EX-99.1 2 a31991exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
NEWS RELEASE
     
Broadcom Business Press Contact
  Broadcom Investor Relations Contact
Bill Blanning
  T. Peter Andrew
Vice President, Global Media Relations
  Vice President, Corporate Communications
949-926-5555
  949-926-5663
blanning@broadcom.com
  andrewtp@broadcom.com
Broadcom Reports Second Quarter 2007 Results
Conference Call to be Webcast Today at 1:45 p.m. Pacific Time
IRVINE, Calif. — July 19, 2007 — Broadcom Corporation (Nasdaq: BRCM) today reported unaudited financial results for its second quarter ended June 30, 2007.
Net revenue for the second quarter of 2007 was $897.9 million, a decrease of 0.4% from the $901.5 million reported for the first quarter of 2007 and a decrease of 4.6% from the $941.1 million reported for the second quarter of 2006. Net income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the second quarter of 2007 was $34.3 million, or $.06 per share (diluted), compared with GAAP net income of $61.0 million, or $.10 per share (diluted), for the first quarter of 2007, and GAAP net income of $106.1 million, or $.18 per share (diluted), for the second quarter of 2006.
Net revenue for the six months ended June 30, 2007 was $1.799 billion, a decrease of 2.3% from the $1.842 billion reported for the six months ended June 30, 2006. Net income computed in accordance with GAAP for the six months ended June 30, 2007 was $95.2 million, or $.16 per share (diluted), compared with GAAP net income of $223.8 million, or $.37 per share (diluted), for the six months ended June 30, 2006.
In addition to GAAP results, Broadcom reports adjusted net income and net income per share, referred to respectively as “non-GAAP net income” and “non-GAAP net income per share.” A discussion of Broadcom’s use of these non-GAAP financial measures is set forth below, and reconciliations of GAAP net income to non-GAAP net income for the three and six months ended June 30, 2007 and 2006, respectively, appear in the financial statements portion of this release.
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 2
Non-GAAP net income for the second quarter of 2007, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $162.1 million, or $.27 per share (diluted), compared with non-GAAP net income of $175.1 million, or $.29 per share (diluted), for the first quarter of 2007, and $224.3 million, or $.36 per share (diluted), for the second quarter of 2006.
Non-GAAP net income for the six months ended June 30, 2007, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $337.2 million, or $.56 per share (diluted), compared with non-GAAP net income of $446.2 million, or $.72 per share (diluted), for the six months ended June 30, 2006.
“In the midst of continued variability in the ordering patterns of a few of our larger customers, we are pleased to announce that revenue in the second quarter was in line with our guidance,” said Scott A. McGregor, Broadcom’s President and Chief Executive Officer. “Broadcom had another strong quarter of cash generated from operations and continued to put our cash to work aggressively, buying back shares and acquiring companies to help drive our future growth. We believe the increasing diversity of our customer base and end-market exposure — along with significant new product momentum — should enable Broadcom to increase revenue sequentially in the third quarter.”
Conference Call Information
As previously announced, Broadcom will conduct a conference call with analysts and investors to discuss its second quarter 2007 financial results and current financial prospects today at 1:45 p.m. Pacific Time (4:45 p.m. Eastern Time). The company will broadcast the conference call via webcast over the Internet. To listen to the webcast, or to view the financial or other statistical information required by Securities and Exchange Commission (SEC) Regulation G, please visit the Investors section of the Broadcom website at www.broadcom.com/investors. The webcast will be recorded and available for replay until 5:00 p.m. Pacific Time, Thursday, August 2, 2007.
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 3
Discussion of Non-GAAP Financial Measures
Non-GAAP net income consists of net income excluding stock-based compensation expense as well as charges related to acquisitions and other charges and gains that are driven primarily by discrete events that management does not consider to be directly related to the company’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of non-GAAP net income and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. For further information regarding why Broadcom believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the company’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov or under the “Financial Information” tab of the Investors section of the Broadcom website described above.
About Broadcom
Broadcom Corporation is a major technology innovator and global leader in semiconductors for wired and wireless communications. Broadcom® products enable the delivery of voice, video, data and multimedia to and throughout the home, the office and the mobile environment. We provide the industry’s broadest portfolio of state-of-the-art, system-on-a-chip and software solutions to manufacturers of computing and networking equipment, digital entertainment and broadband access products, and mobile devices. These solutions support our core mission: Connecting everything®.
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 4
Broadcom is one of the world’s largest fabless semiconductor companies, with 2006 revenue of $3.67 billion, and holds over 2,200 U.S. and 900 foreign patents, more than 6,600 additional pending patent applications, and one of the broadest intellectual property portfolios addressing both wired and wireless transmission of voice, video and data. Broadcom is headquartered in Irvine, Calif., and has offices and research facilities in North America, Asia and Europe. Broadcom may be contacted at +1.949.926.5900 or at www.broadcom.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
All statements included or incorporated by reference in this release and the related conference call for analysts and investors, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our business and industry, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
These risks and uncertainties include, but are not limited to, general economic and political conditions and specific conditions in the markets we address, including the continuing volatility in the technology sector and semiconductor industry, trends in the broadband communications markets in various geographic regions, including seasonality in sales of consumer products into which our products are incorporated, and possible disruption in commercial activities related to terrorist activity or armed conflict; the timing, rescheduling or cancellation of significant customer orders and our ability, as well as the ability of our customers, to manage inventory; the gain or loss of a key customer, design win or order; the rate at which our present and future customers and end-users adopt Broadcom’s technologies and products in our target markets; our ability to scale our operations in response to changes in demand for our existing products and services or demand for new products requested by our customers; our ability to specify, develop or acquire, complete, introduce, market and transition to volume production new products and technologies in a cost-effective and timely manner; our dependence on a few significant customers for a substantial portion of our revenue; intellectual property disputes and customer indemnification claims and other types of litigation risk; the quality of our products and any potential remediation costs; problems or delays that we may face in shifting our products to smaller geometry process technologies and in achieving higher levels of design integration; our
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 5
ability to timely and accurately predict market requirements and evolving industry standards and to identify opportunities in new markets; delays in the adoption and acceptance of industry standards in our target markets; changes in our product or customer mix; the volume of our product sales and pricing concessions on volume sales; the effectiveness of our expense and product cost control and reduction efforts; our ability to retain, recruit and hire key executives, technical personnel and other employees in the positions and numbers, with the experience and capabilities, and at the compensation levels needed to implement our business and product plans; risks and uncertainties resulting from Broadcom’s recent equity award review, including potential claims and proceedings related to such matters, such as shareholder litigation and any action by the SEC, U.S. Attorney’s Office or other governmental agency that could result in civil or criminal sanctions against the company and/or certain of our current or former officers, directors or employees, or other actions taken or required as a result of the review; competitive pressures and other factors such as the qualification, availability and pricing of competing products and technologies and the resulting effects on sales and pricing of our products; the availability and pricing of third party semiconductor foundry, assembly and test capacity and raw materials; the timing of customer-industry qualification and certification of our products and the risks of non-qualification or non-certification; fluctuations in the manufacturing yields of our third party semiconductor foundries and other problems or delays in the fabrication, assembly, testing or delivery of our products; the risks of producing products with new suppliers and at new fabrication and assembly and test facilities; the risks and uncertainties associated with our international operations, particularly in light of terrorist activity, armed conflict or political unrest; the effects of natural disasters, public health emergencies, international conflicts and other events beyond our control; and the level of orders received that can be shipped in a fiscal quarter; and other factors.
Our Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss the foregoing risks as well as other important risk factors that could contribute to such differences or otherwise affect our business, results of operations and financial condition. The forward-looking statements in this release and the related conference call for analysts and investors speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement for any reason.
Broadcom®, the pulse logo, Connecting everything® and the Connecting everything logo are among the trademarks of Broadcom Corporation and/or its affiliates in the United States, certain other countries and/or the EU. Any other trademarks or trade names mentioned are the property of their respective owners.
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 6
BROADCOM CORPORATION
Unaudited GAAP Consolidated Statements of Income
(In thousands, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Net revenue
   $ 897,920     $ 941,131     $ 1,799,401     $ 1,841,778  
Cost of revenue (1)
     437,037       457,374       877,986       891,583  
 
                        
Gross profit
     460,883       483,757       921,415       950,195  
Operating expense:
                                
Research and development (2)
     332,130       280,024       632,940       531,718  
Selling, general and administrative (3)
     119,859       121,982       248,506       234,881  
Amortization of purchased intangible assets (4)
     200       605       529       1,688  
In-process research and development (4)
     10,200       —       10,500       5,200  
Impairment of other intangible assets (4)
     —       —       1,500       —  
 
                        
Income (loss) from operations
     (1,506 )     81,146       27,440       176,708  
Interest income, net
     32,904       28,194       69,912       51,932  
Other income (expense), net (5)
     642       1,448       (767 )     3,219  
 
                        
Income before income taxes
     32,040       110,788       96,585       231,859  
Provision (benefit) for income taxes (6)
     (2,216 )     4,702       1,338       8,075  
 
                        
Net income
   $ 34,256     $ 106,086     $ 95,247     $ 223,784  
 
                        
Net income per share (basic)
   $ .06     $ .19     $ .17     $ .41  
 
                        
Net income per share (diluted)
   $ .06     $ .18     $ .16     $ .37  
 
                        
Weighted average shares (basic)
     540,851       547,790       544,356       543,379  
 
                        
Weighted average shares (diluted)
     575,115       594,546       580,427       597,875  
 
                        
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 7
Listed below are the items included in net income that management excludes in computing the unaudited non-GAAP financial measures referred to in the text and tables of this press release and further described under “Discussion of Non-GAAP Financial Measures.”
                                         
            Three Months Ended     Six Months Ended  
            June 30,     June 30,  
            2007     2006     2007     2006  
            (In thousands)  
  (1 )  
Cost of revenue:
                                
       
Stock-based compensation
   $ 6,861     $ 7,105     $ 12,675     $ 13,391  
       
Amortization of purchased intangible assets
     2,566       2,744       5,616       5,725  
       
Charges related to equity award review
     —       —       89       —  
       
Employer payroll tax expense on certain stock option exercises
     23       158       96       758  
       
 
                        
       
 
   $ 9,450     $ 10,007     $ 18,476     $ 19,874  
       
 
                        
       
 
                                
  (2 )  
Research and development expense:
                                
       
Stock-based compensation
   $ 90,832     $ 86,420     $ 169,263     $ 156,425  
       
Charges related to equity award review
     (25 )     —       1,333       —  
       
Employer payroll tax expense on certain stock option exercises
     759       1,698       2,040       7,419  
       
 
                        
       
 
   $ 91,566     $ 88,118     $ 172,636     $ 163,844  
       
 
                        
       
 
                                
  (3 )  
Selling, general and administrative expense:
                                
       
Stock-based compensation
   $ 36,607     $ 38,940     $ 69,233     $ 70,635  
       
Charges related to equity award review
     —       —       1,987       —  
       
Employer payroll tax expense on certain stock option exercises
     152       782       684       3,865  
       
 
                        
       
 
   $ 36,759     $ 39,722     $ 71,904     $ 74,500  
       
 
                        
       
 
                                
  (4 )  
Amortization of purchased intangible assets
   $ 200     $ 605     $ 529     $ 1,688  
       
In-process research and development
     10,200       —       10,500       5,200  
       
Impairment of other intangible assets
     —       —       1,500       —  
       
 
                        
       
 
   $ 10,400     $ 605     $ 12,529     $ 6,888  
       
 
                        
       
 
                                
  (5 )  
Other income (expense), net:
                                
       
Loss (gain) on strategic investments, net
   $ 11     $ —     $ 2,648     $ (700 )
       
Non-operating gains
     (126 )     (48 )     (129 )     (482 )
       
 
                        
       
 
   $ (115 )   $ (48 )   $ 2,519     $ (1,182 )
       
 
                        
       
 
                                
  (6 )  
Provision (benefit) for income taxes:
                                
       
Income tax benefits from adjustments to tax reserves of certain foreign subsidiaries
   $ (2,596 )   $ —     $ (2,596 )   $ (1,700 )
       
Income tax effects
     (17,630 )     (20,217 )     (33,531 )     (39,803 )
       
 
                        
       
 
   $ (20,226 )   $ (20,217 )   $ (36,127 )   $ (41,503 )
       
 
                        
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 8
BROADCOM CORPORATION
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
GAAP net income
   $ 34,256     $ 106,086     $ 95,247     $ 223,784  
Non-GAAP adjustments:
                                
Stock-based compensation:
                                
Cost of revenue
     6,861       7,105       12,675       13,391  
Research and development
     90,832       86,420       169,263       156,425  
Selling, general and administrative
     36,607       38,940       69,233       70,635  
Acquisition-related items:
                                
Amortization of purchased intangible assets:
                                
Cost of revenue
     2,566       2,744       5,616       5,725  
Other operating expense
     200       605       529       1,688  
In-process research and development
     10,200       —       10,500       5,200  
Impairment of other intangible assets
     —       —       1,500       —  
Employer payroll tax on certain stock option exercises:
                                
Cost of revenue
     23       158       96       758  
Research and development
     759       1,698       2,040       7,419  
Selling, general and administrative
     152       782       684       3,865  
Charges related to equity award review:
                                
Cost of revenue
     —       —       89       —  
Research and development
     (25 )     —       1,333       —  
Selling, general and administrative
     —       —       1,987       —  
Loss (gain) on strategic investments, net
     11       —       2,648       (700 )
Non-operating gains
     (126 )     (48 )     (129 )     (482 )
Income tax benefits from adjustments to tax reserves of certain foreign subsidiaries
     (2,596 )     —       (2,596 )     (1,700 )
Income tax effects
     (17,630 )     (20,217 )     (33,531 )     (39,803 )
 
                        
Total of non-GAAP adjustments
     127,834       118,187       241,937       222,421  
 
                        
Non-GAAP net income
   $ 162,090     $ 224,273     $ 337,184     $ 446,205  
 
                        
 
                                
GAAP weighted average shares (diluted)
     575,115       594,546       580,427       597,875  
Non-GAAP adjustment
     21,715       21,575       20,165       19,281  
 
                        
Non-GAAP weighted average shares (diluted)
     596,830       616,121       600,592       617,156  
 
                        
 
                                
GAAP net income per share (diluted)
   $ .06     $ .18     $ .16     $ .37  
Non-GAAP adjustments detailed above
     .21       .18       .40       .35  
 
                        
Non-GAAP net income per share (diluted)
   $ .27     $ .36     $ .56     $ .72  
 
                        
Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of non-GAAP net income and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. For further information regarding why Broadcom believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the company’s Current Report on Form 8-K regarding this earnings press release filed today with the SEC.
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 9
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Statements of Cash Flows
(In thousands)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Operating activities
                                
Net income
   $ 34,256     $ 106,086     $ 95,247     $ 223,784  
Adjustments to reconcile net income to net cash provided by operating activities:
                                
Depreciation and amortization
     15,725       12,137       29,024       23,325  
Stock-based compensation:
                                
Stock options and other awards
     86,053       87,423       165,198       181,248  
Restricted stock units issued by the company
     48,247       45,042       85,973       59,203  
Acquisition-related items:
                                
Amortization of purchased intangible assets
     2,766       3,349       6,145       7,413  
In-process research and development
     10,200       —       10,500       5,200  
Impairment of other intangible assets
     —       —       1,500       —  
Loss (gain) on strategic investments, net
     11       —       2,648       (700 )
Change in operating assets and liabilities:
                                
Accounts receivable
     (19,280 )     (56,702 )     3,179       (100,901 )
Inventory
     9,087       (51,735 )     11,470       (82,840 )
Prepaid expenses and other assets
     (356 )     1,352       (16,646 )     17,747  
Accounts payable
     (10,873 )     (2,510 )     10,602       27,715  
Accrued settlement liabilities
     —       —       (2,000 )     (2,000 )
Other accrued liabilities
     (17,359 )     1,151       293       17,798  
 
                        
Net cash provided by operating activities
     158,477       145,593       403,133       376,992  
 
                        
Investing activities
                                
Purchase of property and equipment, net
     (43,415 )     (22,272 )     (107,379 )     (37,229 )
Net cash paid for acquisitions
     (30,275 )     —       (77,952 )     (67,921 )
Net proceeds from sales (purchases) of strategic investments, net
     306       —       (3,194 )     137  
Net proceeds (purchases) of marketable securities, net
     97,814       (93,564 )     207,036       (100,610 )
 
                        
Net cash provided by (used in) investing activities
     24,430       (115,836 )     18,511       (205,623 )
 
                        
Financing activities
                                
Repurchases of Class A common stock
     (216,226 )     (152,303 )     (641,288 )     (246,102 )
Net proceeds from issuance of common stock
     49,037       92,756       105,871       480,116  
Payments on assumed debt and other obligations
     —       —       —       (4,625 )
Excess tax benefit from stock-based compensation
     —       —       —       338  
 
                        
Net cash provided by (used in) financing activities
     (167,189 )     (59,547 )     (535,417 )     229,727  
 
                        
Increase (decrease) in cash and cash equivalents
     15,718       (29,790 )     (113,773 )     401,096  
Cash and cash equivalents at beginning of period
     2,028,619       1,868,162       2,158,110       1,437,276  
 
                        
Cash and cash equivalents at end of period
   $ 2,044,337     $ 1,838,372     $ 2,044,337     $ 1,838,372  
 
                        
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION
                         
    June 30,     March 31,     December 31,  
    2007     2007     2006  
    (In thousands)  
Cash and cash equivalents
   $ 2,044,337     $ 2,028,619     $ 2,158,110  
Short-term marketable securities
     370,336       460,677       522,340  
Long-term marketable securities
     66,116       73,589       121,148  
 
                  
Total cash, cash equivalents and marketable securities
   $ 2,480,789     $ 2,562,885     $ 2,801,598  
 
                  
Decrease from prior quarter end
   $ (82,096 )                
 
                      
Decrease from prior year end
   $ (320,809 )                
 
                      
-more-

 

 

Broadcom Reports Second Quarter 2007 Results
Page 10
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Balance Sheets
(In thousands)
                 
    June 30,     December 31,  
    2007     2006  
ASSETS
                
Current assets:
                
Cash and cash equivalents
   $ 2,044,337     $ 2,158,110  
Short-term marketable securities
     370,336       522,340  
Accounts receivable, net
     382,285       382,823  
Inventory
     191,324       202,794  
Prepaid expenses and other current assets
     103,969       85,721  
 
            
Total current assets
     3,092,251       3,351,788  
Property and equipment, net
     228,271       164,699  
Long-term marketable securities
     66,116       121,148  
Goodwill
     1,236,488       1,185,145  
Purchased intangible assets, net
     39,384       29,029  
Other assets
     25,860       24,957  
 
            
Total assets
   $ 4,688,370     $ 4,876,766  
 
            
LIABILITIES AND SHAREHOLDERS’ EQUITY
                
Current liabilities:
                
Accounts payable
   $ 303,067     $ 307,972  
Wages and related benefits
     121,304       104,940  
Deferred revenue
     2,874       1,873  
Accrued liabilities
     258,764       263,916  
 
            
Total current liabilities
     686,009       678,701  
Commitments and contingencies
                
Long-term liabilities
     31,669       6,399  
Shareholders’ equity
     3,970,692       4,191,666  
 
            
Total liabilities and shareholders’ equity
   $ 4,688,370     $ 4,876,766  
 
            
-###-