XML 60 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Narrative) (Details)
€ in Thousands
3 Months Ended
Feb. 10, 2021
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
EUR (€)
Oct. 08, 2020
USD ($)
Oct. 07, 2020
USD ($)
Oct. 31, 2014
USD ($)
Debt Instrument [Line Items]                
Carrying amount of debt   $ 7,507,000   $ 2,115,000        
Finance lease   $ 7,343,000   8,268,000        
Line of Credit                
Debt Instrument [Line Items]                
Line of credit, interest rate at period end   1.09% 1.09%          
Carrying amount of debt   $ 7,500,000   2,100,000        
Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes                
Debt Instrument [Line Items]                
Carrying amount of debt       593,622,000        
Remaining borrowing capacity       406,378,000        
Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes | Euro Member Countries, Euro                
Debt Instrument [Line Items]                
Carrying amount of debt       $ 423,622,000 € 344,450      
Line of credit, interest rate at period end       1.42% 1.42%      
Sixth Admendment Maturity February 2026 and 3.97% Senior Notes                
Debt Instrument [Line Items]                
Carrying amount of debt   558,526,000            
Remaining borrowing capacity   441,474,000            
Additional borrowings allowed under financial covenants   142,716,000            
Sixth Admendment Maturity February 2026 and 3.97% Senior Notes | Euro Member Countries, Euro                
Debt Instrument [Line Items]                
Carrying amount of debt   $ 388,525,000 € 331,450          
Line of credit, interest rate at period end   1.48% 1.48%          
Senior Notes | 3.97% Senior Notes                
Debt Instrument [Line Items]                
Stated interest rate   3.97% 3.97%         3.97%
Aggregate principal amount               $ 100,000,000
Percent allowed to be prepaid               100.00%
Carrying amount of debt   $ 100,000,000   $ 100,000,000        
Senior Notes | Sixth Admendment Maturity February 2026 and 3.97% Senior Notes                
Debt Instrument [Line Items]                
Additional borrowings allowed under financial covenants   142,716,000            
Line of Credit                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity   $ 82,000,000            
Carrying amount of debt       $ 593,622,000        
Line of credit, interest rate at period end       1.10% 1.10%      
Line of Credit | Sixth Amendment Maturity February 2022                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity           $ 1,000,000,000    
Line of credit facility, accordion feature           200,000,000    
Line of Credit | Sixth Amendment Maturity February 2022 | Euribor                
Debt Instrument [Line Items]                
Variable basis spread 1.175%              
Line of Credit | Sixth Amendment Maturity February 2022 | Base Rate                
Debt Instrument [Line Items]                
Variable basis spread 0.175%              
Line of Credit | Sixth Admendment Maturity February 2026                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 1,000,000,000              
Line of credit facility, accordion feature 250,000,000              
Debt covenant ratio of senior debt to EBITDA   3.75 3.75          
Debt covenant threshold for permitted acquisition $ 150,000,000              
Debt covenant material acquisition, senior debt to EBITDA 3.50              
Debt covenant ratio of total debt to EBITDA 3.75              
Fees and expenses for executing admendments   $ 4,279,000            
Line of credit facility with accordian feature, maximum borrowing capacity $ 1,250,000,000              
Debt covenant material acquisition, debt to EBITDA 4.25              
Debt covenant ratio of EBITDA to cash interest expense 4.25              
Senior debt to consolidated EBITDA at period end   3.09 3.09          
Line of Credit | Sixth Admendment Maturity February 2026 | Minimum                
Debt Instrument [Line Items]                
Debt covenant ratio of senior debt to EBITDA 3.25              
Line of Credit | Sixth Admendment Maturity February 2026 | Maximum                
Debt Instrument [Line Items]                
Debt covenant ratio of senior debt to EBITDA 3.75              
Line of Credit | Sixth Admendment Maturity February 2026 | Euribor                
Debt Instrument [Line Items]                
Variable basis spread 1.775%              
Line of Credit | Sixth Admendment Maturity February 2026 | Base Rate                
Debt Instrument [Line Items]                
Variable basis spread 0.775%              
Line of Credit | Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Euribor                
Debt Instrument [Line Items]                
Basis for variable basis spread 0.00%              
Line of Credit | Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Euribor | Minimum                
Debt Instrument [Line Items]                
Variable basis spread 1.175%              
Line of Credit | Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Euribor | Maximum                
Debt Instrument [Line Items]                
Variable basis spread 1.775%              
Line of Credit and Senior Notes | Fifth Amendment Maturity February 2022 and 3.97% Senior Notes                
Debt Instrument [Line Items]                
Allowable add-back for consolidated EBITDA             $ 15,000,000  
Line of Credit and Senior Notes | Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes                
Debt Instrument [Line Items]                
Debt covenant threshold for permitted acquisition           $ 150,000,000    
Debt covenant material acquisition, senior debt to EBITDA           3.50    
Debt covenant ratio of total debt to EBITDA           3.75    
Allowable add-back for consolidated EBITDA           $ 25,000,000    
Debt covenant, fee for exceeding senior leverage ratio           0.0050    
Fees and expenses for executing admendments           $ 1,384,000    
Line of Credit and Senior Notes | Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes | Minimum                
Debt Instrument [Line Items]                
Debt covenant ratio of senior debt to EBITDA           3.25    
Line of Credit and Senior Notes | Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes | Maximum                
Debt Instrument [Line Items]                
Debt covenant ratio of senior debt to EBITDA           3.75    
Bank Overdrafts                
Debt Instrument [Line Items]                
Carrying amount of debt   $ 7,000   $ 15,000        
Repayment period   2 days            
Other foreign bank borrowings                
Debt Instrument [Line Items]                
Carrying amount of debt   $ 197,000   $ 254,000