-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, URKtGaHeb2Qe8C7gvr4/7cKx+8REuXm/nyX/4k18ZJ+va+bcpEotBhxP1MCOcKuz w/eslPR8uB+KKiIvnj3MwQ== 0000892569-07-000941.txt : 20070719 0000892569-07-000941.hdr.sgml : 20070719 20070719161402 ACCESSION NUMBER: 0000892569-07-000941 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070719 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070719 DATE AS OF CHANGE: 20070719 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROADCOM CORP CENTRAL INDEX KEY: 0001054374 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 330480482 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23993 FILM NUMBER: 07989365 BUSINESS ADDRESS: STREET 1: 5300 CALIFORNIA AVENUE CITY: IRVINE STATE: CA ZIP: 92617-3038 BUSINESS PHONE: 949 926 5000 MAIL ADDRESS: STREET 1: 5300 CALIFORNIA AVENUE CITY: IRVINE STATE: CA ZIP: 92617-3038 8-K 1 a31991e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): July 19, 2007
BROADCOM CORPORATION
(Exact Name of Registrant as Specified in Charter)
         
California
(State or Other Jurisdiction
of Incorporation)
  000-23993
(Commission File Number)
  33-0480482
(IRS Employer Identification No.)
         
5300 California Avenue, Irvine, California
(Address of Principal Executive Offices)
  92617
(Zip Code)
Registrant’s telephone number, including area code: 949.926.5000
Not Applicable
(Former Name or Former Address, if Changed since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

TABLE OF CONTENTS

 


Table of Contents

Item 2.02 Results of Operations and Financial Condition
The information in this Current Report, including the accompanying exhibit, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, regardless of any general incorporation language contained in such filing.
On July 19, 2007 Broadcom Corporation issued a press release announcing unaudited financial results for the second quarter ended June 30, 2007. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.
Discussion of Non-GAAP Financial Measures
In addition to our GAAP results, Broadcom reports adjusted net income and net income per share, referred to respectively as “non-GAAP net income” and “non-GAAP net income per share.” Non-GAAP net income consists of net income excluding stock-based compensation expense, as well as charges related to acquisitions and other charges and gains that are driven primarily by discrete events that management does not consider to be directly related to our core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of non-GAAP net income and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. Management believes that the use of these non-GAAP financial measures provides consistency and comparability with our past financial reports, and also facilitates comparisons with other companies in our industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Management has historically used non-GAAP net income and non-GAAP net income per share when evaluating operating performance because we believe that the inclusion or exclusion of the items described below provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. We have chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. Externally, we believe that non-GAAP net income continues to be useful to investors in their assessment of our operating performance and the valuation of our company.
Internally, non-GAAP net income and non-GAAP net income per share are significant measures used by management for purposes of:
    supplementing the financial results and forecasts reported to our board of directors;
 
    evaluating Broadcom’s operating performance;
 
    managing and benchmarking performance internally across our businesses and externally against our peers;
 
    determining a portion of bonus compensation for executive officers and certain other key employees;
 
    establishing internal operating budgets;
 
    calculating return on investment for development programs and growth initiatives;
 
    comparing performance with internal forecasts and targeted business models; and
 
    evaluating and valuing potential acquisition candidates.

1


Table of Contents

Non-GAAP net income reflects net income adjusted for the following items:
    Stock-based compensation. Stock-based compensation relates primarily to employee stock options and restricted stock units issued by Broadcom and other stock options and restricted stock assumed in acquisitions by Broadcom. Stock-based compensation expense is a non-cash expense that varies in amount from period to period and is affected by market forces that are difficult to predict and are not within the control of management, such as the price of our Class A common stock. Accordingly, management excludes this item from its internal operating forecasts and models. We take into account the dilutive impact of stock options and shares issued pursuant to our stock-based compensation plans at the aggregate company level, but regularly exclude stock-based compensation expense when analyzing individual line items on our financial statements or when making decisions that affect our various businesses.
 
    Acquisition-related charges. Acquisition-related charges include in-process research and development charges related to (i) products in development that have not reached technological feasibility at the time of acquisition and (ii) the amortization and impairment of purchased intangible assets primarily consisting of goodwill and purchased technology, customer relationships and backlog. These charges are not factored into management’s evaluation of potential acquisitions, or of our performance after completion of acquisitions, because they are non-cash and are not related to our core operating performance, and the frequency and amount of such charges vary significantly based on the timing and magnitude of our acquisition transactions, the then fair market value of Broadcom’s Class A common stock, and the maturities of the businesses being acquired.
 
    Employer payroll tax expense. Employer payroll tax expense on certain stock option exercises varies greatly in amount from period-to-period and is significantly impacted by factors that are difficult to predict and are not within the control of management, such as the timing, number and magnitude of employee stock option exercises and the fair market value of Broadcom’s Class A common stock at the time of exercise.
 
    Other charges and gains. Other charges and gains consist of settlement costs, restructuring costs (reversals), gains or losses on strategic investments, charges related to our historical equity award practices, and non-operating gains, all of which occur on a sporadic basis and vary greatly in amount. Management excludes these items when evaluating our operating performance because these amounts do not affect our core operations.
 
    Income tax expense (benefit). Income tax expense is adjusted by the amount of additional tax expense or benefit that we would accrue if we used non-GAAP results instead of GAAP results in the calculation of our tax liability, taking into consideration our long-term tax structure as well as income tax benefits from adjustments to tax reserves of certain foreign subsidiaries.
The calculation of non-GAAP net income per share is adjusted for the following item:
    The treasury stock method used to calculate GAAP weighted average shares outstanding (diluted) requires amounts related to compensation costs attributable to future services and not yet recognized in the financial statements to be treated as proceeds that are assumed to be used to repurchase shares. As a result, this reduces the total number of weighted average shares for purposes of calculating GAAP weighted average shares outstanding (diluted). Since Broadcom does not include the effects of these compensation costs in its non-GAAP net income, management believes these amounts should not be applied to the repurchase of shares in calculating non-GAAP net income per share, and, accordingly, adds such shares back into weighted average shares outstanding for purposes of calculating non-GAAP net income per share.
Non-GAAP net income and non-GAAP net income per share are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Broadcom’s results as reported under GAAP. Broadcom expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income should not be construed as an inference

2


Table of Contents

that these costs are unusual, infrequent or non-recurring. Some of the limitations in relying on non-GAAP net income and non-GAAP net income per share are:
    Non-GAAP net income does not include stock-based compensation expense related to equity awards granted to our workforce. Broadcom’s stock incentive plans are important components of our employee incentive compensation arrangements and are reflected as expenses in our GAAP results under Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment, effective as of January 1, 2006. While we include the dilutive impact of such equity awards in weighted average shares outstanding, the expense associated with stock-based awards is excluded from non-GAAP net income.
 
    Although amortization and impairment of purchased intangible assets does not directly affect our current cash position, such expense represents the declining value of the technology and other intangible assets that we have acquired. These assets are amortized over their respective expected economic lives or impaired, when appropriate. The expense associated with this decline in value is excluded from the non-GAAP net income presentation, and therefore non-GAAP net income does not reflect the costs of acquired intangible assets that supplement our research and development efforts.
 
    Broadcom periodically acquires and assimilates other companies or businesses, and we expect to continue to experience acquisition-related charges in the future. These costs can directly impact the amount of our available funds or could be dilutive to our shareholders in the future.
 
    Other charges and gains can directly impact the amount of our available funds or could be dilutive to our shareholders in the future.
 
    Broadcom’s income tax expense (benefit) ultimately will be determined based upon our GAAP taxable income and actual tax rates currently in effect, which may differ significantly from the 10% rate assumed in the calculation of our non-GAAP net income.
Item 9.01 Exhibits
(d) Exhibits
     99.1 Press Release dated July 19, 2007 of the Registrant.

3


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  BROADCOM CORPORATION,
a California corporation
 
 
July 19, 2007  By:   /s/ Eric K. Brandt    
    Eric K. Brandt   
    Senior Vice President,
Chief Financial Officer 
 

4


Table of Contents

         
EXHIBIT INDEX
     
Exhibit No.   Description
99.1
  Press Release dated July 19, 2007 of the Registrant.

5

EX-99.1 2 a31991exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
NEWS RELEASE
     
Broadcom Business Press Contact
  Broadcom Investor Relations Contact
Bill Blanning
  T. Peter Andrew
Vice President, Global Media Relations
  Vice President, Corporate Communications
949-926-5555
  949-926-5663
blanning@broadcom.com
  andrewtp@broadcom.com
Broadcom Reports Second Quarter 2007 Results
Conference Call to be Webcast Today at 1:45 p.m. Pacific Time
IRVINE, Calif. — July 19, 2007 — Broadcom Corporation (Nasdaq: BRCM) today reported unaudited financial results for its second quarter ended June 30, 2007.
Net revenue for the second quarter of 2007 was $897.9 million, a decrease of 0.4% from the $901.5 million reported for the first quarter of 2007 and a decrease of 4.6% from the $941.1 million reported for the second quarter of 2006. Net income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the second quarter of 2007 was $34.3 million, or $.06 per share (diluted), compared with GAAP net income of $61.0 million, or $.10 per share (diluted), for the first quarter of 2007, and GAAP net income of $106.1 million, or $.18 per share (diluted), for the second quarter of 2006.
Net revenue for the six months ended June 30, 2007 was $1.799 billion, a decrease of 2.3% from the $1.842 billion reported for the six months ended June 30, 2006. Net income computed in accordance with GAAP for the six months ended June 30, 2007 was $95.2 million, or $.16 per share (diluted), compared with GAAP net income of $223.8 million, or $.37 per share (diluted), for the six months ended June 30, 2006.
In addition to GAAP results, Broadcom reports adjusted net income and net income per share, referred to respectively as “non-GAAP net income” and “non-GAAP net income per share.” A discussion of Broadcom’s use of these non-GAAP financial measures is set forth below, and reconciliations of GAAP net income to non-GAAP net income for the three and six months ended June 30, 2007 and 2006, respectively, appear in the financial statements portion of this release.
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 2
Non-GAAP net income for the second quarter of 2007, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $162.1 million, or $.27 per share (diluted), compared with non-GAAP net income of $175.1 million, or $.29 per share (diluted), for the first quarter of 2007, and $224.3 million, or $.36 per share (diluted), for the second quarter of 2006.
Non-GAAP net income for the six months ended June 30, 2007, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $337.2 million, or $.56 per share (diluted), compared with non-GAAP net income of $446.2 million, or $.72 per share (diluted), for the six months ended June 30, 2006.
“In the midst of continued variability in the ordering patterns of a few of our larger customers, we are pleased to announce that revenue in the second quarter was in line with our guidance,” said Scott A. McGregor, Broadcom’s President and Chief Executive Officer. “Broadcom had another strong quarter of cash generated from operations and continued to put our cash to work aggressively, buying back shares and acquiring companies to help drive our future growth. We believe the increasing diversity of our customer base and end-market exposure — along with significant new product momentum — should enable Broadcom to increase revenue sequentially in the third quarter.”
Conference Call Information
As previously announced, Broadcom will conduct a conference call with analysts and investors to discuss its second quarter 2007 financial results and current financial prospects today at 1:45 p.m. Pacific Time (4:45 p.m. Eastern Time). The company will broadcast the conference call via webcast over the Internet. To listen to the webcast, or to view the financial or other statistical information required by Securities and Exchange Commission (SEC) Regulation G, please visit the Investors section of the Broadcom website at www.broadcom.com/investors. The webcast will be recorded and available for replay until 5:00 p.m. Pacific Time, Thursday, August 2, 2007.
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 3
Discussion of Non-GAAP Financial Measures
Non-GAAP net income consists of net income excluding stock-based compensation expense as well as charges related to acquisitions and other charges and gains that are driven primarily by discrete events that management does not consider to be directly related to the company’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of non-GAAP net income and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. For further information regarding why Broadcom believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the company’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov or under the “Financial Information” tab of the Investors section of the Broadcom website described above.
About Broadcom
Broadcom Corporation is a major technology innovator and global leader in semiconductors for wired and wireless communications. Broadcom® products enable the delivery of voice, video, data and multimedia to and throughout the home, the office and the mobile environment. We provide the industry’s broadest portfolio of state-of-the-art, system-on-a-chip and software solutions to manufacturers of computing and networking equipment, digital entertainment and broadband access products, and mobile devices. These solutions support our core mission: Connecting everything®.
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 4
Broadcom is one of the world’s largest fabless semiconductor companies, with 2006 revenue of $3.67 billion, and holds over 2,200 U.S. and 900 foreign patents, more than 6,600 additional pending patent applications, and one of the broadest intellectual property portfolios addressing both wired and wireless transmission of voice, video and data. Broadcom is headquartered in Irvine, Calif., and has offices and research facilities in North America, Asia and Europe. Broadcom may be contacted at +1.949.926.5900 or at www.broadcom.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
All statements included or incorporated by reference in this release and the related conference call for analysts and investors, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our business and industry, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
These risks and uncertainties include, but are not limited to, general economic and political conditions and specific conditions in the markets we address, including the continuing volatility in the technology sector and semiconductor industry, trends in the broadband communications markets in various geographic regions, including seasonality in sales of consumer products into which our products are incorporated, and possible disruption in commercial activities related to terrorist activity or armed conflict; the timing, rescheduling or cancellation of significant customer orders and our ability, as well as the ability of our customers, to manage inventory; the gain or loss of a key customer, design win or order; the rate at which our present and future customers and end-users adopt Broadcom’s technologies and products in our target markets; our ability to scale our operations in response to changes in demand for our existing products and services or demand for new products requested by our customers; our ability to specify, develop or acquire, complete, introduce, market and transition to volume production new products and technologies in a cost-effective and timely manner; our dependence on a few significant customers for a substantial portion of our revenue; intellectual property disputes and customer indemnification claims and other types of litigation risk; the quality of our products and any potential remediation costs; problems or delays that we may face in shifting our products to smaller geometry process technologies and in achieving higher levels of design integration; our
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 5
ability to timely and accurately predict market requirements and evolving industry standards and to identify opportunities in new markets; delays in the adoption and acceptance of industry standards in our target markets; changes in our product or customer mix; the volume of our product sales and pricing concessions on volume sales; the effectiveness of our expense and product cost control and reduction efforts; our ability to retain, recruit and hire key executives, technical personnel and other employees in the positions and numbers, with the experience and capabilities, and at the compensation levels needed to implement our business and product plans; risks and uncertainties resulting from Broadcom’s recent equity award review, including potential claims and proceedings related to such matters, such as shareholder litigation and any action by the SEC, U.S. Attorney’s Office or other governmental agency that could result in civil or criminal sanctions against the company and/or certain of our current or former officers, directors or employees, or other actions taken or required as a result of the review; competitive pressures and other factors such as the qualification, availability and pricing of competing products and technologies and the resulting effects on sales and pricing of our products; the availability and pricing of third party semiconductor foundry, assembly and test capacity and raw materials; the timing of customer-industry qualification and certification of our products and the risks of non-qualification or non-certification; fluctuations in the manufacturing yields of our third party semiconductor foundries and other problems or delays in the fabrication, assembly, testing or delivery of our products; the risks of producing products with new suppliers and at new fabrication and assembly and test facilities; the risks and uncertainties associated with our international operations, particularly in light of terrorist activity, armed conflict or political unrest; the effects of natural disasters, public health emergencies, international conflicts and other events beyond our control; and the level of orders received that can be shipped in a fiscal quarter; and other factors.
Our Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss the foregoing risks as well as other important risk factors that could contribute to such differences or otherwise affect our business, results of operations and financial condition. The forward-looking statements in this release and the related conference call for analysts and investors speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement for any reason.
Broadcom®, the pulse logo, Connecting everything® and the Connecting everything logo are among the trademarks of Broadcom Corporation and/or its affiliates in the United States, certain other countries and/or the EU. Any other trademarks or trade names mentioned are the property of their respective owners.
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 6
BROADCOM CORPORATION
Unaudited GAAP Consolidated Statements of Income
(In thousands, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Net revenue
  $ 897,920     $ 941,131     $ 1,799,401     $ 1,841,778  
Cost of revenue (1)
    437,037       457,374       877,986       891,583  
 
                       
Gross profit
    460,883       483,757       921,415       950,195  
Operating expense:
                               
Research and development (2)
    332,130       280,024       632,940       531,718  
Selling, general and administrative (3)
    119,859       121,982       248,506       234,881  
Amortization of purchased intangible assets (4)
    200       605       529       1,688  
In-process research and development (4)
    10,200             10,500       5,200  
Impairment of other intangible assets (4)
                1,500        
 
                       
Income (loss) from operations
    (1,506 )     81,146       27,440       176,708  
Interest income, net
    32,904       28,194       69,912       51,932  
Other income (expense), net (5)
    642       1,448       (767 )     3,219  
 
                       
Income before income taxes
    32,040       110,788       96,585       231,859  
Provision (benefit) for income taxes (6)
    (2,216 )     4,702       1,338       8,075  
 
                       
Net income
  $ 34,256     $ 106,086     $ 95,247     $ 223,784  
 
                       
Net income per share (basic)
  $ .06     $ .19     $ .17     $ .41  
 
                       
Net income per share (diluted)
  $ .06     $ .18     $ .16     $ .37  
 
                       
Weighted average shares (basic)
    540,851       547,790       544,356       543,379  
 
                       
Weighted average shares (diluted)
    575,115       594,546       580,427       597,875  
 
                       
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 7
Listed below are the items included in net income that management excludes in computing the unaudited non-GAAP financial measures referred to in the text and tables of this press release and further described under “Discussion of Non-GAAP Financial Measures.”
                                         
            Three Months Ended     Six Months Ended  
            June 30,     June 30,  
            2007     2006     2007     2006  
            (In thousands)  
  (1 )  
Cost of revenue:
                               
       
Stock-based compensation
  $ 6,861     $ 7,105     $ 12,675     $ 13,391  
       
Amortization of purchased intangible assets
    2,566       2,744       5,616       5,725  
       
Charges related to equity award review
                89        
       
Employer payroll tax expense on certain stock option exercises
    23       158       96       758  
       
 
                       
       
 
  $ 9,450     $ 10,007     $ 18,476     $ 19,874  
       
 
                       
       
 
                               
  (2 )  
Research and development expense:
                               
       
Stock-based compensation
  $ 90,832     $ 86,420     $ 169,263     $ 156,425  
       
Charges related to equity award review
    (25 )           1,333        
       
Employer payroll tax expense on certain stock option exercises
    759       1,698       2,040       7,419  
       
 
                       
       
 
  $ 91,566     $ 88,118     $ 172,636     $ 163,844  
       
 
                       
       
 
                               
  (3 )  
Selling, general and administrative expense:
                               
       
Stock-based compensation
  $ 36,607     $ 38,940     $ 69,233     $ 70,635  
       
Charges related to equity award review
                1,987        
       
Employer payroll tax expense on certain stock option exercises
    152       782       684       3,865  
       
 
                       
       
 
  $ 36,759     $ 39,722     $ 71,904     $ 74,500  
       
 
                       
       
 
                               
  (4 )  
Amortization of purchased intangible assets
  $ 200     $ 605     $ 529     $ 1,688  
       
In-process research and development
    10,200             10,500       5,200  
       
Impairment of other intangible assets
                1,500        
       
 
                       
       
 
  $ 10,400     $ 605     $ 12,529     $ 6,888  
       
 
                       
       
 
                               
  (5 )  
Other income (expense), net:
                               
       
Loss (gain) on strategic investments, net
  $ 11     $     $ 2,648     $ (700 )
       
Non-operating gains
    (126 )     (48 )     (129 )     (482 )
       
 
                       
       
 
  $ (115 )   $ (48 )   $ 2,519     $ (1,182 )
       
 
                       
       
 
                               
  (6 )  
Provision (benefit) for income taxes:
                               
       
Income tax benefits from adjustments to tax reserves of certain foreign subsidiaries
  $ (2,596 )   $     $ (2,596 )   $ (1,700 )
       
Income tax effects
    (17,630 )     (20,217 )     (33,531 )     (39,803 )
       
 
                       
       
 
  $ (20,226 )   $ (20,217 )   $ (36,127 )   $ (41,503 )
       
 
                       
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 8
BROADCOM CORPORATION
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
GAAP net income
  $ 34,256     $ 106,086     $ 95,247     $ 223,784  
Non-GAAP adjustments:
                               
Stock-based compensation:
                               
Cost of revenue
    6,861       7,105       12,675       13,391  
Research and development
    90,832       86,420       169,263       156,425  
Selling, general and administrative
    36,607       38,940       69,233       70,635  
Acquisition-related items:
                               
Amortization of purchased intangible assets:
                               
Cost of revenue
    2,566       2,744       5,616       5,725  
Other operating expense
    200       605       529       1,688  
In-process research and development
    10,200             10,500       5,200  
Impairment of other intangible assets
                1,500        
Employer payroll tax on certain stock option exercises:
                               
Cost of revenue
    23       158       96       758  
Research and development
    759       1,698       2,040       7,419  
Selling, general and administrative
    152       782       684       3,865  
Charges related to equity award review:
                               
Cost of revenue
                89        
Research and development
    (25 )           1,333        
Selling, general and administrative
                1,987        
Loss (gain) on strategic investments, net
    11             2,648       (700 )
Non-operating gains
    (126 )     (48 )     (129 )     (482 )
Income tax benefits from adjustments to tax reserves of certain foreign subsidiaries
    (2,596 )           (2,596 )     (1,700 )
Income tax effects
    (17,630 )     (20,217 )     (33,531 )     (39,803 )
 
                       
Total of non-GAAP adjustments
    127,834       118,187       241,937       222,421  
 
                       
Non-GAAP net income
  $ 162,090     $ 224,273     $ 337,184     $ 446,205  
 
                       
 
                               
GAAP weighted average shares (diluted)
    575,115       594,546       580,427       597,875  
Non-GAAP adjustment
    21,715       21,575       20,165       19,281  
 
                       
Non-GAAP weighted average shares (diluted)
    596,830       616,121       600,592       617,156  
 
                       
 
                               
GAAP net income per share (diluted)
  $ .06     $ .18     $ .16     $ .37  
Non-GAAP adjustments detailed above
    .21       .18       .40       .35  
 
                       
Non-GAAP net income per share (diluted)
  $ .27     $ .36     $ .56     $ .72  
 
                       
Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of non-GAAP net income and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. For further information regarding why Broadcom believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the company’s Current Report on Form 8-K regarding this earnings press release filed today with the SEC.
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 9
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Statements of Cash Flows
(In thousands)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Operating activities
                               
Net income
  $ 34,256     $ 106,086     $ 95,247     $ 223,784  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
    15,725       12,137       29,024       23,325  
Stock-based compensation:
                               
Stock options and other awards
    86,053       87,423       165,198       181,248  
Restricted stock units issued by the company
    48,247       45,042       85,973       59,203  
Acquisition-related items:
                               
Amortization of purchased intangible assets
    2,766       3,349       6,145       7,413  
In-process research and development
    10,200             10,500       5,200  
Impairment of other intangible assets
                1,500        
Loss (gain) on strategic investments, net
    11             2,648       (700 )
Change in operating assets and liabilities:
                               
Accounts receivable
    (19,280 )     (56,702 )     3,179       (100,901 )
Inventory
    9,087       (51,735 )     11,470       (82,840 )
Prepaid expenses and other assets
    (356 )     1,352       (16,646 )     17,747  
Accounts payable
    (10,873 )     (2,510 )     10,602       27,715  
Accrued settlement liabilities
                (2,000 )     (2,000 )
Other accrued liabilities
    (17,359 )     1,151       293       17,798  
 
                       
Net cash provided by operating activities
    158,477       145,593       403,133       376,992  
 
                       
Investing activities
                               
Purchase of property and equipment, net
    (43,415 )     (22,272 )     (107,379 )     (37,229 )
Net cash paid for acquisitions
    (30,275 )           (77,952 )     (67,921 )
Net proceeds from sales (purchases) of strategic investments, net
    306             (3,194 )     137  
Net proceeds (purchases) of marketable securities, net
    97,814       (93,564 )     207,036       (100,610 )
 
                       
Net cash provided by (used in) investing activities
    24,430       (115,836 )     18,511       (205,623 )
 
                       
Financing activities
                               
Repurchases of Class A common stock
    (216,226 )     (152,303 )     (641,288 )     (246,102 )
Net proceeds from issuance of common stock
    49,037       92,756       105,871       480,116  
Payments on assumed debt and other obligations
                      (4,625 )
Excess tax benefit from stock-based compensation
                      338  
 
                       
Net cash provided by (used in) financing activities
    (167,189 )     (59,547 )     (535,417 )     229,727  
 
                       
Increase (decrease) in cash and cash equivalents
    15,718       (29,790 )     (113,773 )     401,096  
Cash and cash equivalents at beginning of period
    2,028,619       1,868,162       2,158,110       1,437,276  
 
                       
Cash and cash equivalents at end of period
  $ 2,044,337     $ 1,838,372     $ 2,044,337     $ 1,838,372  
 
                       
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION
                         
    June 30,     March 31,     December 31,  
    2007     2007     2006  
    (In thousands)  
Cash and cash equivalents
  $ 2,044,337     $ 2,028,619     $ 2,158,110  
Short-term marketable securities
    370,336       460,677       522,340  
Long-term marketable securities
    66,116       73,589       121,148  
 
                 
Total cash, cash equivalents and marketable securities
  $ 2,480,789     $ 2,562,885     $ 2,801,598  
 
                 
Decrease from prior quarter end
  $ (82,096 )                
 
                     
Decrease from prior year end
  $ (320,809 )                
 
                     
-more-

 


 

Broadcom Reports Second Quarter 2007 Results
Page 10
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Balance Sheets
(In thousands)
                 
    June 30,     December 31,  
    2007     2006  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 2,044,337     $ 2,158,110  
Short-term marketable securities
    370,336       522,340  
Accounts receivable, net
    382,285       382,823  
Inventory
    191,324       202,794  
Prepaid expenses and other current assets
    103,969       85,721  
 
           
Total current assets
    3,092,251       3,351,788  
Property and equipment, net
    228,271       164,699  
Long-term marketable securities
    66,116       121,148  
Goodwill
    1,236,488       1,185,145  
Purchased intangible assets, net
    39,384       29,029  
Other assets
    25,860       24,957  
 
           
Total assets
  $ 4,688,370     $ 4,876,766  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 303,067     $ 307,972  
Wages and related benefits
    121,304       104,940  
Deferred revenue
    2,874       1,873  
Accrued liabilities
    258,764       263,916  
 
           
Total current liabilities
    686,009       678,701  
Commitments and contingencies
               
Long-term liabilities
    31,669       6,399  
Shareholders’ equity
    3,970,692       4,191,666  
 
           
Total liabilities and shareholders’ equity
  $ 4,688,370     $ 4,876,766  
 
           
-###-

 

-----END PRIVACY-ENHANCED MESSAGE-----