8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) August 7, 2009 (August 7, 2009)

Metro Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Pennsylvania	000-50961	25-1834776
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

3801 Paxton Street, Harrisburg, Pennsylvania	17111
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code 800-653-6104

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02.  Results of Operations and Financial Condition

On August 7, 2009, Metro Bancorp, Inc. issued a press release reporting financial results for its second quarter ended June 30, 2009.  A copy of the press release is attached as Exhibit 99.1 to this report.

On August 7, 2009, the Registrant also made certain supplemental information available. A copy of the supplemental information is attached as Exhibit 99.2 to this report.

Item 9.01.   Financial Statements and Exhibits

Exhibit No.
99.1	Press Release, dated August 7, 2009
99.2	Supplemental Information

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	Metro Bancorp, Inc.
	-----------------------------------------------
	(Registrant)
Date: August 7, 2009	/s/ Mark A. Zody
	-----------------------------------------------
	Mark A. Zody
	Chief Financial Officer

EXHIBIT INDEX

Exhibit No.	DESCRIPTION
----------------	-----------------------
99.1	Press Release of Metro Bancorp, Inc. dated August 7, 2009
99.2	Supplemental Information

EX-99.1

Exhibit 99.1

CONTACTS

Gary L. Nalbandian	Mark A. Zody
Chairman/President	Chief Financial Officer

(717) 412-6301

METRO BANCORP REPORTS

CONVERSION AND REBRANDING COMPLETED

AS WELL AS AN INCREASE  IN LOANS AND DEPOSITS

August 5, 2009 – Harrisburg, PA – Metro Bancorp, Inc. (NASDAQ Global Select Market Symbol: METR), parent company of Metro Bank, reported increased total assets, loans, and deposits for the second quarter of 2009 announced Gary L. Nalbandian, Chairman, President and CEO.  The Company also reported that it has successfully transitioned all services previously provided to it by TD Bank, N.A. and Commerce Bancorp, LLC (formerly Commerce Bancorp, Inc.) to the Company’s new service provider, Fiserv Solutions, Inc.

Second Quarter Financial Highlights (in millions, except per share data)
	Quarter Ended								Six Months Ended
	06/30/09			06/30/08		% Change			06/30/09			06/30/08		% Change
Total assets	$	2,081.2		$	2,045.1		2	%
Total deposits		1,724.5			1,546.7		11	%
Total loans (net)		1,433.1			1,298.3		10	%
Total revenues	$	23.9		$	25.6		(6	)%	$	48.8		$	50.2		(3	)%
Net income (loss)		(1.4	)		3.5		(139	)%		(0.52	)		6.7		(108	)%
Diluted net income (loss) per share	$	(0.21	)	$	0.54		(139	)%	$	(0.09	)	$	1.03		(109	)%

Birth of Metro Bank

In the second quarter of 2009, Pennsylvania Commerce Bancorp successfully converted to Metro Bancorp, Inc. including:

Ø   The rebranding of the entire company to Metro Bank.

Ø   Introduction of our new ticker symbol: METR on the NASDAQ Global Select Market.

Ø   The conversion of our entire information technology system from TD Bank, to a new provider creating the technology base for our planned expansion.

From our historic success as Pennsylvania Commerce Bancorp in Central Pennsylvania, Metro Bank is now poised for dramatic expansion as “America’s Next Great Bank”.

Chairman’s Statement

In commenting on the Company’s financial results, Chairman Nalbandian stated “We are extremely pleased with the successful transition of all services from TD Bank, N.A. over to Fiserv during the second quarter and with the completion of our re-branding efforts. Going forward, we plan to offer our customers the same great products and same AMAZING customer service they have come to expect from us.”

We also continue to prepare for our merger with Republic First Bancorp (NASDAQ Market Symbol: FRBK) as we embark on an exciting new plan to expand into the metro Philadelphia market. On July 31, 2009, the Company and Republic First Bancorp, Inc. entered into a First Amendment to the parties November 7, 2008 Agreement and Plan of Merger.  The First Amendment extends the closing deadline for the merger to October 31, 2009 with the provision that either party, with notice to the other, could further extend the closing deadline to December 31, 2009 in the event that the parties do not have regulatory approval of the merger by September 30, 2009.  The merger is expected to close in the second half of 2009 upon regulatory approval and the combined company will have total assets of approximately $3.2 billion and 45 offices in Pennsylvania and New Jersey.

Mr. Nalbandian noted the following highlights from the second quarter ended June 30, 2009:

Ø   The Company recorded a net loss of $1.4 million, or ($0.21) per fully-diluted share, for the second quarter vs. net income of $3.5 million, or $0.54 per fully diluted share, for the same period one year ago.  Impacting the second quarter results were the following:

·   One-time charges associated with the transition of services and re-branding totaled approximately $3 million during the second quarter.  The Company also incurred a higher level of salary/benefits and data processing costs related to additional personnel and information technology infrastructure to perform certain services in-house which were previously performed by TD Bank, N.A. These expenses for the quarter were partially offset by the recognition of $3.25 million of the total $6 million fee due to Metro Bank from TD Bank.  This fee was to partially defray the costs of transition as outlined in the Transition Agreement the two companies entered into on December 30, 2008.  The Company expects to recognize the remaining fee of $2.75 million during the third quarter of 2009.

·   The Company made a total provision for loan losses of $3.7 million for the second quarter vs. $1.4 million for the second quarter of 2008.

·   The Company incurred a pre-tax charge during the second quarter of $1.37 million related to other-than-temporary impairment (“OTTI”) on three CMO’s held in its investment portfolio.

2

·   The Company also recorded a one-time pre-tax expense of $982,000 during the second quarter as a result of the special assessment levied by the Federal Deposit Insurance Company (“FDIC”) against all FDIC-insured financial institutions.

Ø   In this extremely difficult credit environment, net loans grew $134.8 million, or 10 %, over the past twelve months to a total of $1.43 billion.

Ø   We increased our allowance for loan losses by $7.1 million, or 58%, over the past twelve months.

Ø   Total core deposits increased $173.5 million, or 11 %, to $1.71 billion.

Ø   Core consumer deposits increased by $164.8 million, or 25 %, over the previous twelve months to $834.9 million.

Ø   Total assets reached $2.08 billion.

Ø   Stockholders’ equity increased $5.7 million, or 5%, over the past twelve months to $118.1 million.

Ø   Total revenues for the quarter were $23.9 million as compared to $25.6 million for the same quarter one year ago, down primarily as a result of the above mentioned OTTI charge of $1.37 million which was netted against non interest income.

Ø   The Company’s net interest margin for the second quarter of 2009 was 3.83%, the same as the previous quarter and compared to 4.10% for the same period one year ago.  Our deposit cost of funds for the second quarter was 0.89% as compared to 1.18% for the same period one year ago, while core deposits grew from $1.53 billion to $1.71 billion over the past twelve months.

Ø   Noninterest income totaled $4.9 million for the second quarter of 2009.

Ø   Both the Company and its subsidiary bank continue to be “well-capitalized” under various regulatory capital guidelines as required by federal banking agencies.

Ø   On August 6, 2009, Metro Bancorp announced that it has filed a shelf registration statement on Form   S-3 with the Securities and Exchange Commission (the “SEC”) which, once declared effective by the SEC, would allow the Company, from time to time, to offer and sell up to a total aggregate of $250 million of common stock, preferred stock, debt securities, trust preferred securities or warrant, either separately or together in any combination.  While Metro currently remains well capitalized under federal regulatory guidelines, the shelf registration better positions the Company to take advantage of potential opportunities for growth including our proposed merger with Republic First Bancorp, Inc. and to address current economic conditions.

Income Statement

	Three months ended June 30,								Six months ended June 30,
(dollars in thousands, except per share data)	2009			2008		% Change			2009			2008		% Change
Total revenues	$	23,942		$	25,580		(6	)%	$	48,778		$	50,156		(3	)%
Total expenses		22,638			19,077		19	%		43,265			37,978		14	%
Net income		(1,355	)		3,506		(139	)%		(518	)		6,712		(108	)%
Diluted net income per share	$	(0.21	)	$	0.54		(139	)%	$	(0.09	)	$	1.03		(109	)%

3

Total revenues (net interest income plus noninterest income) for the second quarter decreased $1.6 million to $23.9 million, down 6% from the second quarter of 2008. Excluding the impact of the OTTI charge, total revenues for the second quarter of 2009 were $25.3 million, down $266,000, or 1%, from the same period one year ago. Total revenues for the first six months of 2009 decreased by $1.38 million, or 3%, as compared to the first six months of 2008.  Excluding the OTTI charge in the second quarter, total revenues were the same as the first half of last year.

The Company recorded a net loss of $1.4 million for the second quarter of 2009, down from net income of $3.5 million for the second quarter of 2008. Net loss per fully diluted share for the quarter was $(0.21), down from the fully diluted net income per share of $.054 recorded for the same period a year ago.

The net loss is attributable to a combination of the higher level of expenses incurred during the second quarter associated with our transition of services to a new service provider, our costs associated with a complete rebranding of the Company and its subsidiary Bank, a higher level of provision for possible loan losses and a charge for OTTI on three securities in the Banks investment securities portfolio.

The Company recorded a net loss of $518,000 for the first six months of 2009 as compared to net income of $6.7 million for the first half of 2008.  The 2009 loss is primarily a direct result of expenses associated with the transition of services, provision for loan losses of $6.9 million for the first half of 2009 compared to $2.4 million for the same period of 2008, the OTTI charge and the FDIC special assessment charge.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2009 totaled $19.0 million vs. $19.1 million recorded a year ago.  Net interest income for the first six months of 2009 totaled $38.4 million vs. $37.7 million in 2008.  On a fully-taxable basis, net interest income was up $1.0 million, or 3% in 2009, over the same period in 2008.

The net interest margin for the second quarter of 2009 was 3.83%, the same as the previous quarter and down 27 basis points from the second quarter of 2008. Average interest earning assets for the quarter were up $125.3 million, or 7%, over the second quarter of 2008; however, the interest income associated with this increase was offset by a decrease in the yield on those earning assets as a result of a 175 basis points (bps) reduction in short-term market interest rates by the Federal Reserve Bank over the past twelve months.

Average interest-bearing liabilities for the second quarter of 2009 were up $84.8 million, or 5%, over the same period one year ago.  Total interest expense for the quarter was down $2.1 million, or 26%, from the second quarter of 2008 as a result of a 53 bps reduction in the Company’s total cost of funds.

Change in Net Interest Income and Rate/Volume Analysis

As shown below, the increase in net interest income on a tax equivalent basis was due primarily to volume increases in the Company’s earning assets, as well as a decrease in the total cost of funding sources.

(dollars in thousands)	Net Interest Income
2009 vs. 2008	Volume Change		Rate Change			Total Increase		% Change
2nd Quarter	$	699	$	(640	)	$	59		0	%
Six Months	$	835	$	171		$	1,006		3	%

4

Noninterest Income

Noninterest income for the second quarter of 2009 totaled $4.9 million, down $1.6 million, or 32%, from $6.5 million a year ago.

	Three months ended June 30,									Six months ended June 30,
(dollars in thousands)	2009			2008			% Change			2009			2008			% Change
Deposit charges and service fees	$	5,705		$	6,243			(5	) %	$	11,351		$	11,919			(5	) %
Other income		540			407			33			393			724			(46	)
Subtotal		6,245			6,650			(6	)		11,744			12,643			(7	)
Gain (loss) on securities		(1,318	)		(157	)		739			(1,318	)		(157	)		739
Total noninterest income	$	4,927		$	6,493			32	%	$	10,426		$	12,486			(16	) %

The decline in total noninterest income for the second quarter and first six months of 2009 compared to the same period one year ago is primarily the result of a $1.37 million charge on three private-label CMO’s in the Banks investment securities portfolio.  Non-interest income for the first six months of 2009 was $10.4 million compared to $12.5 million in 2008.  The first half of 2009 was impacted by a $627,000 loss on the sale of $12.2 million of student loans during the first quarter combined with the investment charge in the second quarter.  Excluding these two charges, non interest income totaled $12.4 million for the first half of the year compared to $12.5 million for the previous year.

Non-interest Expenses

Non-interest expenses for the second quarter of 2009 were $22.6 million, up $3.6 million, or 19%, over $19.1 million recorded one year ago.  The breakdown of non-interest expenses for the second quarter and for the first six months of 2009 and 2008 are shown in the following table:

	Three months ended June 30,								Six months ended June 30,
(dollars in thousands)	2009			2008		% Change			2009		2008		% Change
Salaries and employee benefits	$	11,299		$	9,342		21	%	$	21,298	$	18,223		17	%
Occupancy and equipment		3,112			3,130		(1	)		6,147		6,256		(2	)
Advertising and marketing		525			826		(36	)		1,045		1,663		(37	)
Data Processing		2,168			1,829		19			4,202		3,534		19
Regulatory assessments and related fees		1,644			601		174			2,426		1,739		40
Core system conversion/branding		(200	)		-					388		-
Merger/acquisition		175			-					405		-
Other expenses		3,915			3,349		17			7,354		6,563		12
Total non-interest expenses	$	22,638		$	19,077		19	%	$	43,265	$	37,978		14	%

Included in non-interest expenses for the second quarter of 2009 were one-time charges of approximately $3 million associated with the transition of services and rebranding to Metro Bank. The increase in salary and benefit expenses includes the impact of additional staffing in operations and information technology to handle the conversion processes as well as functions that were previously performed by TD Bank but are now performed in-house, post-conversion. Regulatory assessment costs were up $1.0 million, or 174%, for the second quarter of 2009 over the level incurred for the same period one year ago as a result of a $982,000 special assessment levied by the FDIC during the second quarter of 2009 against all FDIC-insured financial institutions to bolster the Bank Insurance Fund. Also included in non-interest expenses for the quarter was $175,000 associated with the Company’s pending acquisition of Republic First Bancorp which is expected to close later in 2009 upon regulatory approval.  Total non-interest expenses for the second quarter were offset partially by the recognition of $3.25 million of the total $6 million fee due to Metro Bank from TD Bank.  This fee was to partially defray the costs of transition and re-branding.  The Company expects to recognize the remaining fee of $2.75 million during the third quarter of 2009.  Total non-interest expenses for the first six months of 2009 were $43.3 million, up $5.3 million, or 14%, over the first half of 2008.

5

Balance Sheet

	June 30,
(dollars in thousands)	2009		2008		%  Increase
Total assets	$	2,081,173	$	2,045,103		2	%
Total loans (net)		1,433,123		1,298,308		10	%
Total deposits		1,724,460		1,546,672		11	%
Total core deposits		1,705,725		1,532,208		11	%

Lending

Total gross loans increased $141.9 million, or 11%, to $1.45 billion from $1.31 billion one year ago, with the growth represented across most loan categories. The composition of the Company’s loan portfolio is as follows:

(dollars in thousands)	06/30/09		% of Total			06/30/08		% of Total			$  Increase			% Change
Commercial	$	469,858		33	%	$	410,419		31	%	$	59,439			14	%
Owner occupied		278,323		19			276,217		21			2,106			1
Total commercial		748,181		52			686,636		52			61,545			9
Consumer/residential		307,627		21			318,817		24			(11,190	)		(4	)
Commercial real estate		396,652		27			305,065		24			91,587			30
Gross loans	$	1,452,460		100	%	$	1,310,518		100	%	$	141,942			11	%

Asset Quality

The Company’s asset quality ratios are highlighted below:

	Quarter Ended
	June 30, 2009		March 31,  2009		June 30, 2008
Non-performing assets/total assets	1.61	%	1.44	%	0.65	%
Net loan charge-offs/average total loans	0.04	%	0.26	%	0.07	%
Loan loss allowance/gross loans	1.33	%	1.12	%	0.93	%
Non-performing loan coverage	61	%	55	%	95	%
Non-performing assets/capital and reserves	24	%	22	%	11	%

Non-performing assets and loans past due 90 days at June 30, 2009 totaled $33.4 million, or 1.61%, of total assets, as compared to $30.4 million, or 1.44% of total assets, at March 31, 2009 and $13.3 million, or 0.65%, of total assets one year ago. The Company’s second quarter provision for loan losses totaled $3.7 million, as compared to $1.4 million recorded in the second quarter of 2008. For the first six months of 2009, the loan loss provision totaled $6.9 million vs. $2.4 million for the first half of 2008. The increase in the provision for loan losses over the prior year is a result of the Company’s strong loan growth of $141.9 million over the past twelve months as well as the increase in the level of non-performing loans from June 30, 2008 to June 30, 2009. The allowance for loan losses totaled $19.3 million as of June 30, 2009, an increase of $7.1 million, or 58%, over the total allowance of $12.2 million at June 30, 2008.  The allowance represented 1.33% and 0.93% of gross loans outstanding at June 30, 2009 and 2008, respectively.

6

Total net charge-offs for the second quarter of 2009 were $594,000 vs. $817,000 for the second quarter of 2008.  Total net charge-offs year to date were $4.3 million compared to $907,000 for the first half of 2008.  Two separate loan charge-offs taken in the first quarter of 2009 totaled $3.6 million and account for almost 85% of the total charge-offs for the first six months of the year.

Core Deposits

Change in core deposits by type of account is as follows:

	June 30,
(dollars in thousands)	2009		2008		% Change			2nd Quarter 2009 Cost of Funds
Demand non-interest-bearing	$	323,388	$	293,299		10	%		0.00	%
Demand interest-bearing		781,264		705,077		11			0.95
Savings		341,305		341,185		0			0.57
Subtotal		1,445,957		1,339,561		8			0.65
Time		259,768		192,647		35			3.14
Total core deposits	$	1,705,725	$	1,532,208		11	%		1.04	%

Change in core deposits by type of customer is as follows:

	June 30,		% of			June 30,		% of			%
(dollars in thousands)	2009		Total			2008		Total			Change
Consumer	$	834,875		49	%	$	670,040		44	%		25	%
Commercial		540,172		32			521,874		34			4
Government		330,678		19			340,294		22			(3	)
Total	$	1,705,725		100	%	$	1,532,208		100	%		11	%

Consumer core deposits grew by $164.8 million, or 25%, over the past twelve months.

Investments

At June 30, 2009, the Company’s investment portfolio totaled $404.8 million. Detailed below is information regarding the composition and characteristics of the Company’s investment portfolio at June 30, 2009:

Product Description	Available for Sale			Held to Maturity			Total
(in thousands)
Mortgage-backed securities:
Federal government agencies pass through certificates	$	56,515		$	63,964		$	120,479
Collateralized mortgage obligations		233,360			37,312			270,672
U.S. Government agencies/other		0			13,618			13,618
Total	$	289,875		$	114,894		$	404,769
Duration (in years)		2.4			2.5			2.4
Average life (in years)		2.8			2.8			2.8
Quarterly average yield		4.08	%		4.95	%		4.14	%

7

At June 30, 2009, the after tax depreciation of the Company’s available for sale portfolio was $14.9 million as compared to $14.6 million at March 31, 2009 and $11.8 million at June 30, 2008.  At June 30, 2009, the Company recorded a $1.4 million charge against second quarter earnings for credit losses on three private-label collateralized mortgage obligations held in the Bank’s available for sale portfolio.

Capital

Stockholders’ equity at June 30, 2009 totaled $118.1 million, an increase of $5.7 million, or 5%, over stockholders’ equity of $112.4 million at June 30, 2008. Return on average stockholders’ equity (ROE) for the second quarter and six months ended June 30, 2009 and 2008, respectively, is shown below:

Return on Equity
Three Months Ended June 30,		Six Months Ended June 30,
2009	2008	2009	2008
(4.62)%	12.57%	(0.89)%	11.98%

The Company’s capital ratios at June 30, 2009 were as follows:

	Metro			Regulatory Guidelines “Well Capitalized”
Leverage Ratio		7.68	%		5.00	%
Tier 1		9.38			6.00
Total Capital		10.51			10.00

At June 30, 2009, the Company’s book value per share was $17.97, up 3% over $17.53 per share at June 30, 2008.

Stockholder Returns

	As of June 30, 2009
	Metro	NASDAQ Bank Index	S & P 500 Index
1 Year	(20)%	(22)%	(26)%
3 Years	(16)%	(19)%	( 8)%
5 Years	( 4)%	( 9)%	( 2)%
10 Years	6 %	1 %	( 2)%

8

FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION

The Company may, from time to time, make written or oral “forward-looking statements”, including statements contained in the Company’s filings with the Securities and Exchange Commission (including the annual report on Form 10-K and the exhibits thereto), in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Company’s control).  The words “may”, “could”, “should”, “would”, “believe”, “anticipate”, “estimate”, “expect”, “intend”, “plan” and similar expressions are intended to identify forward-looking statements.  The following factors, among others, including those discussed in the Company’s Form 10-K, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements:

·   the receipt of the $6 million fee due from TD Bank as a result of the completed transition of all services by the required dates as called for in the Transition Agreement between the two parties;

·   whether the transactions contemplated by the merger agreement with Republic First will be approved by the applicable federal, state and local regulatory authorities;

·   the Company’s ability to complete the proposed merger with Republic First Bancorp, Inc., to integrate successfully Republic First’s assets, liabilities, customers, systems and management personnel into the Company’s operations, and to realize expected cost savings and revenue enhancements within expected timeframes;

·   the possibility that expected Republic First merger-related charges are materially greater than forecasted or that final purchase price allocations based on fair value of the acquired assets and liabilities at the effective date of the merger and related adjustments to yield and/or amortization of the acquired assets and liabilities are materially different from those forecasted;

·   adverse changes in the Company’s or Republic First’s loan portfolios and the resulting credit risk-related losses and expenses;

·   the effects of, and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System;

·   general economic or business conditions, either nationally, regionally or in the communities in which either the Company or Republic First does business, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality or a reduced demand for credit;

·   continued levels of loan quality and volume origination;

·   the adequacy of loss reserves;

·   the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance);

·   the willingness of customers to substitute competitors’ products and services for the Company’s products and services and vice versa;

·   unanticipated regulatory or judicial proceedings;

·   interest rate, market and monetary fluctuations;

·   the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers;

·   changes in consumer spending and saving habits relative to the financial services we provide;

·   effect of terrorists attacks and threats of actual war;

9

·   and the success of the Company at managing the risks involved in the foregoing.

Because such forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such statements. The foregoing list of important factors is not exclusive and you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document.  The Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company.  For information, concerning events or circumstances after the date of this report, refer to the Company’s filings with the Securities and Exchange Commission (“SEC”).

10

EX-99.2

Exhibit 99.2

Metro Bancorp, Inc.
Selected Consolidated Financial Data
(Unaudited)
	At or for the									At or for the
	Three Months Ended									Six Months Ended
	June 30,									June 30,
							%									%
(in  thousands,  except  per  share  amounts)	2009			2008			Change			2009			2008			Change
Income Statement Data:
Net interest income	$	19,015		$	19,087			0	%	$	38,352		$	37,670			2	%
Provision for loan losses		3,700			1,400			164			6,900			2,375			191
Noninterest income		4,927			6,493			(24	)		10,426			12,486			(16	)
Total revenues		23,942			25,580			(6	)		48,778			50,156			(3	)
Noninterest operating expenses		22,638			19,077			19			43,265			37,978			14
Net income		(1,355	)		3,506			(139	)		(518	)		6,712			(108	)
Per Common Share Data:
Net  income:  Basic	$	(0.21	)	$	0.55			(138	) %	$	(0.09	)	$	1.05			(109	) %
Net  income:  Diluted		(0.21	)		0.54			(139	)		(0.09	)		1.03			(109	)
Book Value										$	17.97		$	17.53			3	%
Weighted average shares outstanding:
Basic		6,503			6,341						6,484			6,334
Diluted		6,597			6,504						6,558			6,499
Balance Sheet Data:
Total assets										$	2,081,173		$	2,045,103			2	%
Loans (net)											1,433,123			1,298,308			10
Allowance for loan losses											19,337			12,210			58
Investment securities											404,769			539,470			(25	)
Total deposits											1,724,460			1,546,672			11
Core deposits											1,705,725			1,532,208			11
Stockholders' equity											118,115			112,371			5
Capital:
Stockholders' equity to total assets											5.68	%		5.49	%
Leverage ratio											7.68			7.70
Risk based capital ratios:
Tier 1											9.38			10.06
Total Capital											10.51			10.87
Performance Ratios:
Cost of funds		1.20	%		1.73	%					1.20	%		1.92	%
Deposit cost of funds		0.89			1.18						0.88			1.31
Net interest margin		3.83			4.10						3.83			4.08
Return on average assets		(0.26	)		0.71						(0.05	)		0.69
Return on average total stockholders' equity		(4.62	)		12.57						(0.89	)		11.98
Asset Quality:
Net charge-offs to average loans outstanding											0.30	%		0.07	%
Nonperforming assets to total period-end assets											1.61			0.65
Allowance for loan losses to total period-end loans											1.33			0.93
Allowance for loan losses to nonperforming loans											61			95
Nonperforming assets to capital and reserves											24	%		11	%

Metro Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income (unaudited)
	Quarter ending,																					Year-to-date,
	June 2009							March 2009							June 2008							June 2009							June 2008
	Average				Average			Average				Average			Average				Average			Average				Average			Average				Average
	Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate
(dollars in thousands)
Earning Assets
Investment securities:
Taxable	$	474,996	$	4,915		4.14	%	$	525,370	$	5,477		4.17	%	$	572,632	$	7,109		4.97	%	$	500,043	$	10,392		4.16	%	$	594,463	$	15,036		5.06	%
Tax-exempt		1,623		25		6.19			1,623		26		6.41			1,622		25		6.17			1,623		50		6.19			1,621		50		6.17
Total securities		476,619		4,940		4.15			526,993		5,503		4.18			574,254		7,134		4.97			501,666		10,442		4.16			596,084		15,086		5.06
Other earning assets		620		1		0.50			0		0		0.00			0		0		0.00			433		1		0.48			0		0		0.00
Loans receivable:
Mortgage and construction		748,766		10,783		5.71			753,190		10,740		5.70			622,055		10,248		6.53			754,264		21,524		5.70			600,816		20,240		6.67
Commercial loans and lines of credit		385,398		4,882		5.04			369,236		4,663		5.05			344,512		5,373		6.17			374,064		9,544		5.09			338,499		11,238		6.57
Consumer		260,417		3,309		5.09			270,078		3,409		5.12			235,819		3,543		6.04			265,221		6,718		5.10			231,354		7,260		6.31
Tax-exempt		102,338		1,600		6.24			96,328		1,536		6.38			72,240		1,227		6.79			99,349		3,137		6.22			64,491		2,212		6.86
Total loans receivable		1,496,919		20,574		5.47			1,488,832		20,348		5.48			1,274,626		20,391		6.36			1,492,898		40,923		5.47			1,235,160		40,950		6.59
Total earning assets	$	1,974,158	$	25,515		5.15	%	$	2,015,825	$	25,851		5.14	%	$	1,848,880	$	27,525		5.93	%	$	1,994,997	$	51,366		5.14	%	$	1,831,244	$	56,036		6.09	%
Sources of Funds
Interest-bearing deposits:
Regular savings	$	335,795	$	479		0.57	%	$	345,498	$	552		0.65	%	$	335,255	$	889		1.07	%	$	340,620	$	1,031		0.61	%	$	342,616	$	2,088		1.23	%
Interest checking and money market		758,617		1,800		0.95			722,248		1,663		0.93			694,178		2,548		1.48			740,533		3,463		0.94			700,401		5,909		1.70
Time deposits		260,091		2,036		3.14			249,374		2,047		3.33			199,025		1,788		3.61			254,762		4,083		3.23			182,623		3,438		3.79
Public funds time		13,805		77		2.24			10,307		70		2.75			24,607		223		3.64			12,066		147		2.46			23,763		460		3.89
Total interest-bearing deposits		1,368,308		4,392		1.29			1,327,427		4,332		1.32			1,253,065		5,448		1.75			1,347,981		8,724		1.31			1,249,403		11,895		1.91
Short-term borrowings		206,521		324		0.62			308,065		426		0.55			236,957		1,338		2.23			257,012		750		0.58			233,853		3,249		2.75
Other borrowed money		50,000		555		4.39			50,000		548		4.38			50,000		554		4.38			50,000		1,103		4.39			50,000		1,109		4.39
Junior subordinated debt		29,400		661		9.00			29,400		661		8.99			29,400		661		8.99			29,400		1,322		9.00			29,400		1,322		8.99
Total interest-bearing liabilities		1,654,229		5,932		1.44			1,714,892		5,967		1.41			1,569,422		8,001		2.04			1,684,393		11,899		1.42			1,562,656		17,575		2.25
Noninterest-bearing funds (net)		319,929							300,933							279,458							310,604							268,588
Total sources to fund earning assets	$	1,974,158	$	5,932		1.20	%	$	2,015,825	$	5,967		1.20	%	$	1,848,880	$	8,001		1.73	%	$	1,994,997	$	11,899		1.20	%	$	1,831,244	$	17,575		1.92	%
Net interest income and margin
on a tax-equivalent basis			$	19,583		3.95	%			$	19,884		3.94	%			$	19,524		4.20	%			$	39,467		3.94	%			$	38,461		4.17	%
Tax-exempt adjustment				568							547							437							1,115							791
Net interest income and margin			$	19,015		3.83	%			$	19,337		3.83	%			$	19,087		4.10	%			$	38,352		3.83	%			$	37,670		4.08	%
Other Balances:
Cash and due from banks	$	41,055						$	38,763						$	43,842						$	39,789						$	45,378
Other assets		80,457							75,055							83,137							77,810							86,533
Total assets		2,095,670							2,129,643							1,975,859							2,112,596							1,963,155
Demand deposits (noninterest-bearing)		312,396							285,580							283,693							299,058							277,019
Other liabilities		11,496							12,702							10,577							12,133							10,810
Stockholders' equity		117,549							116,469							112,167							117,012							112,670

Metro Bancorp, Inc. and Subsidiaries
Summary of Allowance for Loan Losses and Other Related Data
(unaudited)
	6/30/2009			6/30/2008			Year-ended			6/30/2009			6/30/2008
(dollar amounts in thousands)	Three Months Ended						12/31/2008			Six Months Ended
Balance at beginning of period	$	16,231		$	11,627		$	10,742		$	16,719		$	10,742
Provisions charged to operating expense		3,700			1,400			7,475			6,900			2,375
		19,931			13,027			18,217			23,619			13,117
Recoveries on loans charged-off:
Commercial		117			7			145			120			131
Consumer		4			17			25			5			23
Real estate		6			0			0			6			0
Total recoveries		127			24			170			131			154
Loans charged-off:
Commercial		(486	)		(719	)		(1,426	)		(2,346	)		(884	)
Consumer		(12	)		(70	)		(173	)		(19	)		(108	)
Real estate		(223	)		(52	)		(69	)		(2,048	)		(69	)
Total charged-off		(721	)		(841	)		(1,668	)		(4,413	)		(1,061	)
Net charge-offs		(594	)		(817	)		(1,498	)		(4,282	)		(907	)
Balance at end of period	$	19,337		$	12,210		$	16,719		$	19,337		$	12,210
Net charge-offs as a percentage of
average loans outstanding		0.04	%		0.07	%		0.11	%		0.30	%		0.07	%
Allowance for loan losses as a percentage of
period-end loans		1.33	%		0.93	%		1.16	%		1.33	%		0.93	%

Metro Bancorp, Inc. and Subsidiaries
Summary of Nonperforming Loans and Assets
(unaudited)
The following table presents information regarding nonperforming loans and assets as of June 30, 2009 and for the preceding four quarters
(dollar amounts in thousands).
	June 30,			March 31,			December 31,			September 30,			June 30,
	2009			2009			2008			2008			2008
Nonaccrual loans:
Commercial	$	8,240		$	8,479		$	6,863		$	7,083		$	2,577
Consumer		882			724			492			164			125
Real Estate:
Construction		6,045			7,870			7,646			731			735
Real Estate		16,628			12,348			12,121			3,657			3,433
Total nonaccrual loans		31,795			29,421			27,122			11,635			6,870
Loans past due 90 days or more
and still accruing		0			0			0			33			6,036
Renegotiated loans		0			0			0			0			0
Total nonperforming loans		31,795			29,421			27,122			11,668			12,906
Foreclosed real estate		1,650			989			743			535			421
Total nonperforming assets	$	33,445		$	30,410		$	27,865		$	12,203		$	13,327
Nonperforming loans to total loans		2.19	%		2.03	%		1.88	%		0.84	%		0.98	%
Nonperforming assets to total assets		1.61	%		1.44	%		1.30	%		0.57	%		0.65	%
Nonperforming loan coverage		61	%		55	%		62	%		119	%		95	%
Allowance for loan losses as a percentage
of total period-end loans		1.33	%		1.12	%		1.16	%		1.00	%		0.93	%
Nonperforming assets / capital plus allowance for loan losses		24	%		22	%		21	%		10	%		11	%