XML 98 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9. Debt Components and Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount $ 5,754.2 $ 5,607.6
Long-term Debt, Fair Value 5,542.3 5,244.3
Recourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 794.6 624.1
Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 4,959.6 4,983.5
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 799.9 624.9
Unamortized Debt Issuance Expense 5.3 0.8
Long-term Debt, Fair Value 812.1 612.5
Corporate Segment [Member] | Recourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 794.6 624.1
Wholly Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 3,819.2 3,800.7
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 3,836.5 3,821.8
Unamortized Debt Issuance Expense 17.3 21.1
Long-term Debt, Fair Value 3,686.2 3,607.5
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 3,819.2 3,800.7
Partially-Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,140.4 1,182.8
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 1,147.8 1,192.6
Unamortized Debt Issuance Expense 7.4 9.8
Long-term Debt, Fair Value 1,044.0 1,024.3
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,140.4 1,182.8
2009 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 99.7 115.8
Long-term Debt, Fair Value 100.3 116.6
2010 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 181.2 204.1
Long-term Debt, Fair Value 176.5 197.1
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 378.0 398.9
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 355.2 360.9
2019 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 748.5 786.0
Debt Instrument, Unamortized Discount (0.1) (0.2)
Long-term Debt, Fair Value 709.4 716.9
2020 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 311.3 330.4
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 277.9 284.6
2021 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 295.3 307.7
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 256.9 253.9
2022 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 232.7 241.1
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 220.2 239.7
Other Equipment Financing | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 52.3 0.0
Secured Debt, Other 52.3 0.0
TRP 2021 Secured Railcar Equipment Notes - RIV 2013 [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 335.1 347.0
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 296.3 291.8
Triumph Secured Railcar Equipment Notes [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 501.7 523.0
Debt Instrument, Unamortized Discount (0.1) (0.2)
Long-term Debt, Fair Value 447.6 451.4
Tribute Secured Railcar Equipment Notes | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 311.0 322.6
Debt Instrument, Unamortized Discount 0.0 (0.1)
Long-term Debt, Fair Value 300.1 281.1
Line of Credit [Member] | TRL-2023 Term Loan | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 334.5 0.0
Long-term Debt, Fair Value 334.5 0.0
4.55% Senior Notes Due October 2024 [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Senior Notes 399.9 399.9
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 394.5 387.5
7.55% Senior Notes due 2028 | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Senior Notes 400.0 0.0
Long-term Debt, Fair Value 417.6 0.0
Promissory Notes [Member] | 2017 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 673.7 716.0
Debt Instrument, Unamortized Discount (3.5) (5.6)
Non-Recourse Debt, Gross 677.2  
Long-term Debt, Fair Value 673.7 716.0
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 0.0 225.0
Long-term Debt, Fair Value 0.0 225.0
Revolving Credit Facility [Member] | Line of Credit [Member] | TILC Warehouse Facility [Member] | TILC [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 529.3 721.8
Long-term Debt, Fair Value $ 529.3 $ 721.8