EX-99.3 5 exhibit993manner.htm UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS OF OTTO MANNER HOLDING AG Exhibit 99.3 Manner
Page 1

Exhibit 99.3
                                                                                                                                            


OTTO MÄNNER HOLDING AG

Bahlingen a.K.















Reviewed Consolidated Financial Statements,
including a German GAAP to US GAAP reconciliation
note

for the six-month period ended
30 June 2012



























Page 2

CONTENTS

REVIEW REPORT

LIST OF APPENDICES


CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2012                    Appendix 1

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE PERIOD 1 JANUARY 2012 TO 30 JUNE 2012                    Appendix 2

CONSOLIDATED CASH FLOW STATEMENT
AS AT 30 JUNE 2012                                    Appendix 3

STATEMENT OF SHAREHOLDERS’ EQUITY
FOR THE PERIOD 1 JANUARY 2012 TO 30 JUNE 2012                    Appendix 4

NOTES ON THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AS AT 30 JUNE 2012                                    Appendix 5

RECONCILIATION FROM GERMAN GAAP TO US GAAP                    Appendix 6

GENERAL ENGAGEMENT TERMS                            Appendix 7

















Page 3

INDEPENDENT ACCOUNTANTS' REVIEW REPORT
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
OTTO MÄNNER HOLDING AG, BAHLINGEN a. K., GERMANY

We have reviewed the accompanying consolidated balance sheet of Otto Männer Holding AG, Bahlingen a. K., Germany as of June 30, 2012, and the related consolidated statement of profit and loss, stockholders’ equity, cash flows prepared under accounting principles generally accepted in Germany, including a reconciliation to accounting principles generally accepted in the United States of America for net income for the six-month period ended June 30, 2012 and stockholders’ equity as of June 30, 2012 (collectively, the “reconciliations”) that has been included as an appendix to the accompanying consolidated financial statements, in accordance with the Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these consolidated financial statements based on our review.

We conducted our interim review in accordance with the Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. These Standards require that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.

Based on our interim review, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements are not presented fairly, in all material respects in accordance with (i) accounting principles generally accepted in Germany and (ii) accounting principles generally accepted in the United States of America for the reconciliations.

The accompanying consolidated financial statements have been reissued with the reconciliations in adherence with SEC reporting requirements related to the anticipated sale of the Company’s subsidiaries to Barnes Group, Inc., a U.S. publicly-traded company

Freiburg, 28 October 2013


 
Bansbach Schübel Brösztl & Partner GmbH
 
Wirtschaftsprüfungsgesellschaft
Steuerberatungsgesellschaft
 





Schell
Wirtschaftsprüfer
(German Public Auditor)





Eichin
Wirtschaftsprüferin
(German Public Auditor)




















Page 4


 
 
 
 
 
 
 
 
 
Appendix 1
CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2012
OF OTTO MÄNNER HOLDING AG, BAHLINGEN A. K.
A S S E T S
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EUR
 
 
 
 
 
 
 
 
 
 
 
 
A.
FIXED ASSETS
 
 
 
 
 
 
I.
Intangible Assets
 
 
 
 
 
 
 
1.
Industrial property rights acquired against payment
 
 
 
 
 
 
 
 
and similar rights and values as well as licences
 
 
 
 
 
 
 
 
to such rights and values
686,211.62

 
 
 
 
 
 
2.
Advance payments

 
 
 
 
 
 
 
 
 
 
686,211.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
II.
Tangible Assets
 
 
 
 
 
 
 
1.
Property, rights equivalent to real property
 
 
 
 
 
 
 
 
and buildings including buildings on
 
 
 
 
 
 
 
 
third-party land
25,742,493.78

 
 
 
 
 
 
2.
Plant and machinery
7,004,504.50

 
 
 
 
 
 
3.
Other fixed assets and office equipment
1,642,571.76

 
 
 
 
 
 
4.
Advance payments and assets under construction
719,915.63

 
 
 
 
 
 
 
 
 
 
35,109,485.67

 
 
 
 
 
 
 
 
 
 
35,795,697.29

 
 
 
 
 
 
 
 
 
 
 
 
B.
CURRENT ASSETS
 
 
 
 
 
 
I.
Inventories
 
 
 
 
 
 
 
1.
Raw, auxiliary and operating materials
1,951,259.40

 
 
 
 
 
 
2.
Work in progress
4,618,687.21

 
 
 
 
 
 
3.
Finished goods and merchandise
661,248.02

 
 
 
 
 
 
 
 
 
 
7,231,194.63

 
 
 
 
II.
Receivables and other assets
 
 
 
 
 
 
 
1.
Trade receivables
13,187,463.08

 
 
 
 
 
 
2.
Other assets
4,215,186.97

 
 
 
 
 
 
 
 
 
 
17,402,650.05

 
 
 
 
III.
Cash in hand and at credit institutions
 
 
 
 
 
 
 
and cheques
 
41,155,132.58

 
 
 
 
 
 
 
 
 
 
65,788,977.26

 
 
 
 
 
 
 
 
 
 
 
 
C.
PREPAID EXPENSES
 
 
653,901.00

 
 
 
 
 
 
 
 
 
 
 
 
D.
SURPLUS FROM OFFSETTING
 
 
9,146.57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102,247,722.12

 
 





Page 5

L I A B I L I T I E S
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EUR
 
 
 
 
 
 
 
 
 
 
 
 
 
A.
EQUITY
 
 
 
 
 
 
 
 
I.
Subscribed capital
 
10,000,000.00

 
 
 
 
II.
Retained earnings
 
 
 
 
 
 
 
1.
Legal reserve
1,000,000.00

 
 
 
 
 
 
2.
Other retained earnings
38,769,009.06

 
 
 
 
 
 
 
 
 
 
39,769,009.06

 
 
 
 
III.
Consolidated net profit
 
29,617,007.85

 
 
 
 
IV.
Currency translation difference
 
3,916,361.22

 
 
 
 
 
 
 
 
 
 
83,302,378.13

 
 
 
 
 
 
 
 
 
 
 
 
B.
PROVISIONS
 
 
 
 
 
 
1.
Provisions for taxation
 
1,564,511.27

 
 
 
 
2.
Other provisions
 
4,766,918.71

 
 
 
 
 
 
 
 
 
 
6,331,429.98

 
 
 
 
 
 
 
 
 
 
 
 
C.
LIABILITIES
 
 
 
 
 
 
1.
Amounts owed to credit institutions
 
3,773,037.07

 
 
 
 
2.
Advance payments received on orders
 
6,242,672.35

 
 
 
 
3.
Trade payables
 
2,205,575.28

 
 
 
 
4.
Other liabilities
 
265,554.67

 
 
 
 
 
 
thereof from taxes:
 
 
 
 
 
 
 
 
EUR 232.831,56
 
 
12,486,839.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
D.
DEFERRED TAX LIABILITIES
 
 
127,074.64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102,247,722.12

 
 






















Page 6

 
 
 
 
 
Appendix 2
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE PERIOD FROM 1 JANUARY 2012 TO 30 JUNE 2012
OF OTTO MÄNNER HOLDING AG, BAHLINGEN A. K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EUR
 
 
 
 
 
 
1.
Sales
 
39,713,907.48

 
 
 
 
 
 
 
2.
Change in stock
 
 
 
of finished goods and work in progress
(313,724.02
)
 
 
 
 
 
 
 
3.
Other operating income
983,003.05

 
 
 
of which from currency translation:
 
 
 
 
EUR 431.443,12
 
 
 
 
 
 
 
40,383,186.51

4.
Material costs
 
 
 
a)
Costs for raw, auxiliary and
 
 
 
 
operating materials and for purchased goods
7,786,533.86

 
 
b)
Costs for purchased services
1,921,399.63

 
 
 
 
 
 
 
5.
Personnel costs
 
 
 
a)
Wages and salaries
11,482,921.84

 
 
b)
Social insurance contributions and contributions for
 
 
 
 
old-age pensions and for support
2,033,822.00

 
 
 
 
of which for pension provision:
 
 
 
 
 
EUR 135.449,71
 
 
 
 
 
 
 
 
6.
Depreciation and amortization
1,317,943.39

 
 
 
 
 
 
 
7.
Other operating expenses
6,684,102.61

 
 
 
of which from currency translation:
 
 
 
 
EUR 422.819,17
 
 
 
 
 
 
 
(31,226,723.33
)
8.
Other interest and similar income
142,301.07

 
 
 
 
 
 
 
9.
Interest and similar expenses
47,158.19

 
 
 
 
 
 
 
 
 
 
 
 
95,142.88

10.
Profit or loss from normal business activity
 
9,251,606.06

 
 
 
 
 
 
11.
Tax on income and profit
3,050,940.94

 
 
 
 
 
 
 
12.
Other taxes
148,643.02

 
 
 
 
 
 
 
 
 
 
 
 
(3,199,583.96
)
 
 
 
 
 
 
13.
Consolidated balance sheet profit
 
6,052,022.10

 
 
 
 
 
 




Page 7

14.
Profit carried forward from previous year
29,168,447.29

 
 
 
 
 
 
 
15.
Allocations to other revenue reserves
(5,603,461.54
)
 
 
 
 
 
 
 
 
 
 
 
 
23,564,985.75

 
 
 
 
 
 
16.
Consolidated balance sheet profit
 
29,617,007.85





















































Page 8

 
 
 
 
 
Appendix 3
CONSOLIDATED CASH FLOW STATEMENT
AS AT 30 JUNE 2012
OF OTTO MÄNNER HOLDING AG, BAHLINGEN A. K.
 
 
The following cash flow statement divides the cash flows of the financial year into cash flows from operating, investing and financing activities whereby the total flow of funds from these three areas corresponds to the change in cash and cash equivalents which is defined as the difference between liquid funds and bank liabilities repayable at any time.
 
The presentation of the cash flow statement is in accordance with the recommendations of the German Standardisiation Board according to DRS 2/cash flow statement.
 
 
 
 
 
 
 
 
 
1 Jan to
 
 
 
 
 
June 30, 2012
 
 
 
 
 
KEUR
 
 
 
 
 
 
 
 
Consolidated result for the year
 
6,052

 
 
Write-downs on fixed assets - property, plant and
 
 
 
equipment
 
1,318

 
 
 
 
 
 
 
 
Cash flow for the year according to DVFA/SG
 
7,370

 
 
Profit from the disposal of fixed assets
 
(125
)
 
 
Increase/decrease in short-term provisions
 
1,160

 
 
Increase in inventories and trade receivables
 
 
 
 
as well as other assets which are not attributable to
 
 
 
investing and financing activities
 
(534
)
 
 
Increase in trade payables,
 
 
 
 
as well as other liabilities
 
 
 
 
which are not attributable to investing and financing activities
2,809

 
 
 
 
 
 
 
 
Cash Flow from operating activities (1)
 
10,680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 Jan to
 
 
 
 
 
June 30, 2012
 
 
 
 
 
KEUR
 
 
 
 
 
 
 
 
Proceeds from disposals of tangible fixed assets -
 
 
 
property, plant
 
283

 
 
Payments for investments in
 
 
 
 
plant, property and equipment
 
(2,062
)
 
 
Payments for investments in intangible fixed assets
 
 
 
 
 
 
(123
)
 
 
 
 
 
 
 
 
Cash Flow from investing activities (2)
 
(1,902
)
 
 




Page 9

 
 
 
 
 
 
Payments for the redemption of loans
 
 
 
 
and credit facilities
 
(437
)
 
 
 
 
 
 
 
 
Cash Flow from financing activities (3)
 
(437
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
 
 
 
 
KEUR
 
 
 
 
 
 
 
 
Net change in cash and
 
 
 
 
cash equivalents (1) + (2) + (3)
 
8,341

 
 
Exchange rate movements and valuation changes
 
 
 
in cash and cash receivables
 
165

 
 
Cash and cash receivables at the beginning of the period
32,649

 
 
 
 
 
 
 
 
Cash and cash receivables at the end of the period
41,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Composition of cash and cash receivables
 
 
 
 
 
 
 
June 30, 2012
 
 
 
 
 
KEUR
 
 
 
 
 
 
 
 
Liquid funds
 
41,155

 
 
 
 
 
 
 
 
Cash and cash receivables at the end of the period
41,155

 
 



















Page 10

 
 
 
 
 
 
 
 
 
 
Appendix 4
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2012
OF OTTO MÄNNER HOLDING AG, BAHLINGEN A.K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company
 
Group equity
 
 
 
 
 
 
Subscribed capital
Consolidated retained earnings
Adjusted item for currency conversion
 
 
 
 
 
 
 
EUR
EUR
EUR
 
EUR
 
 
 
 
 
 
 
 
 
 
 
 
Status as at 01.01.2012
 
10,000,000.00

63,333,994.81

3,526,735.86

 
76,860,730.67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other changes
 


389,625.36

 
389,625.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated net income

6,052,022.10


 
6,052,022.10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Status as at 30.06.2012
 
10,000,000.00

69,386,016.91

3,916,361.22

 
83,302,378.13

 
 
 
 
 
 
 
 
 
 
 






































Page 11

Appendix 5
Otto Männer Holding AG, Bahlingen a.K.

Notes to the consolidated interim financial statements
as at 30 June 2012


1.     General remarks

These half-yearly consolidated financial statements were prepared in accordance with Sec. 290 et seq. HGB [“Handelsgesetzbuch”: German Commercial Code]. The half-yearly consolidated financial statements are presented in EUR.

The income statement has been prepared using the nature of expense method.

The closing date of all of the entities included in the half-yearly consolidated financial statements is 30 June 2012. Additionally, a reconciling note from German-GAAP to US-GAAP is added.


2.     Basis of consolidation
Apart from Otto Männer Holding AG, the "parent company", the half-yearly consolidated financial statements include three entities with registered offices in Germany and four entities with registered offices abroad, all of which are consolidated in accordance with the full consolidation principles.

The following companies are consolidated in accordance with equity share.

Name
Registered
office
Share in equity
 
 
 
Otto Männer Holding AG
Bahlingen a.K.
100
%
 
 
 
Otto Männer GmbH
Bahlingen a.K.
100
%
 
 
 
Otto Männer Innovation GmbH
Bahlingen a.K.
100
%
 
 
 
Otto Männer Immobilien GmbH
Bahlingen a.K.
 
Shareholder: Otto Männer Innovation GmbH
 
100
%
 
 
 
Manner USA, Inc.
Norcross, GA (USA)
100
%
 
 
 
Otto Männer Präzisionsformenbau AG
Au (Switzerland)
100
%
 
 
 
Manner Hong Kong Ltd.
Hong Kong
100
%
 
 
 
männer Japan Ltd.
Mito, Japan
100
%



3.     Consolidation principles, consolidation methods

Equity consolidation for all subsidiaries is performed using the book value method by offsetting the carrying amounts of the shares against the proportionate equity of the subsidiary as of the corresponding date of incorporation. All differences from equity consolidation stem from exchange differences and are reported in the item “Equity differences from currency translation”.

Intercompany receivables and liabilities as well as expenses and income are eliminated. Any offsetting differences stem from exchange differences.





Page 12

Any intercompany profits from intercompany transactions were eliminated.

Deferred taxes originating from consolidation entries affecting income were recognized based on a tax rate of 27%.

4.     Accounting and valuation principles

The assets and liabilities in the half-yearly consolidated financial statements are reported pursuant to the provisions of Sec. 290 et seq. HGB. The accounting and valuation methods are unchanged from the prior year.

The valuation methods applied in the parent company’s interims financial statements are decisive for the valuation of the assets and liabilities taken into the consolidated financial statements. If the accounting principles of the companies included in the consolidated financial statements differ substantially from the accounting and valuation principles of the parent company, the parent company performs an accounting and valuation correction by means of the transitional stage of a German commercial code balance sheet II [“Handelsbilanz II”].

Fixed assets are valued at acquisition or production cost less depreciation and amortization. Amortization of intangible assets is based on useful lives of three to five years, depreciation of buildings is based on useful lives ranging between 25 and 50 years and other moveable assets are depreciated over useful lives from 2 to 15 years.

If ownership over leased movable assets is assumed at the end of the lease term, any residual value capitalized is depreciated over a period of three years using the straight-line method.

Raw materials, consumables and supplies as well as merchandise are carried at the lower of acquisition cost or market. Adequate write-downs are recognized for slow-moving goods.

Finished goods and work in process are valued at production cost on the basis of individual product costings. In addition to the direct cost of materials and direct labor, production costs include production and material overhead costs. General and administrative expenses were capitalized.


In all cases, valuation is based on net realizable value, i.e., the estimated cost to complete are deducted from the expected sales price and additional allowance is set up for items for which estimated costs to complete the product exceed the replacement cost. Adequate allowances provide for all identifiable inventory valuation risks resulting from slow-moving stock, reduced salability and lower replacement costs.

Receivables and other assets are stated at their nominal value. Appropriate specific bad debt allowances were recognized to account for default risks related to trade payables. The general credit risk is adequately considered with the general bad debt allowance.

Prepaid expenses comprise payments made prior to the balance sheet date that relate to expenses that will be incurred after the balance sheet date.

Provisions for pensions are valued according to actuarial principles using an interest rate of 5.10%. Expected salary increases were taken into account at 2%. The calculation was based on the modified “Teilwertverfahren” (a method comparable to the entry age normal method) using the mortality tables of Prof. Dr. Klaus Heubeck.

The assets, which serve exclusively to fulfill the pension obligations and which are protected against claims asserted by all other creditors (employer’s pension liability insurance), were offset at their fair value against the pension provisions.

Tax provisions and other provisions were recognized in the amount of expected utilization and account for all identifiable risks, uncertain liabilities, potential losses from pending transactions and warranties without legal obligation. They are valued at the settlement amount. Necessary cost increases are taken into account. Provisions with a residual term of more than one year are discounted at the market interest rate of the last seven fiscal years for their respective residual term.

Liabilities are recorded at the settlement amount. For liabilities whose settlement amount exceeds the amount paid out, the debt discount is reported under prepaid expenses.





Page 13

Receivables, bank balances and liabilities denominated in foreign currency due within one year are translated at the mean spot rate on the balance sheet date. If the residual term is less than one year, they are valued at the historical rate or the lower (foreign currency receivables) or higher (foreign currency liabilities) closing rate.

Deferred taxes were calculated on all temporary differences between the tax base of the assets and liabilities and their book values in the consolidated financial statements. There were no tax loss carryforwards and tax credits as of 30 June 2012. Deferred taxes were valued using company-specific tax rates and tax legislation enacted or substantively enacted as of the balance sheet date and expected to apply when the timing differences reverse. The tax rates ranged between 16.5% and 39.2%. Deferred taxes are reported on a net basis. The net assets resulting in the separate financial statements of consolidated entities are not capitalized.


5.     Currency translation

All assets and liabilities in the financial statements of the foreign entities outside the eurozone included in the consolidated financial statements are translated to the reporting currency at the official mean rate (between the buying and selling rates) as of the balance sheet date. The items of the income statement are translated at the average exchange rates in the first half of the year and equity at historical rates. Translation differences in the income statement are reported directly in equity in the item “Equity differences from currency translation” below revenue reserves.

Differences from the translation of opening balances at closing rates as well as deviations from the translation of movements during the current year at mean rates are reported in a separate column of the consolidated statement of changes in fixed assets.


6.     Notes to the consolidated balance sheet

Fixed assets

The development of individual fixed asset items in the first half of 2012 is shown in the “Consolidated statement of changes in fixed assets” attached to these consolidated financial statements.

Receivables and other assets

Receivables with a remaining term of more than one year amounted to EUR 9k as of the balance sheet date. We refer to our comments on pension provisions.

Deferred taxes

Deferred tax assets of EUR 607k were recognized on temporary differences affecting income between the amounts in the tax accounts and the book values in the consolidated balance sheet. Of this amount, EUR 338k is attributable to differences between the amounts in the tax accounts and the book values in the statutory balance sheet prepared in accordance with uniform group principles (HB II - reporting package), which for the most part stem from temporary differences with respect to inventories, pension provisions and other provisions. An amount of EUR 269k is attributable to deferred taxes on consolidation entries affecting income.

In addition, deferred tax liabilities of EUR 526k were determined on differences between the amounts in the tax accounts and the book values in the reporting package. These mainly result from temporary differences in property, plant and equipment and inventories as a result of differences in book values and methods for recognizing amortization, depreciation and write-downs.

Exercising an accounting option, net assets in the separate financial statements amounting to EUR 237k were not capitalized. Net liabilities amounting to EUR 396k were recognized. Net liabilities are offset against the deferred taxes from consolidation entries.


Equity

The issued capital of Otto Männer Holding AG, Bahlingen a.K., is valued at EUR 10,000,000, divided into 10,000,000 ordinary shares with a nominal value of EUR 1.00 per share. The ordinary shares are registered shares.





Page 14

With regard to the development of the Group’s equity, we refer to the consolidated statement of changes in equity as of 30 June 2012 presented in Appendix 4.


Offsetting assets against liabilities in accordance with § 246 Subs. 2 of the German Commercial Code [HGB]

Assets and liabilities from pension obligations were set off in the balance sheet in accordance with § 246 Subs. 2 of the German Commercial Code [HGB].

Pension commitments are secured by employer’s liability insurance. The claims from the employer’s liability insurance serve exclusively to fulfill the pension commitments and are protected against claims asserted by other creditors. They were offset against the pension provisions. The fair value of the employer’s liability insurance, which was calculated using actuarial methods, came to EUR 1,292k as of the balance sheet date; the settlement amount of the pension commitment stands at EUR 1,283k. The difference of EUR 9k is included in other assets. The acquisition cost of the employer’s liability insurance claims amounted to EUR 1,178k.


Other provisions

Other provisions mainly concern personnel, warranty risks and customer bonuses.

Liabilities

 
 
Due in
Due in
Due in
 
Total
less than
one year
two to five
 years
more than five years
 
EUR k
EUR k
EUR k
EUR k
 
 
 
 
 
Liabilities to banks
3,773

884

2,889


 
 
 
 
 
Prepayments received on account of orders
6,242

6,242



 
 
 
 
 
Trade payables
2,206

2,206



 
 
 
 
 
Other liabilities
266

266






Trade payables pertaining to the delivery of raw materials, consumables and supplies are subject to the customary retention of title.

Liabilities to banks are secured by a land charge on the Company’s grounds (EUR 3,356k) and mortgages (EUR 414k).

Guarantees (performance guarantees) from Commerzbank AG of EUR 1,219k were drawn for prepayments received. No collateral had to be pledged to obtain the guarantee facility.


7.     Notes to the consolidated income statement

Revenue

Consolidated revenue is detailed as follows:





Page 15

 
30 Jun 2012
 
 
EUR k
 
 
 
 
Germany
13,014
 
Other EU countries
14,558
 
Rest of world
12,142
 
 
 
 
 
39,714
 


Other operating income and expenses

Other operating income contains income relating to other periods of EUR 695k. This mainly stems from the reversal of provisions and specific bad debt allowances of EUR 230k, from exchange rate gains EUR 431k and from the disposal of items of fixed assets EUR 134k.

Other operating expenses include expenses relating to other periods of EUR 432k, mainly attributable to exchange rate losses.


Employees    

 
 
 
30 Jun 2012
 
 
Management board
1
Wage earners
208
Salaried employees
127
Trainees
31
 
 
 
367



8.     Additional notes to the consolidated cash flow statement

Cash and cash equivalents solely contain the cash and bank balances reported in the balance sheet.


9.     Other notes

Other financial obligations

Other financial obligations contain long term rental obligations of EUR 3,655k and lease obligations of EUR 10,277k for a total EUR 13,932k.


10.    Audit fees

The total fees charged by the group auditor pursuant to Sec. 314 (1) No. 9 HGB are EUR 41k for other services for the first half year 2012.


11.     Management of Otto Männer Holding AG and disclosure of total remuneration

Management board





Page 16

Mr. Hans-Peter Männer, Dipl.-Ing. (FH) was appointed to the management board in the reporting year. He has sole signing authority without restriction to represent the Company in legal transactions as a self-contracting agent or as an agent of a third party. In accordance with Sec. 286 (4) HGB, the Company has elected not to disclose total management board remuneration.

Supervisory board

The following persons were members of the supervisory board in the reporting year:

Otto Männer, business man, Bahlingen a.K., chairman
Karl-Heinz Niggemann, lawyer, Rottweil, deputy chairman
Dr. Bertram Layer, public auditor, tax advisor, Stuttgart, deputy chairman


The remuneration of the supervisory board amounted to EUR 12,000 in the reporting year.


Bahlingen, 23 October 2013




……………………………………………
Hans-Peter Männer
Management board




















Page 17

DEVELOPMENT OF FIXED ASSETS
OF OTTO MÄNNER HOLDING AG, BAHLINEN A.K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition/production costs
Book values
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency
 
 
 
 
 
 
 
 
 
 
 
Currency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1/1/2012
 
differences
 
Additions
 
Transfers
 
Disposals
 
30/6/2012
 
1/1/2012
 
differences
 
Additions
 
Disposals
 
30/6/2012
 
30/6/2012
 
 
 
 
 
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
EUR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
I.
Intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
Licenses, industrial property rights acquired against
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
payment and similar rights and values as well as
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
licenses to such rights and values
3,748,866

 
2,830

 
122,101

 
183,410

 
81

 
4,057,126

 
3,258,564

 
1,759

 
110,673

 
81

 
3,370,914

 
686,212

 
 
 
2.
Advance payments
183,410

 

 

 
(183,410
)
 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,932,276

 
2,830

 
122,101

 

 
81

 
4,057,126

 
3,258,564

 
1,759

 
110,673

 
81

 
3,370,914

 
686,212

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
II.
Tangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
Property, rights equivalent to real property
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and buildings including buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
on third-party land
33,052,761

 
176,018

 

 

 

 
33,228,779

 
7,017,674

 
33,380

 
435,231

 

 
7,486,285

 
25,742,494

 
 
 
2.
Plant and machinery
32,660,135

 
177,269

 
903,750

 
605,550

 
650,200

 
33,696,503

 
26,616,939

 
136,394

 
581,521

 
642,855

 
26,691,999

 
7,004,505

 
 
 
3.
Other fixed assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and office equipment
6,712,119

 
19,854

 
291,459

 
10,000

 
65,608

 
6,967,825

 
5,184,346

 
14,665

 
190,519

 
64,277

 
5,325,253

 
1,642,572

 
 
 
4.
Advance payments and assets under construction
615,550

 
2,326

 
866,703

 
(615,550
)
 
149,113

 
719,916

 

 

 

 

 

 
719,916

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
73,040,565

 
375,467

 
2,061,911

 

 
864,920

 
74,613,022

 
38,818,960

 
184,439

 
1,207,271

 
707,133

 
39,503,537

 
35,109,486

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
76,972,842

 
378,296

 
2,184,012

 

 
865,002

 
78,670,148

 
42,077,523

 
186,198

 
1,317,943

 
707,214

 
42,874,451

 
35,795,697

 
 





Page 18

Appendix 6
Reconciliation from German GAAP to US GAAP (30/06/12)
The consolidated statements of Otto Männer Holding AG are prepared in accordance with German GAAP. The following table is a reconciliation of differences relating to the Profit and Loss account and Shareholders’ Equity reported according to German GAAP and US GAAP.
Reconciliation of profit or loss statement (P&L) for the year and reconciliation of shareholders’ equity (equity)
All amounts in EUR k
 
Notes
 
30/06/2012
 
 
 
 
P&L
Equity
 
 
 
 
 
 
 
 
 
 
 
 
Results and shareholders’ equity under German GAAP:

Profit for the year
Shareholders’ equity
 



 
6,052

83,302

 
 
 
 
 
 
 
 
 
 
 
 
US GAAP reporting adjustments:
 
 
 
 
 
 
 
 
Opening adjustment
 
(a)
 
 
(2,309
)
 
 
 
Leasing
 
(b)
 
(69
)
(69
)
 
 
 
Allowance for doubtful accounts
 
(c)
 
8

8

 
 
 
Pensions 1
 
(d)
 
(252
)
(252
)
 
 
 
Revenue recognition
Inventory allowance
 
(e)
(f)
 
1,842
792

1,842
792

 
 
 
Income taxes
 
(g)
 
(630
)
(630
)
 
 
 
 
 
 
 
 
 
 
 
 
Results under US GAAP
 
 
 
7,743

82,684

 
 
 
Explanation of notes:
(a)
Opening adjustment to shareholders’ equity
The line item opening adjustments represents the accumulative effect on retained earnings as of 1 January 2012. In order to properly present the shareholders’ equity reported under US GAAP adjustments to opening retained earnings are required. The adjustments made are identical to those that are represented below.
(b)
Leasing - Capital leases
Otto Männer Holding AG entered into several lease agreements for machinery and equipment which according to German GAAP were classified as operating leases. For US GAAP purposes however, some of these agreements are to be classified as capital leases. The net income effect (yearly expense for operating lease vs. interest expense and depreciation) are represented in the table above.
Allowance for doubtful accounts
According to German GAAP a lump sum general allowance on the basis of 1% is allowed to be accounted for. For US GAAP purposes however, the allowance for doubtful accounts is based on historical experience. Therefore, the lump sum allowance has been reversed in the table above.
1 US GAAP adjustments include the German plan which is not subject to the acquisition by BGI.




Page 19


(c)
Pensions - Defined benefit plans
The pension related reserves under German GAAP need to be restated in order to comply with ASC 715-30. According to German GAAP, the Otto Männer group entered into one defined benefit plan in Switzerland while the remaining three German plans are classified as defined contribution plans. However, two of the defined contribution plans are to be classified as defined benefit plans for US GAAP purposes. The impact on equity and the income statement reflects the different treatment of the plans under German GAAP. For defined benefit plans the values are based on actuary reports.

(d)
Revenue recognition - Bill and hold transactions
The company enters into bill and hold transactions for specific high precision molds. According to German GAAP revenue can already be recognized as soon as the contract is signed. For US GAAP purposes however, revenue recognition criteria are not yet fulfilled. Revenue is recognized at a later point of time and therefore the adjustment represents a timing difference in recognizing the revenue.

(e)
Inventory provision
Under German GAAP an additional provision was set up for items for which costs estimated to complete the product exceed the replacement cost. Such provision is not allowed under US GAAP since the costs not yet incurred are not allowed to be recognized considering the matching principle.

(f)
Income taxes -Impact on US GAAP adjustments
This adjustment reflects the impact on the Company’s provision for income taxes which the US GAAP adjustments described above have on the income statement and on Shareholders’ equity.






























Page 20

Appendix 7




Page 21