EX-99.5 6 a18-37220_2ex99d5.htm EX-99.5

Exhibit 99.5

 

TE CONNECTIVITY LTD.

RECONCILIATION OF NET SALES GROWTH (UNAUDITED)

 

 

 

Change in Net Sales for the Fiscal Year Ended September 29, 2017

 

 

 

versus Net Sales for the Fiscal Year Ended September 30, 2016

 

 

 

Net

 

Organic Net

 

 

 

Acquisitions

 

 

 

Sales Growth

 

Sales Growth (1)

 

Translation (2)

 

(Divestiture)

 

 

 

($ in millions)

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

316

 

6.4

%

$

349

 

7.1

%

$

(33

)

$

—

 

Commercial Transportation

 

172

 

20.8

 

181

 

21.9

 

(9

)

—

 

Sensors

 

48

 

6.3

 

23

 

3.0

 

(5

)

30

 

Total

 

536

 

8.2

 

553

 

8.5

 

(47

)

30

 

Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Equipment

 

328

 

23.1

 

77

 

5.5

 

(10

)

261

 

Aerospace, Defense, Oil, and Gas

 

(25

)

(2.3

)

(19

)

(1.7

)

(7

)

1

 

Energy

 

(11

)

(1.6

)

(8

)

(1.0

)

(3

)

—

 

Total

 

292

 

9.1

 

50

 

1.6

 

(20

)

262

 

Communications Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and Devices

 

(56

)

(5.5

)

24

 

2.3

 

(10

)

(70

)

Appliances

 

61

 

9.9

 

67

 

10.8

 

(6

)

—

 

Total

 

5

 

0.3

 

91

 

5.7

 

(16

)

(70

)

Total

 

$

833

 

7.3

%

$

694

 

6.1

%

$

(83

)

$

222

 

 

(1) Organic net sales growth is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.