2,172

 

2,168

 

2,035

 

1,966

 

1,833

 

9,243

 

8,002

 

7,525

 

Gross margin

 

1,182

 

1,187

 

1,212

 

1,164

 

1,067

 

1,060

 

1,041

 

1,015

 

4,745

 

4,183

 

3,827

 

Selling, general, and administrative expenses

 

414

 

394

 

409

 

377

 

398

 

396

 

393

 

356

 

1,594

 

1,543

 

1,396

 

Research, development, and engineering expenses

 

171

 

171

 

173

 

165

 

155

 

157

 

152

 

147

 

680

 

611

 

603

 

Acquisition and integration costs

 

5

 

4

 

3

 

2

 

1

 

1

 

2

 

2

 

14

 

6

 

22

 

Restructuring and other charges (credits), net

 

22

 

64

 

6

 

34

 

22

 

20

 

59

 

46

 

126

 

147

 

(2

)

Operating income

 

570

 

554

 

621

 

586

 

491

 

486

 

435

 

464

 

2,331

 

1,876

 

1,808

 

Interest income

 

4

 

3

 

4

 

4

 

6

 

3

 

4

 

3

 

15

 

16

 

17

 

Interest expense

 

(27

)

(26

)

(28

)

(26

)

(35

)

(31

)

(33

)

(31

)

(107

)

(130

)

(127

)

Other income (expense), net

 

(1

)

(1

)

1

 

2

 

(11

)

(13

)

(10

)

(8

)

1

 

(42

)

(677

)

Income from continuing operations before income taxes

 

546

 

530

 

598

 

566

 

451

 

445

 

396

 

428

 

2,240

 

1,720

 

1,021

 

Income tax (expense) benefit

 

1,128

 

(77

)

(108

)

(599

)

(62

)

(55

)

(22

)

(41

)

344

 

(180

)

826

 

Income (loss) from continuing operations

 

1,674

 

453

 

490

 

(33

)

389

 

390

 

374

 

387

 

2,584

 

1,540

 

1,847

 

Income (loss) from discontinued operations, net of income taxes

 

(13

)

1

 

 

(7

)

45

 

45

 

31

 

22

 

(19

)

143

 

162

 

Net income

 

$

1,661

 

$

454

 

$

490

 

$

(40

)

$

434

 

$

435

 

$

405

 

$

409

 

$

2,565

 

$

1,683

 

$

2,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

4.82

 

$

1.30

 

$

1.40

 

$

(0.09

)

$

1.10

 

$

1.10

 

$

1.05

 

$

1.09

 

$

7.38

 

$

4.34

 

$

5.05

 

Income (loss) from discontinued operations

 

(0.04

)

 

 

(0.02

)

0.13

 

0.13

 

0.09

 

0.06

 

(0.05

)

0.40

 

0.44

 

Net income (loss)

 

4.79

 

1.30

 

1.40

 

(0.11

)

1.23

 

1.23

 

1.14

 

1.15

 

7.33

 

4.74

 

5.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

4.78

 

$

1.29

 

$

1.38

 

$

(0.09

)

$

1.09

 

$

1.09

 

$

1.04

 

$

1.08

 

$

7.32

 

$

4.30

 

$

5.01

 

Income (loss) from discontinued operations

 

(0.04

)

 

 

(0.02

)

0.13

 

0.13

 

0.09

 

0.06

 

(0.05

)

0.40

 

0.44

 

Net income (loss)

 

4.75

 

1.29

 

1.38

 

(0.11

)

1.22

 

1.22

 

1.13

 

1.14

 

7.27

 

4.70

 

5.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

347

 

349

 

351

 

352

 

353

 

355

 

356

 

356

 

350

 

355

 

366

 

Diluted

 

350

 

352

 

354

 

352

 

356

 

358

 

359

 

359

 

353

 

358

 

369

 

 


(1) Fiscal 2016 was a 53-week year.

 


EX-99.2 3 a18-37220_2ex99d2.htm EX-99.2

Exhibit 99.2

 

TE CONNECTIVITY LTD.

CONSOLIDATED SEGMENT RESULTS (UNAUDITED)

 

 

 

For the Quarters Ended

 

For the Years Ended

 

 

 

September 28,

 

June 29,

 

March 30,

 

December 29,

 

September 29,

 

June 30,

 

March 31,

 

December 30,

 

September 28,

 

September 29,

 

September 30,

 

 

 

2018

 

2018

 

2018

 

2017

 

2017

 

2017

 

2017

 

2016

 

2018

 

2017

 

2016 (2)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

2,012

 

$

2,112

 

$

2,134

 

$

2,032

 

$

1,844

 

$

1,765

 

$

1,755

 

$

1,675

 

$

8,290

 

$

7,039

 

$

6,503

 

Industrial Solutions

 

1,014

 

988

 

972

 

882

 

954

 

905

 

853

 

795

 

3,856

 

3,507

 

3,215

 

Communications Solutions

 

483

 

481

 

456

 

422

 

437

 

425

 

399

 

378

 

1,842

 

1,639

 

1,634

 

Total

 

$

3,509

 

$

3,581

 

$

3,562

 

$

3,336

 

$

3,235

 

$

3,095

 

$

3,007

 

$

2,848

 

$

13,988

 

$

12,185

 

$

11,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

341

 

$

393

 

$

427

 

$

417

 

$

318

 

$

330

 

$

301

 

$

345

 

$

1,578

 

$

1,294

 

$

1,209

 

Industrial Solutions

 

146

 

92

 

125

 

102

 

109

 

100

 

86

 

69

 

465

 

364

 

353

 

Communications Solutions

 

83

 

69

 

69

 

67

 

64

 

56

 

48

 

50

 

288

 

218

 

246

 

Total

 

$

570

 

$

554

 

$

621

 

$

586

 

$

491

 

$

486

 

$

435

 

$

464

 

$

2,331

 

$

1,876

 

$

1,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

364

 

$

406

 

$

427

 

$

426

 

$

326

 

$

335

 

$

335

 

$

370

 

$

1,623

 

$

1,366

 

$

1,265

 

Industrial Solutions

 

152

 

142

 

135

 

126

 

128

 

117

 

109

 

92

 

555

 

446

 

407

 

Communications Solutions

 

81

 

75

 

70

 

75

 

60

 

58

 

53

 

51

 

301

 

222

 

166

 

Total

 

$

597

 

$

623

 

$

632

 

$

627

 

$

514

 

$

510

 

$

497

 

$

513

 

$

2,479

 

$

2,034

 

$

1,838

 

 


(1) Adjusted operating income is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Fiscal 2016 was a 53-week year. The additional week contributed sales of $227 million and operating income of $53 million.

 


EX-99.3 4 a18-37220_2ex99d3.htm EX-99.3

Exhibit 99.3

 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended September 28, 2018

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

341

 

$

3

 

$

20

 

$

 

$

364

 

Industrial Solutions

 

146

 

2

 

4

 

 

152

 

Communications Solutions

 

83

 

 

(2

)

 

81

 

Total

 

$

570

 

$

5

 

$

22

 

$

 

$

597

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

16.2

%

 

 

 

 

 

 

17.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(1

)

$

 

$

 

$

 

$

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

$

1,128

 

$

(1

)

$

(4

)

$

(1,222

)

$

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

(206.6

)%

 

 

 

 

 

 

17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1,674

 

$

4

 

$

18

 

$

(1,222

)

$

474

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

4.78

 

$

0.01

 

$

0.05

 

$

(3.49

)

$

1.35

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes a $1,222 million net income tax benefit associated with the tax impacts of certain intercompany transactions including an increase to the valuation allowance.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended June 29, 2018

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

Related

 

and Other

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

(Non-GAAP) (2)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

393

 

$

2

 

$

11

 

$

406

 

Industrial Solutions

 

92

 

3

 

47

 

142

 

Communications Solutions

 

69

 

 

6

 

75

 

Total

 

$

554

 

$

5

 

$

64

 

$

623

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.5

%

 

 

 

 

17.4

%

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(1

)

$

 

$

 

$

(1

)

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(77

)

$

(2

)

$

(20

)

$

(99

)

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

14.5

%

 

 

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

453

 

$

3

 

$

44

 

$

500

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.29

 

$

0.01

 

$

0.13

 

$

1.42

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 30, 2018

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

Acquisition

 

and Other

 

 

 

 

 

 

 

Related

 

Charges

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

(Credits), Net (1)

 

(Non-GAAP) (2)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

427

 

$

2

 

$

(2

)

$

427

 

Industrial Solutions

 

125

 

3

 

7

 

135

 

Communications Solutions

 

69

 

 

1

 

70

 

Total

 

$

621

 

$

5

 

$

6

 

$

632

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

17.4

%

 

 

 

 

17.7

%

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

1

 

$

 

$

 

$

1

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(108

)

$

 

$

1

 

$

(107

)

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

18.1

%

 

 

 

 

17.6

%

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

490

 

$

5

 

$

7

 

$

502

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.38

 

$

0.01

 

$

0.02

 

$

1.42

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended December 29, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

417

 

$

5

 

$

4

 

$

 

$

426

 

Industrial Solutions

 

102

 

2

 

22

 

 

126

 

Communications Solutions

 

67

 

 

8

 

 

75

 

Total

 

$

586

 

$

7

 

$

34

 

$

 

$

627

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

17.6

%

 

 

 

 

 

 

18.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

2

 

$

 

$

 

$

(1

)

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(599

)

$

(2

)

$

(8

)

$

506

 

$

(103

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

105.8

%

 

 

 

 

 

 

17.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

$

(33

)

$

5

 

$

26

 

$

505

 

$

503

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) per Share from Continuing Operations (4)

 

$

(0.09

)

$

0.01

 

$

0.07

 

$

1.42

 

$

1.42

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes $567 million of income tax expense related to the tax impacts of the Tax Cuts and Jobs Act and a $61 million income tax benefit related to certain legal entity restructurings.

(3) See description of non-GAAP financial measures.

(4) U.S. GAAP diluted shares excludes 3 million of nonvested restricted share awards and nonvested options as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended September 29, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

Acquisition

 

and Other

 

 

 

 

 

 

 

Related

 

Charges

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

(Credits), Net (1)

 

(Non-GAAP) (2)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

318

 

$

1

 

$

7

 

$

326

 

Industrial Solutions

 

109

 

 

19

 

128

 

Communications Solutions

 

64

 

 

(4

)

60

 

Total

 

$

491

 

$

1

 

$

22

 

$

514

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.2

%

 

 

 

 

15.9

%

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(11

)

$

 

$

 

$

(11

)

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(62

)

$

(1

)

$

(7

)

$

(70

)

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

13.7

%

 

 

 

 

14.8

%

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

389

 

$

 

$

15

 

$

404

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.09

 

$

 

$

0.04

 

$

1.13

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended June 30, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

U.S. GAAP

 

Related
Charges (1)

 

and Other
Charges,Net (1)

 

Tax
Items (2)

 

Adjusted
(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

330

 

$

1

 

$

4

 

$

 

$

335

 

Industrial Solutions

 

100

 

3

 

14

 

 

117

 

Communications Solutions

 

56

 

 

2

 

 

58

 

Total

 

$

486

 

$

4

 

$

20

 

$

 

$

510

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.7

%

 

 

 

 

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(13

)

$

 

$

 

$

7

 

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(55

)

$

(1

)

$

(3

)

$

(14

)

$

(73

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

12.4

%

 

 

 

 

 

 

15.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

390

 

$

3

 

$

17

 

$

(7

)

$

403

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.09

 

$

0.01

 

$

0.05

 

$

(0.02

)

$

1.13

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Income tax benefits associated with pre-separation tax matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 31, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

301

 

$

 

$

34

 

$

 

$

335

 

Industrial Solutions

 

86

 

3

 

20

 

 

109

 

Communications Solutions

 

48

 

 

5

 

 

53

 

Total

 

$

435

 

$

3

 

$

59

 

$

 

$

497

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

14.5

%

 

 

 

 

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(10

)

$

 

$

 

$

 

$

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(22

)

$

 

$

(17

)

$

(22

)

$

(61

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

5.6

%

 

 

 

 

 

 

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

374

 

$

3

 

$

42

 

$

(22

)

$

397

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.04

 

$

0.01

 

$

0.12

 

$

(0.06

)

$

1.11

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Income tax benefits associated with the tax impacts of certain intercompany transactions.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended December 30, 2016

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

345

 

$

1

 

$

24

 

$

 

$

370

 

Industrial Solutions

 

69

 

2

 

21

 

 

92

 

Communications Solutions

 

50

 

 

1

 

 

51

 

Total

 

$

464

 

$

3

 

$

46

 

$

 

$

513

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

16.3

%

 

 

 

 

 

 

18.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(8

)

$

 

$

 

$

 

$

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(41

)

$

(1

)

$

(13

)

$

(30

)

$

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

9.6

%

 

 

 

 

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

387

 

$

2

 

$

33

 

$

(30

)

$

392

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.08

 

$

0.01

 

$

0.09

 

$

(0.08

)

$

1.09

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Income tax benefits associated with the tax impacts of certain intercompany restructurings and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 28, 2018

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

1,578

 

$

12

 

$

33

 

$

 

$

1,623

 

Industrial Solutions

 

465

 

10

 

80

 

 

555

 

Communications Solutions

 

288

 

 

13

 

 

301

 

Total

 

$

2,331

 

$

22

 

$

126

 

$

 

$

2,479

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

16.7

%

 

 

 

 

 

 

17.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

1

 

$

 

$

 

$

(1

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

$

344

 

$

(5

)

$

(31

)

$

(716

)

$

(408

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

(15.4

)%

 

 

 

 

 

 

17.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

2,584

 

$

17

 

$

95

 

$

(717

)

$

1,979

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

7.32

 

$

0.05

 

$

0.27

 

$

(2.03

)

$

5.61

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes a $1,283 million net income tax benefit associated with the tax impacts of certain intercompany transactions and legal entity restructurings including an increase to the valuation allowance. Also includes $567 million of income tax expense related to the tax impacts of the Tax Cuts and Jobs Act.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 29, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

1,294

 

$

3

 

$

69

 

$

 

$

1,366

 

Industrial Solutions

 

364

 

8

 

74

 

 

446

 

Communications Solutions

 

218

 

 

4

 

 

222

 

Total

 

$

1,876

 

$

11

 

$

147

 

$

 

$

2,034

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.4

%

 

 

 

 

 

 

16.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(42

)

$

 

$

 

$

7

 

$

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(180

)

$

(3

)

$

(40

)

$

(66

)

$

(289

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

10.5

%

 

 

 

 

 

 

15.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1,540

 

$

8

 

$

107

 

$

(59

)

$

1,596

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

4.30

 

$

0.02

 

$

0.30

 

$

(0.16

)

$

4.46

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes income tax benefits associated with the tax impacts of certain intercompany transactions and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards. Also includes income tax benefits associated with pre-separation tax matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.

(3) See description of non-GAAP financial measures.

 


 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 30, 2016 (1)

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

 

 

Acquisition

 

and Other

 

 

 

 

 

 

 

 

 

Related

 

Charges

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (2)(3)

 

(Credits), Net (3)

 

Items (4)

 

(Non-GAAP) (5)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

1,209

 

$

9

 

$

47

 

$

 

$

1,265

 

Industrial Solutions

 

353

 

23

 

31

 

 

407

 

Communications Solutions

 

246

 

 

(80

)

 

166

 

Total

 

$

1,808

 

$

32

 

$

(2

)

$

 

$

1,838

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.9

%

 

 

 

 

 

 

16.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(677

)

$

 

$

 

$

650

 

$

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

$

826

 

$

(7

)

$

(1

)

$

(1,111

)

$

(293

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

(80.9

)%

 

 

 

 

 

 

17.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1,847

 

$

25

 

$

(3

)

$

(461

)

$

1,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

5.01

 

$

0.07

 

$

(0.01

)

$

(1.25

)

$

3.82

 

 


(1) Fiscal 2016 was a 53-week year.  The additional week contributed sales of $227 million and adjusted EPS of $0.12.

(2) Includes $22 million of acquisition and integration costs and $10 million of non-cash amortization associated with fair value adjustments related to acquired inventories and customer order backlog recorded in cost of sales.

(3) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(4) Includes $1,135 million of income tax benefits associated with the settlement of tax matters for the years 1997 through 2000 which resolved all aspects of the disputed debt matter with the IRS through the year 2007, as well as the related impact of $604 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien. Also includes income tax charges related to a $91 million increase in the valuation allowance for certain U.S. deferred tax assets; and an $83 million net income tax benefit related to tax settlements in certain other tax jurisdictions, as well as the related impact of $46 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.

(5) See description of non-GAAP financial measures.

 


EX-99.4 5 a18-37220_2ex99d4.htm EX-99.4

Exhibit 99.4

 

TE CONNECTIVITY LTD.

IMPACT OF ADDITIONAL WEEK (UNAUDITED)

 

 

 

 

 

Fiscal 2016

 

Change in Net Sales for Fiscal 2017
versus Net Sales for Fiscal 2016

 

Change in Organic Net Sales for Fiscal 2017
versus Organic Net Sales for Fiscal 2016 (2)

 

 

 

 

 

 

 

Adjustment

 

 

 

 

 

Adjustment

 

 

 

 

 

Adjustment

 

 

 

 

 

 

 

53 Weeks

 

Impact of

 

52 Weeks

 

53 Weeks

 

Impact of

 

52 Weeks

 

53 Weeks

 

Impact of

 

52 Weeks

 

 

 

Fiscal 2017

 

U.S. GAAP

 

53rd Week

 

(Non-GAAP) (1)(2)

 

U.S. GAAP

 

53rd Week

 

(Non-GAAP) (1)(2)

 

(Non-GAAP) (2)

 

53rd Week

 

(Non-GAAP) (1)(2)

 

 

 

($in millions)

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

5,228

 

$

4,912

 

$

(102

)

$

4,810

 

6.4

%

2.3

%

8.7

%

7.1

%

2.3

%

9.4

%

Commercial transportation

 

997

 

825

 

(15

)

810

 

20.8

 

2.3

 

23.1

 

21.9

 

2.2

 

24.1

 

Sensors

 

814

 

766

 

(13

)

753

 

6.3

 

1.8

 

8.1

 

3.0

 

1.7

 

4.7

 

Total

 

7,039

 

6,503

 

(130

)

6,373

 

8.2

 

2.3

 

10.5

 

8.5

 

2.1

 

10.6

 

Industrial Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial equipment

 

1,747

 

1,419

 

(32

)

1,387

 

23.1

 

2.9

 

26.0

 

5.5

 

2.4

 

7.9

 

Aerospace, defense, oil, and gas

 

1,075

 

1,100

 

(20

)

1,080

 

(2.3

)

1.8

 

(0.5

)

(1.7

)

1.8

 

0.1

 

Energy

 

685

 

696

 

(13

)

683

 

(1.6

)

1.9

 

0.3

 

(1.0

)

1.9

 

0.9

 

Total

 

3,507

 

3,215

 

(65

)

3,150

 

9.1

 

2.2

 

11.3

 

1.6

 

2.1

 

3.7

 

Communications Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and devices

 

963

 

1,019

 

(21

)

998

 

(5.5

)

2.0

 

(3.5

)

2.3

 

2.3

 

4.6

 

Appliances

 

676

 

615

 

(11

)

604

 

9.9

 

2.0

 

11.9

 

10.8

 

2.2

 

13.0

 

Total

 

1,639

 

1,634

 

(32

)

1,602

 

0.3

 

2.0

 

2.3

 

5.7

 

2.2

 

7.9

 

Total

 

$

12,185

 

$

11,352

 

$

(227

)

$

11,125

 

7.3

%

2.2

%

9.5

%

6.1

%

2.2

%

8.3

%

 

For the Year Ended September 30, 2016

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

and Other

 

 

 

53 Weeks

 

Adjustment

 

52 Weeks

 

 

 

 

 

 

 

 

 

 

 

Related

 

Charges

 

 

 

Adjusted

 

Impact of

 

Adjusted

 

 

 

 

 

 

 

 

 

U.S. GAAP

 

Charges (3)

 

(Credits), Net

 

Tax Items (4)

 

(Non-GAAP) (2)

 

53rd Week

 

(Non-GAAP) (1)(2)

 

 

 

 

 

 

 

 

 

($in millions, except per share data)

 

 

 

 

 

 

 

Operating Income

 

$

1,808

 

$

32

 

$

(2

)

$

 

$

1,838

 

$

(53

)

$

1,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.9

%

 

 

 

 

 

 

16.2

%

 

 

16.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

5.01

 

$

0.07

 

$

(0.01

)

$

(1.25

)

$

3.82

 

$

(0.12

)

$

3.70

 

 

 

 

 

 

 

 


(1) Excludes the impact of an additional week in the fourth quarter of fiscal 2016. The impact of the additional week was estimated using an average weekly sales figure for the last month of the fiscal year.

(2) See description of non-GAAP financial measures.

(3) Includes $22 million of acquisition and integration costs and $10 million of non-cash amortization associated with fair value adjustments related to acquired inventories and customer order backlog recorded in cost of sales.

(4) Includes $1,135 million of income tax benefits associated with the settlement of tax matters for the years 1997 through 2000 which resolved all aspects of the disputed debt matter with the IRS through the year 2007, as well as the related impact of $604 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien. Also includes income tax charges related to a $91 million increase in the valuation allowance for certain U.S. deferred tax assets; and an $83 million net income tax benefit related to tax settlements in certain other tax jurisdictions, as well as the related impact of $46 million to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.

 


EX-99.5 6 a18-37220_2ex99d5.htm EX-99.5

Exhibit 99.5

 

TE CONNECTIVITY LTD.

RECONCILIATION OF NET SALES GROWTH (UNAUDITED)

 

 

 

Change in Net Sales for the Fiscal Year Ended September 29, 2017

 

 

 

versus Net Sales for the Fiscal Year Ended September 30, 2016

 

 

 

Net

 

Organic Net

 

 

 

Acquisitions

 

 

 

Sales Growth

 

Sales Growth (1)

 

Translation (2)

 

(Divestiture)

 

 

 

($ in millions)

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

316

 

6.4

%

$

349

 

7.1

%

$

(33

)

$

 

Commercial Transportation

 

172

 

20.8

 

181

 

21.9

 

(9

)

 

Sensors

 

48

 

6.3

 

23

 

3.0

 

(5

)

30

 

Total

 

536

 

8.2

 

553

 

8.5

 

(47

)

30

 

Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Equipment

 

328

 

23.1

 

77

 

5.5

 

(10

)

261

 

Aerospace, Defense, Oil, and Gas

 

(25

)

(2.3

)

(19

)

(1.7

)

(7

)

1

 

Energy

 

(11

)

(1.6

)

(8

)

(1.0

)

(3

)

 

Total

 

292

 

9.1

 

50

 

1.6

 

(20

)

262

 

Communications Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and Devices

 

(56

)

(5.5

)

24

 

2.3

 

(10

)

(70

)

Appliances

 

61

 

9.9

 

67

 

10.8

 

(6

)

 

Total

 

5

 

0.3

 

91

 

5.7

 

(16

)

(70

)

Total

 

$

833

 

7.3

%

$

694

 

6.1

%

$

(83

)

$

222

 

 


(1) Organic net sales growth is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 


GRAPHIC 7 g372202bai001.gif GRAPHIC begin 644 g372202bai001.gif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end