8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 29, 2010 (October 29, 2010)

Metro Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Pennsylvania	000-50961	25-1834776
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

3801 Paxton Street, Harrisburg, Pennsylvania	17111
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code 800-653-6104

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02.  Results of Operations and Financial Condition

         On October 29, 2010, Metro Bancorp, Inc. issued a press release reporting financial results for its third quarter ended September 30, 2010.  A copy of the press release is attached as Exhibit 99.1 to this report.

On October 29, 2010, the Registrant also made certain supplemental information available. A copy of the supplemental information is attached as Exhibit 99.2 to this report.

Item 9.01.   Financial Statements and Exhibits

Exhibit No.

99.1 Press Release, dated October 29, 2010

99.2 Supplemental Information

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	Metro Bancorp, Inc.
	-----------------------------------------------
	(Registrant)
Date: October 29, 2010	/s/ Mark A. Zody
	-----------------------------------------------
	Mark A. Zody
	Chief Financial Officer

EXHIBIT INDEX

Exhibit No.	DESCRIPTION
----------------	-----------------------
99.1	Press Release of Metro Bancorp, Inc. dated
	October 29, 2010
99.2	Supplemental Information

EX-99.1

Exhibit 99.1

CONTACTS

Gary L. Nalbandian	Mark A. Zody
Chairman/President	Chief Financial Officer

(717) 412-6301

METRO BANCORP REPORTS THIRD QUARTER RESULTS;

TOTAL REVENUES UP 8%, TOTAL DEPOSITS INCREASE 11%

October 29, 2010 – Harrisburg, PA – Metro Bancorp, Inc. (NASDAQ Global Select Market Symbol: METR), parent company of Metro Bank, today reported its financial results for the period ending September 30, 2010.

Total deposits increased by 11% over the past twelve months and total revenues for the third quarter increased 8% over the same quarter of 2009.  During the third quarter of 2010, the Company recorded a net loss of $6.2 million, or $0.46 per share, compared to a net loss of $490,000, or $0.08 per share, for the third quarter 2009.

Third Quarter Financial Highlights (in millions, except per share data)
	Quarter Ended									Nine Months Ended
	09/30/10			09/30/09			% Change			09/30/10			09/30/09			% Change
Total assets	$	2,232.0		$	2,086.5			7	%
Total deposits		1,928.7			1,737.0			11	%
Total loans (net)		1,374.7			1,456.6			(6	)%
Total revenues	$	27.6		$	25.5			8	%	$	80.2		$	74.3			8	%
Net loss		(6.2	)		(0.5	)					(5.8	)		(1.0	)
Diluted net loss per share	$	(0.46	)	$	(0.08	)				$	(0.43	)	$	(0.16	)

Chairman’s Statement

Commenting on the Company’s financial results, Chairman Gary L. Nalbandian stated “our continued focus on community banking in this difficult economy produced an 11% increase in total deposits over the previous twelve months to $1.93 billion.  Especially noteworthy was our continued growth in core demand deposits of $203.0 million, or 17%, over the same period. Our third quarter was negatively impacted by an increase in our loan loss reserve and by charge-offs of nonperforming loans necessary to strengthen our future operations” said Nalbandian. “We are encouraged by the stabilization in the asset quality of our loan portfolio and believe our efforts this quarter to reduce our nonperforming assets should allow us to return to a more normalized level of loan loss provisions and therefore improved profitab ility in future quarters.”

Mr. Nalbandian noted the following highlights from the third quarter ended September 30, 2010:

Ø Total deposits increased $191.7 million, or 11%, to $1.93 billion from one year ago.

Ø Core deposits increased $163.7 million, or 10%, over the same period.

Ø Nonperforming assets decreased by $7.4 million, or 11%, to $63.2 million from $70.6 million at June 30, 2010.

Ø Our allowance for loan losses increased from $16.2 million, or 1.12% of total loans at June 30, 2010 to $21.2 million, or 1.52% of total loans at September 30, 2010.

Ø Our nonperforming loan coverage increased to 38% at September 30, 2010 from 26% the previous quarter.

Ø Stockholders’ equity increased by $14.1 million, or 7%, over the past twelve months to $209.8 million. At September 30, 2010, the Company’s book value per share was $15.29.

Ø Metro Bancorp continues to exhibit very strong capital ratios. The Company’s consolidated leverage ratio as of September 30, 2010 was 10.76% and its total risk-based capital ratio was 15.25%.

Ø Net loans totaled $1.37 billion, down 6%, over the past twelve months.

Ø The Company recorded net loss of $6.2 million, or $(0.46) per share, for the third quarter of 2010 compared to a net loss of $490,000, or $(0.08) per share, for the same period one year ago. Our third quarter results included a $13.4 million provision for loan losses which strengthens our reserves.

Ø Total revenues for the third quarter of 2010 were $27.6 million, up $2.1 million, or 8%, over total revenues of $25.5 million for the same quarter one year ago.

Ø The Company’s net interest margin on a fully taxable basis for the third quarter of 2010 was 3.98% vs. 4.01% for the second quarter of 2010 and compared to 3.92% for the third quarter of 2009.  The Company’s deposit cost of funds for the third quarter was 0.70% as compared to 0.99% for the same period one year ago, while at the same time core deposits grew from $1.72 billion to $1.89 billion over the past twelve months.

Ø Noninterest income totaled $7.6 million for the third quarter of 2010, up $787,000, or 11%, over the third quarter of 2009.

2

Ø Noninterest expenses were up $1.4 million, or 6%, over the third quarter one year ago. However, noninterest expenses in the third quarter of 2009 included one time costs associated with the Company’s core computer system conversion and rebranding efforts which were partially offset by a fee from TD Bank to help defray such costs.  Excluding the impact of those costs and the fee from TD Bank, total noninterest expenses for the third quarter of 2010 were up $449,000, or 2%, over the third quarter 2009. On a linked quarter basis, total noninterest expenses were down $362,000, or 1%, from the previous quarter.

Ø For the 13th time in the past 14 years, the Central Pennsylvania Business Journal has named Metro Bancorp as one of the 50 Fastest Growing Companies in Central Pennsylvania.

Ø Metro Bank has four new sites in various stages of development in Central Pennsylvania: two in York County; one in Lancaster County and one in Cumberland County. The Bank currently has a network of 33 stores in the counties of Berks, Cumberland, Dauphin, Lancaster, Lebanon and York.

Income Statement

	Three months ended September 30,									Nine months ended September 30,
(dollars in thousands, except per share data)	2010			2009			% Change			2010			2009			% Change
Total revenues	$	27,627		$	25,532			8	%	$	80,249		$	74,310			8	%
Total expenses		24,159			22,799			6			72,555			66,064			10
Net loss		(6,160	)		(490	)					(5,794	)		(1,008	)
Net loss per share	$	(0.46	)	$	(0.08	)				$	(0.43	)	$	(0.16	)

Total revenues (net interest income plus noninterest income) for the third quarter increased $2.1 million to $27.6 million, up 8% over the third quarter of 2009. Net interest income increased $1.3 million, or 7%, while service charges and other fee income (excluding gains, losses or impairment on investment securities) increased by $739,000, or 12%. Gains on the sales of loans totaled $778,000 for the third quarter as compared to $238,000 for the same period last year.  The gains were primarily related to sales of Small Business Administration (“SBA”) loans to the secondary market. The Company also recorded net securities gains of $71,000 for the third quarter of 2010 compared to net securities gains of $563,000 for the third quarter one year ago.

Total revenues for the first nine months of 2010 were $80.2 million, up $5.9 million, or 8%, over the first nine months of 2009. On a linked quarter basis, the Company’s total revenues were up $384,000, or 1%, while at the same time, total noninterest expenses were down $362,000, or 1%, from the previous quarter.

The Company recorded a net loss of $6.2 million for the third quarter of 2010 vs. a net loss of $490,000 for the third quarter of 2009. Net loss per share for the quarter was $(0.46) as compared to net loss per share of $(0.08) recorded for the same period a year ago.  The net loss for the third quarter of 2010 is a direct result of a $13.4 million provision for loan losses during the quarter.  This elevated provision was made not only to support nonperforming loans, but also due to a change in the Company’s quantitative analysis of its loan loss allowance.  See further discussion of the provision and the allowance for loan losses under the Asset Quality discussion of this release.

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2010 totaled $20.0 million, up $1.3 million, or 7%, over the $18.7 million recorded in the third quarter of 2009.  Net interest income for the first nine months of 2010 totaled $59.4 million vs. $57.0 million for the same period in 2009.

3

The net interest margin for the third quarter of 2010 was 3.86%, down 3 basis points from the previous quarter but up 7 basis points over the third quarter of 2009. Average interest earning assets for the third quarter totaled $2.04 billion, the same as the previous quarter and up $103.6 million over the third quarter of 2009. The net interest margin on a fully-taxable basis for the third quarter of 2010 was 3.98% vs. 4.01% for the previous quarter and compared to 3.92% for the third quarter of 2009.

Average interest bearing deposits totaled $1.53 billion, up $120.3 million, or 9%, over the third quarter of 2009 while total noninterest bearing deposits averaged $331.9 million for the third quarter of 2010, up $20.4 million, or 7%, over the third quarter last year. At the same time, average borrowings (excluding subordinated debt) for the third quarter of 2010 were $59.3 million compared to $178.6 million for the same period one year ago. Total interest expense for the quarter was down $1.4 million, or 24%, from the third quarter of 2009 as a result of a 32 bps reduction in the Company’s total cost of funds from 1.15% to 0.83% over the past twelve months.

The Company’s net interest margin, on a fully-taxable basis, was 3.99% for the first nine months of 2010 compared to 3.94% for the same period in 2009.

Change in Net Interest Income and Rate/Volume Analysis

As shown below, the change in net interest income on a fully tax-equivalent basis for the third quarter and for the nine months year-to-date was due to a combination of volume as well as rate changes in the Company’s earning assets.

(dollars in thousands)	Net Interest Income
2010 vs. 2009	Volume Change	Rate Change	Total Increase	% Change
3rd Quarter	$       87	$    1,236	$ 1,323	7%
Nine Months	$     655	$    1,811	$ 2,466	4%

Noninterest Income

Noninterest income for the third quarter of 2010 totaled $7.6 million, up $787,000, or 11%, over $6.9 million recorded in the third quarter one year ago.

	Three months ended September 30,									Nine months ended September 30,
(dollars in thousands)	2010			2009			% Change			2010			2009			% Change
Service charges, fees and other income	$	6,791		$	6,052			12	%	$	19,666		$	17,740			11	%
Gains on sales of loans		778			238			227			1,105			294			276
Gains on sales of securities		117			1,515			(92	)		1,036			1,570			(34	)
Impairment losses on investment securities		(46	)		(952	)		95			(962	)		(2,325	)		59
Total noninterest income	$	7,640		$	6,853			11	%	$	20,845		$	17,279			21	%

Service charges, fees and other income increased by $739,000, or 12%, over the third quarter of 2009.  Gains on the sale of loans totaled $778,000 for the third quarter of 2010 vs. $238,000 for the same period in 2009, primarily related to sales of SBA loans to the secondary market. Gains on the sales of investment securities during the third quarter of 2010 were $117,000 as compared to $1.5 million for the same period one year ago.  Also, the Company recorded a charge of $46,000 in the quarter for other-than-temporary impairment (“OTTI”) on two private-label collateralized mortgage obligations (“CMO’s”) as compared to a charge of $952,000 for OTTI on three CMO’s in the third quarter last year.

4

Noninterest income for the first nine months of 2010 totaled $20.8 million, up $3.6 million, or 21%, over the first nine months of 2009.  Service charges, fees and other income increased by $1.9 million, or 11%, for the first nine months of 2010 over the same period in 2009.  Gains on the sales of loans totaled $1.1 million compared to $294,000 for the first nine months of 2009.  The impact on noninterest income related to the investment securities portfolio for the first nine months of 2010 was a $74,000 net gain as compared to a net charge of $755,000 for the first nine months of 2009.

Noninterest Expenses

Noninterest expenses for the third quarter of 2010 were $24.2 million, up $1.4 million, or 6%, over $22.8 million recorded one year ago but down $362,000, or 1%, on a linked quarter basis. The breakdown of noninterest expenses for the third quarter and for the first nine months of 2010 and 2009, respectively, are shown in the following table:

	Three months ended September 30,								Nine months ended September 30,
(dollars in thousands)	2010		2009			% Change			2010		2009			% Change
Salaries and employee benefits	$	10,466	$	10,643			(2	)%	$	31,097	$	31,941			(3	)%
Occupancy and equipment		3,447		3,228			7			10,431		9,375			11
Advertising and marketing		698		830			(16	)		2,140		1,875			14
Data processing		3,334		2,537			31			9,870		6,739			46
Regulatory assessments and related fees		1,191		830			43			3,405		3,256			5
Foreclosed real estate		420		94			347			1,369		289			374
Consulting fees		965		161			499			2,667		342			680
Core system conversion/branding (net)		-		(911	)					-		(523	)
Merger/acquisition		-		250						17		655			(97	)
Other expenses		3,638		5,137			(29	)		11,559		12,115			(5	)
Total non-interest expenses	$	24,159	$	22,799			6	%	$	72,555	$	66,064			10	%

The increases in data processing expenses are primarily the result of the transition of certain services away from TD Bank to new service providers during the second quarter of 2009. Advertising and marketing expenses for the third quarter of 2010 represent a normal level of marketing activity and were lower than the same period in 2009 due to a large marketing effort in the second half of last year to promote our name and brand change which occurred in June 2009. Regulatory assessments for the third quarter and first nine months of 2010 are higher primarily due to a higher level of FDIC deposit insurance premiums incurred by the Bank in 2010 as compared to 2009. Consulting fees for the third quarter and first nine months of 2010 are higher than the same periods of 2009, respectively, for services related to regulatory compliance efforts.  Total “other noninterest expenses” were down $1.5 million, or 29%, from the third quarter last year.  Included in this figure for 2009 were higher than normal telephone and call center support costs utilized to assist customers with post-system conversion and brand change questions.

Total noninterest expenses for the third quarter of 2009 and for the first nine months of last year included one time costs associated with the Company’s core computer system conversion and rebranding efforts.  Total noninterest expenses for the three months and nine months ended September 30, 2009 were offset by the recognition of $2.75 million and $6.0 million, respectively, of fees paid to Metro Bank by TD Bank to partially defray the costs of the conversion and re-branding.  Excluding the net impact of these expenses and the offsetting fee, total noninterest expenses for the third quarter this year were up only $449,000, or 2%, over the same period in 2009.  Likewise, total noninterest expenses for the first nine months of 2010 are up $6.0 milli on, or 9%, over the same period last year after netting out the one time costs and the $6.0 million fee.

5

Balance Sheet

	As of September 30,
(dollars in thousands)	2010		2009		%  Change
Total assets	$	2,232,021	$	2,086,495		7	%
Total loans (net)		1,374,743		1,456,636		(6	)%
Total deposits		1,928,684		1,736,961		11	%
Total core deposits		1,885,510		1,721,859		10	%
Total borrowings and debt		69,000		138,050		(50	)%
Total stockholders’ equity		209,796		195,722		7	%

Deposits

The Company continued its deposit growth with total deposits at September 30, 2010 reaching $1.93 billion, a $191.7 million, or 11%, increase over total deposits of $1.74 billion one year ago.  Core deposits grew by $163.7 million, or 10%, over the previous twelve months.

(dollars in thousands)	09/30/10		09/30/09		$ Increase		% Increase
Total Deposits	$	1,928,684	$	1,736,961	$	191,723		11	%
Core Deposits		1,885,510		1,721,859		163,651		10	%

Core Deposits

Change in core deposits by type of account is as follows:

	As of September 30,
(dollars in thousands)	2010		2009		% Change			3rd Quarter 2010 Cost of Funds
Demand non-interest-bearing	$	341,029	$	307,192		11	%		0.00	%
Demand interest-bearing		1,025,558		856,360		20	%		0.65
Savings		303,720		304,542		0			0.46
Subtotal		1,670,307		1,468,094		14	%		0.48
Time		215,203		253,765		(15	)		2.35
Total core deposits	$	1,885,510	$	1,721,859		10	%		0.70	%

6

Total core demand and savings deposits increased by $202.2 million, or 14%, over the past twelve months to $1.67 billion.  The total cost of these deposits during the third quarter of 2010 was 0.48% as compared to 0.64% for the third quarter one year ago.  The third quarter of 2010 cost of total core deposits was 0.70%, down 29 basis points, or 29%, from the third quarter of 2009 and down 3 basis points on a linked quarter basis.

Change in core deposits by type of customer is as follows:

	September 30,		% of			September 30,		% of			%
(dollars in thousands)	2010		Total			2009		Total			Increase
Consumer	$	870,629		46	%	$	817,995		48	%		6	%
Commercial		546,900		29			517,007		30			6
Government		467,981		25			386,857		22			21
Total	$	1,885,510		100	%	$	1,721,859		100	%		10	%

Lending

Gross loans totaled $1.40 billion at September 30, 2010, down $75.3 million, or 5%, from one year ago. The composition of the Company’s loan portfolio is as follows:

(dollars in thousands)	September 30,  2010		% of Total			September 30,  2009		% of Total			$  Change			%  Change
Commercial	$	426,902		31	%	$	493,261		33	%	$	(66,359	)		(13	) %
Owner occupied		234,823		17			275,353		19			(40,530	)		(15	)
Total commercial		661,725		48			768,614		52			(106,889	)		(14	)
Consumer/residential		287,654		21			309,146		21			(21,492	)		(7	)
Commercial real estate		446,533		31			393,494		27			53,039			13
Gross loans	$	1,395,912		100	%	$	1,471,254		100	%	$	(75,342	)		(5	) %

Asset Quality

The Company’s asset quality ratios are highlighted below:

	Quarters Ended
	September 30, 2010			June 30, 2010			September 30, 2009
Non-performing assets/total assets		2.83	%		3.22	%		1.53	%
Net loan charge-offs (annualized)/avg total loans		2.35	%		0.45	%		2.29	%
Loan loss allowance/total loans		1.52	%		1.12	%		0.99	%
Non-performing loan coverage		38	%		26	%		58	%
Non-performing assets/capital and reserves		27	%		31	%		15	%

Non-performing assets at September 30, 2010 totaled $63.2 million, or 2.83%, of total assets, down $7.4 million, or 11%, from $70.6 million, or 3.22%, of total assets, at June 30, 2010 and as compared to $32.0 million, or 1.53%, of total assets one year ago. The Company recorded a provision for loan losses of $13.4 million for the third quarter of 2010 as compared to $2.6 million for the previous quarter and to $3.7 million recorded in the third quarter of 2009.  During the quarter, management refined the quantitative analysis portion of its determination of the level of the allowance for loan losses to account for current appraisal values on collateral associated with performing and nonperforming loans as well as the continued state of the overall economy.  This refinement resulted in an additional provision for t he quarter of $3.4 million to the general reserve portion of the allowance for loan losses. The balance of the provision was to replenish the allowance for net charge-offs incurred during the third quarter as well as specific allocations for nonperforming loans. The allowance for loan losses totaled $21.2 million as of September 30, 2010 as compared to $16.2 million at June 30, 2010 and to $14.6 million at September 30, 2009. As of September 30, 2010, $1.8 million, representing 9% of the total allowance for loan losses, was specifically allocated to nonperforming loans and $19.4 million, representing 91% of the allowance for loan losses was in the general reserve. The allowance represented 1.52% of gross loans outstanding at September 30, 2010, up from 1.12% at June 30, 2010 and compared to 0.99% at September 30, 2009.

7

Total net charge-offs for the third quarter of 2010 were $8.4 million, vs. $1.6 million for the previous quarter and compared to $8.4 million for the third quarter of 2009.  Approximately $7.9 million, or 94%, of total net loan charge-offs for the third quarter of 2010 were associated with a total of six different relationships.

Total net charge-offs for the first nine months of 2010 were $11.6 million, or 1.09% (annualized), of average loans outstanding compared to $12.7 million, or 1.17% (annualized), of average loans outstanding for the first nine months of 2009.

Investments

At September 30, 2010, the Company’s investment portfolio totaled $635.9 million. Detailed below is information regarding the composition and characteristics of the portfolio at September 30, 2010:

Product Description	Available for Sale			Held to Maturity			Total
(dollars in thousands)
U.S. Government agencies/other	$	17,577		$	134,995		$	152,572
Mortgage-backed securities:
Federal government agencies pass through certificates		19,347			44,860			64,207
Agency collateralized mortgage obligations		317,390			33,866			351,256
Private-label collateralized mortgage obligations		54,753			3,142			57,895
Corporate debt securities		-			10,000			10,000
Total	$	409,067		$	226,863		$	635,930
Duration (in years)		2.6			5.3			3.6
Average life (in years)		3.1			6.7			4.4
Quarterly average yield		3.58	%		4.11	%		3.73	%

At September 30, 2010, the after-tax unrealized gain on the Bank’s available for sale portfolio was $1.6     million as compared to an unrealized loss of $10.9 million at December 31, 2009 and an unrealized loss of $8.3 million at September 30, 2009. The Company recorded a $46,000 charge against 2010 third quarter earnings for other-than-temporary credit losses on two CMO’s held in the Bank’s portfolio. The Company continues to reduce its holdings of private-label CMO’s as the balance of such investments decreased by $15.7 million, or 21%, through sales and the receipt of pay downs during the third quarter. The average life of the total investment securities portfolio increased from 3.8 years at December 31, 2009 to 4.4 years at September 30, 2010, and the total duration increased from 3.3 years to 3.6 years during the same period.

Capital

Stockholders’ equity at September 30, 2010 totaled $209.8 million, an increase of $14.1 million, or 7%, over stockholders’ equity of $195.7 million at September 30, 2009. Return on average stockholders’ equity (ROE) for the third quarter of September 30, 2010 and 2009, respectively, was (11.54)% and (1.47)%.

The Company’s capital ratios at September 30, 2010 and 2009 were as follows:

	9/30/10			9/30/09			Regulatory Guidelines “Well Capitalized”
Leverage Ratio		10.76	%		11.10	%		5.00	%
Tier 1		14.00			13.07			6.00
Total Capital		15.25			13.89			10.00

Both the Company and its subsidiary bank continue to maintain strong capital ratios and are well capitalized under various regulatory capital guidelines as required by federal banking agencies.

At September 30, 2010, the Company’s book value per common share was $15.29.

8

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the Securities Act and Section 21E of the Securities Exchange Act of 1934, which we refer to as the Exchange Act, with respect to the financial condition, liquidity, results of operations, future performance and business of Metro Bancorp, Inc. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant ri sks and uncertainties and are subject to change based on various factors (some of which are beyond our control).   The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.

While we believe our plans, objectives, goals, expectations, anticipations, estimates and intentions as reflected in these forward-looking statements are reasonable, we can give no assurance that any of them will be achieved.  You should understand that various factors, in addition to those discussed elsewhere in this document, could affect our future results and could cause results to differ materially from those expressed in these forward-looking statements, including:

· the effects of, and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System;

· the Federal Deposit Insurance Corporation (FDIC) deposit fund is continually being used due to increased bank failures and existing financial institutions are being assessed higher  premiums in order to replenish the fund;

· the impact of the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act and other changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance);  

· general economic or business conditions, either nationally, regionally or in the communities in which we do business, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and loan performance or a reduced demand for credit;

· continued levels of loan quality and volume origination;

· the adequacy of loan loss reserves;

· the willingness of customers to substitute competitors’ products and services for our products and services and vice versa, based on price, quality, relationship or otherwise;

· unanticipated regulatory or judicial proceedings and liabilities and other costs;

· interest rate, market and monetary fluctuations;

· the timely development of competitive new products and services by us and the acceptance of such products and services by customers;

· changes in consumer spending and saving habits relative to the financial services we provide;

· the loss of certain key officers;

9

· continued relationships with major customers;

· our ability to continue to grow our business internally and through acquisition and successful integration of new or acquired entities while controlling costs;

· compliance with laws and regulatory requirements of federal, state and local agencies;

· the ability to hedge certain risks economically;

· effect of terrorist attacks and threats of actual war;

· deposit flows;

· changes in accounting principles, policies and guidelines;

· rapidly changing technology;

· other economic, competitive, governmental, regulatory and technological factors affecting the Company’s operations, pricing, products and services; and

· our success at managing the risks involved in the foregoing.

Because such forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such statements.  The foregoing list of important factors is not exclusive and you are cautioned not to place undue reliance on these factors or any of our forward-looking statements, which speak only as of the date of this document. We do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of us except as required by applicable law.

10

EX-99.2

Exhibit 99.2
Metro Bancorp, Inc.
Selected Consolidated Financial Data
	At or for the															At or for the
	Three Months Ended															Nine Months Ended
	September 30,			June 30,			September 30,									September 30,			September 30,
(in  thousands,  except  per  share  amounts)	2010			2010			Change			2009			Change			2010			2009				Change
Income Statement Data:
Net interest income	$	19,987		$	19,984			0	%	$	18,679			7	%	$	59,404		$	57,031				4	%
Provision for loan losses		13,400			2,600			415			3,725			260			18,400			10,625				73
Noninterest income		7,640			7,259			5			6,853			11			20,845			17,279				21
Total revenues		27,627			27,243			1			25,532			8			80,249			74,310				8
Noninterest operating expenses		24,159			24,521			(1	)		22,799			6			72,555			66,064				10
Net income (loss)		(6,160	)		360						(490	)					(5,794	)		(1,008	)			(475	)
Per Common Share Data:
Net  income (loss):  Basic	$	(0.46	)		0.02					$	(0.08	)				$	(0.43	)	$	(0.16	)			(169	) %
Net  income (loss):  Diluted		(0.46	)		0.02						(0.08	)					(0.43	)		(0.16	)			(169	)
Book Value																$	15.29		$	15.22				0
Weighted average shares outstanding:
Basic		13,581			13,509						6,591						13,520			6,520
Diluted		13,581			13,514						6,591						13,520			6,520
Balance Sheet Data:
Total assets	$	2,232,021		$	2,195,666			2	%							$	2,232,021		$	2,086,495				7	%
Loans (net)		1,374,743			1,424,919			(4	)								1,374,743			1,456,636				(6	)
Allowance for loan losses		21,169			16,178			31									21,169			14,618				45
Investment securities		635,930			548,670			16									635,930			393,820				61
Total deposits		1,928,684			1,833,626			5									1,928,684			1,736,961				11
Core deposits		1,885,510			1,786,413			6									1,885,510			1,721,859				10
Stockholders' equity		209,796			208,837			0									209,796			195,722				7
Capital:
Stockholders' equity to total assets					9.51	%											9.40	%		9.38		%
Leverage ratio					10.99												10.76			11.10
Risk based capital ratios:
Tier 1					13.75												14.00			13.07
Total Capital					14.67												15.25			13.89
Performance Ratios:
Cost of funds		0.83	%		0.87	%					1.15	%					0.88	%		1.19		%
Deposit cost of funds		0.70			0.73						0.99						0.75			1.04
Net interest margin		3.86			3.89						3.79						3.87			3.82
Return on average assets		(1.11	)		0.07						(0.09	)					(0.36	)		(0.06	)
Return on average total stockholders' equity		(11.54	)		0.70						(1.47	)					(3.75	)		(1.10	)
Asset Quality:
Net charge-offs (annualized) to average loans outstanding					0.45	%											1.09	%		1.17		%
Nonperforming assets to total period-end assets					3.22												2.83			1.53
Allowance for loan losses to total period-end loans					1.12												1.52			0.99
Allowance for loan losses to nonperforming loans					26												38			58
Nonperforming assets to capital and reserves					31												27			15

Metro Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
		September 30,		December 31,
	( dollars in  thousands,  except  share  and per share amounts)	2010		2009
Assets	Cash and cash equivalents	$	43,299	$	40,264
	Federal funds sold		-		-
	Cash and cash equivalents		43,299		40,264
	Securities, available for sale at fair value		409,067		388,836
	Securities, held to maturity at cost
	(fair value 2010: $230,607;  2009: $119,926 )		226,863		117,815
	Loans, held for sale		18,867		12,712
	Loans receivable, net of allowance for loan losses
	(allowance 2010: $21,169 &  2009: $14,391)		1,374,743		1,429,392
	Restricted investments in bank stock		21,695		21,630
	Premises and equipment, net		90,451		93,780
	Other assets		47,036		43,330
	Total assets	$	2,232,021	$	2,147,759
Liabilities	Deposits:
	Noninterest-bearing	$	341,029	$	319,850
	Interest-bearing		1,587,655		1,494,883
	Total deposits		1,928,684		1,814,733
	Short-term borrowings and repurchase agreements		14,600		51,075
	Long-term debt		54,400		54,400
	Other liabilities		24,541		27,529
	Total liabilities		2,022,225		1,947,737
Stockholders'	Preferred stock - Series A noncumulative; $10.00 par value
Equity	1,000,000 shares authorized; 40,000 shares issued and outstanding		400		400
	Common stock - $1.00 par value;  25,000,000 shares authorized;
	issued and outstanding shares - 2010: 13,650,356 &  2009: 13,448,447		13,650		13,448
	Surplus		150,296		147,340
	Retained earnings		43,851		49,705
	Accumulated other comprehensive income (loss )		1,599		(10,871	)
	Total stockholders' equity		209,796		200,022
	Total liabilities and stockholders' equity	$	2,232,021	$	2,147,759

Metro Bancorp, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
		Three Months						Nine Months
		Ending September 30,						Ending September 30,
	(dollars in thousands, except per share amounts)	2010			2009			2010			2009
Interest	Loans  receivable,  including  fees :
Income	Taxable	$	17,712		$	18,548		$	52,838		$	56,334
	Tax - exempt		1,206			1,108			3,506			3,147
	Securities :
	Taxable		5,320			4,638			16,370			15,031
	Tax - exempt		-			16			14			49
	Federal  funds  sold		10			-			11			-
	Total  interest  income		24,248			24,310			72,739			74,561
Interest	Deposits		3,271			4,314			10,296			13,038
Expense	Short-term borrowings		55			226			242			976
	Long-term debt		935			1,091			2,797			3,516
	Total  interest  expense		4,261			5,631			13,335			17,530
	Net  interest  income		19,987			18,679			59,404			57,031
	Provision  for  loan  losses		13,400			3,725			18,400			10,625
	Net  interest  income  after  provision  for  loan  losses		6,587			14,954			41,004			46,406
Noninterest	Service charges, fees and other operating income		6,791			6,052			19,666			17,740
Income	Gains on sales of loans		778			238			1,105			294
	Total fees and other income		7,569			6,290			20,771			18,034
	Other-than-temporary impairment losses		(1,908	)		(6,819	)		(1,463	)		(4,912	)
	Portion of loss recognized in other comprehensive income (before taxes)		1,862			5,867			501			2,587
	Net impairment loss on investment securities		(46	)		(952	)		(962	)		(2,325	)
	Gains on sales/call of securities		117			1,515			1,036			1,570
	Total  noninterest  income		7,640			6,853			20,845			17,279
Noninterest	Salaries  and  employee  benefits		10,466			10,643			31,097			31,941
Expenses	Occupancy and equipment		3,447			3,228			10,431			9,375
	Advertising  and  marketing		698			830			2,140			1,875
	Data  processing		3,334			2,537			9,870			6,739
	Regulatory assessments and related fees		1,191			830			3,405			3,256
	Foreclosed real estate		420			94			1,369			289
	Consulting fees		965			161			2,667			342
	Core system conversion/branding (net)		-			(911	)		-			(523	)
	Mergers/acquisition		-			250			17			655
	Other		3,638			5,137			11,559			12,115
	Total  noninterest  expenses		24,159			22,799			72,555			66,064
	Income  (loss) before taxes		(9,932	)		(992	)		(10,706	)		(2,379	)
	Benefit for federal income taxes		(3,772	)		(502	)		(4,912	)		(1,371	)
	Net  income (loss)	$	(6,160	)	$	(490	)	$	(5,794	)	$	(1,008	)
	Net  income (loss) per  common share :
	Basic	$	(0.46	)	$	(0.08	)	$	(0.43	)	$	(0.16	)
	Diluted		(0.46	)		(0.08	)		(0.43	)		(0.16	)
	Average Common and Common Equivalent Shares Outstanding:
	Basic		13,581			6,591			13,520			6,520
	Diluted		13,581			6,591			13,520			6,520

Metro Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income
(unaudited)
	Quarter ending,	Year-to-date,

	September 2010							June 2010							September 2009							September 2010							September 2009
	Average				Average			Average				Average			Average				Average			Average				Average			Average				Average
	Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate
(dollars in thousands)
Earning Assets
Investment securities:
Taxable	$	571,177	$	5,320		3.73	%	$	594,251	$	5,651		3.80	%	$	460,538	$	4,638		4.03	%	$	578,793	$	16,370		3.77		$	487,017	$	15,031		4.12	%
Tax-exempt		-		-		-			-		-		-			1,624		25		6.19			446		20		6.07			1,623		74		6.19
Total securities		571,177		5,320		3.73			594,251		5,651		3.80			462,162		4,663		4.04			579,239		16,390		3.77			488,640		15,105		4.12
Federal funds sold		32,518		10		0.13			557		-		0.12			-		-		-			12,804		11		0.12			-		-		-
Loans receivable:
Mortgage and   construction		742,825		10,362		5.47			724,186		10,111		5.53			744,218		10,673		5.63			730,576		30,737		5.56			748,641		32,197		5.68
Commercial loans   and lines of credit		363,524		4,582		4.94			393,584		4,689		4.72			393,545		4,837		4.82			376,929		13,735		4.81			382,866		14,381		4.96
Consumer		212,168		2,768		5.17			212,117		2,789		5.27			229,160		3,038		5.25			213,125		8,366		5.24			253,068		9,756		5.15
Tax-exempt		119,778		1,827		6.02			115,544		1,778		6.12			109,348		1,705		6.14			116,807		5,312		6.03			102,719		4,841		6.26
Total loans receivable		1,438,295		19,539		5.34			1,445,431		19,367		5.32			1,476,271		20,253		5.39			1,437,437		58,150		5.35			1,487,294		61,175		5.47
Total earning assets	$	2,041,990	$	24,869		4.80	%	$	2,040,239	$	25,018		4.88	%	$	1,938,433	$	24,916		5.07	%	$	2,029,480	$	74,551		4.87	%	$	1,975,934	$	76,280		5.13	%
Sources of Funds
Interest-bearing deposits:
Regular savings	$	316,626	$	367		0.46	%	$	340,056	$	404		0.48	%	$	329,348	$	464		0.56	%	$	326,618	$	1,158		0.47		$	336,821	$	1,495		0.59	%
Interest checking   and money market		960,166		1,570		0.65			913,655		1,619		0.71			811,911		1,877		0.92			932,112		4,985		0.71			764,587		5,339		0.93
Time deposits		212,490		1,259		2.35			213,819		1,282		2.41			256,835		1,923		2.97			218,151		3,971		2.43			255,461		6,006		3.14
Public funds time		44,743		75		0.67			30,142		53		0.71			15,606		50		1.28			34,715		182		0.70			13,259		198		1.99
Total interest-bearing deposits		1,534,025		3,271		0.85			1,497,672		3,358		0.90			1,413,700		4,314		1.21			1,511,596		10,296		0.91			1,370,128		13,038		1.27
Short-term borrowings		34,262		55		0.63			76,388		121		0.63			140,009		226		0.63			53,900		242		0.59			217,583		976		0.59
Other borrowed money		25,000		274		4.29			25,000		271		4.29			38,587		430		4.36			25,000		813		4.29			46,154		1,532		4.38
Junior subordinated debt		29,400		661		9.00			29,400		662		9.00			29,400		661		9.00			29,400		1,984		9.00			29,400		1,984		9.00
Total interest-bearing liabilities		1,622,687		4,261		1.04			1,628,460		4,412		1.09			1,621,696		5,631		1.38			1,619,896		13,335		1.10			1,663,265		17,530		1.41
Demand deposits (noninterest-bearing)		331,925							337,524							311,506							331,627							303,227
Sources to fund earning assets		1,954,612		4,261		0.86			1,965,984		4,412		0.90			1,933,202		5,631		1.15			1,951,523		13,335		0.91			1,966,492		17,530		1.19
Noninterest-bearing funds (net)		87,378							74,255							5,231							77,957							9,442
Total sources  to fund earning assets	$	2,041,990	$	4,261		0.83	%	$	2,040,239	$	4,412		0.87	%	$	1,938,433	$	5,631		1.15	%	$	2,029,480	$	13,335		0.88	%	$	1,975,934	$	17,530		1.19	%
Net interest income and margin
on a tax-equivalent basis			$	20,608		3.98	%			$	20,606		4.01	%			$	19,285		3.92	%			$	61,216		3.99	%			$	58,750		3.94	%
Tax-exempt adjustment				621							622							606							1,812							1,719
Net interest income and margin			$	19,987		3.86	%			$	19,984		3.89	%			$	18,679		3.79	%			$	59,404		3.87	%			$	57,031		3.82	%
Other Balances:
Cash and due from banks	$	44,695						$	44,736						$	47,805						$	44,088						$	42,641
Other assets		106,814							96,224							84,074							100,596							79,879
Total assets		2,193,499							2,181,199							2,070,312							2,174,164							2,098,454
Other liabilities		27,062							9,932							4,487							16,238							9,689
Stockholders' equity		211,825							205,283							132,623							206,403							122,273

Metro Bancorp, Inc. and Subsidiaries
Summary of Allowance for Loan Losses and Other Related Data
(unaudited)
	Three Months Ended						Year-ended			Nine Months Ended
(dollar amounts in thousands)	9/30/2010			9/30/2009			12/31/2009			9/30/2010			9/30/2009
Balance at beginning of period	$	16,178		$	19,337		$	16,719		$	14,391		$	16,719
Provisions charged to operating expense		13,400			3,725			12,425			18,400			10,625
		29,578			23,062			29,144			32,791			27,344
Recoveries on loans charged-off:
Commercial		143			19			92			391			139
Consumer		5			0			6			7			5
Real estate		14			35			210			40			41
Total recoveries		162			54			308			438			185
Loans charged-off:
Commercial		(3,786	)		(3,878	)		(7,405	)		(5,540	)		(6,224	)
Consumer		(36	)		(2	)		(21	)		(117	)		(21	)
Real estate		(4,749	)		(4,618	)		(7,635	)		(6,403	)		(6,666	)
Total charged-off		(8,571	)		(8,498	)		(15,061	)		(12,060	)		(12,911	)
Net charge-offs		(8,409	)		(8,444	)		(14,753	)		(11,622	)		(12,726	)
Balance at end of period	$	21,169		$	14,618		$	14,391		$	21,169		$	14,618
Net charge-offs (annualized) as a percentage of
average loans outstanding		2.35	%		2.29	%		1.02	%		1.09	%		1.17	%
Allowance for loan losses as a percentage of
period-end loans		1.52	%		0.99	%		1.00	%		1.52	%		0.99	%

Metro Bancorp, Inc. and Subsidiaries
Summary of Nonperforming Loans and Assets
(unaudited)
The following table presents information regarding nonperforming loans and assets as of September 30, 2010 and for the preceding four quarters
(dollar amounts in thousands).
	September 30,			June 30,			March 31,			December 31,			September 30,
	2010			2010			2010			2009			2009
Nonaccrual loans:
Commercial	$	21,536		$	25,327		$	13,142		$	14,254		$	8,683
Consumer		1,871			1,437			1,064			654			984
Real Estate:
Construction		15,120			17,879			17,424			11,771			7,605
Mortgage		17,021			17,723			14,419			11,066			7,819
Total nonaccrual loans		55,548			62,366			46,049			37,745			25,091
Loans past due 90 days or more
and still accruing		628			687			249			0			5
Renegotiated loans		178			171			0			0			0
Total nonperforming loans		56,354			63,224			46,298			37,745			25,096
Foreclosed real estate		6,815			7,367			7,154			7,821			6,875
Total nonperforming assets	$	63,169		$	70,591		$	53,452		$	45,566		$	31,971
Nonperforming loans to total loans		4.04	%		4.39	%		3.28	%		2.61	%		1.71	%
Nonperforming assets to total assets		2.83	%		3.22	%		2.46	%		2.12	%		1.53	%
Nonperforming loan coverage		38	%		26	%		33	%		38	%		58	%
Allowance for loan losses as a percentage
of total period-end loans		1.52	%		1.12	%		1.08	%		1.00	%		0.99	%
Nonperforming assets / capital plus allowance for loan losses		27	%		31	%		24	%		21	%		15	%