XML 111 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Details)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2011
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2013
Männer Business and Synventive [Member]
USD ($)
Dec. 31, 2012
Männer Business and Synventive [Member]
USD ($)
Dec. 31, 2011
Männer Business and Synventive [Member]
USD ($)
Oct. 31, 2013
Männer Business [Member]
USD ($)
Oct. 31, 2013
Männer Business [Member]
EUR (€)
Dec. 31, 2013
Männer Business [Member]
USD ($)
Dec. 31, 2012
Männer Business [Member]
USD ($)
Aug. 27, 2012
Synventive [Member]
USD ($)
Dec. 31, 2012
Synventive [Member]
USD ($)
Dec. 31, 2011
Synventive [Member]
USD ($)
Dec. 31, 2011
Parent Company [Member]
USD ($)
Business Acquisition [Line Items]                            
Aggregate purchase price             $ 380,673 € 280,742     $ 351,463      
Cash paid             343,978 253,242     305,926      
Equity interests issued (in shares)             1,032,493 1,032,493            
Equity interests issued             36,695 27,500            
Cash acquired             36,714 27,030     9,366      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                     45,537      
Repayments of debt                     45,156      
Acquisition related costs                 3,642     2,377    
Sales since date of acquisition                 18,894     60,070    
Operating income                 2,817     1,892    
Accounts Receivable             15,329       43,270      
Inventories             32,908       13,392      
Other current assets             423       3,988      
Property, plant and equipment             63,411       16,000      
Other noncurrent assets             0       2,841      
Other intangible assets             146,600       126,600      
Goodwill 366,104 649,697 579,905       189,486       203,656      
Total assets acquired             448,157       409,747      
Current liabilities             (57,943)       (25,230)      
Other liabilities             (566)       (4,130)      
Deferred income taxes             (42,495)       (38,290)      
Debt assumed             (3,194)       (45,537)      
Total liabilities assumed             (104,198)       (113,187)      
Net assets acquired             343,959       296,560      
Net sales       1,191,109 1,137,437 1,012,672                
Income from continuing operations       92,343 88,023 63,380                
Net income       290,549 103,442 53,140                
Pro forma adjustments, acqusition related costs 11,776                 3,642     9,399 2,377
Pro forma adjustments, inventory                   9,130     3,765  
Pro forma adjustments, acquired backlog                   6,600     1,222  
Purchase accounting adjustments                 $ 7,279     $ 5,899    
Basic:                            
Income from continuing operations (in dollars per share)       $ 1.69 $ 1.58 $ 1.15                
Net income (in dollars per share)       $ 5.31 $ 1.86 $ 0.96                
Diluted:                            
Income from continuing operations (in dollars per share)       $ 1.65 $ 1.56 $ 1.13                
Net income (in dollars per share)       $ 5.20 $ 1.84 $ 0.95