XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 91.7 $ 79.6
Receivables, net of allowance 415.6 323.5
Income tax receivable 15.3 7.8
Inventories:    
Raw materials and supplies 430.8 423.6
Work in process 135.4 164.2
Finished goods 56.0 41.6
Inventory, Net 622.2 629.4
Restricted cash, including partially-owned subsidiaries of $69.1 and $74.4 204.9 214.7
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,924.2 and $1,917.6 9,461.6 9,272.6
Less accumulated depreciation, including partially-owned subsidiaries of $623.0 and $599.0 2,432.4 2,385.8
Property, Plant and Equipment, Net 7,029.2 6,886.8
Goodwill 222.1 195.9
Other assets 421.0 386.6
Total assets 9,022.0 8,724.3
Liabilities and Equity [Abstract]    
Accounts payable 330.8 287.5
Accrued liabilities 310.6 261.0
Debt: 5,832.6 5,607.6
Deferred income taxes 1,138.6 1,134.7
Other liabilities 160.4 163.9
Total liabilities $ 7,773.0 $ 7,454.7
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Preferred Stock, Shares Authorized 1.5 1.5
Preferred Stock, Shares Subscribed but Unissued 1.5 1.5
Preferred stock – 1.5 shares authorized and unissued $ 0.0 $ 0.0
Common Stock, Shares Authorized 400.0 400.0
Common stock – 400.0 shares authorized $ 0.8 $ 0.8
Capital in excess of par value 5.9 0.0
Retained earnings 971.0 992.6
Accumulated other comprehensive income 17.6 19.7
Treasury stock (0.7) (0.7)
Total Equity 994.6 1,012.4
Noncontrolling interest 254.4 257.2
Total stockholders' equity 1,249.0 1,269.6
Total liabilities and stockholders' equity 9,022.0 8,724.3
Recourse    
Liabilities and Equity [Abstract]    
Debt: 793.9 624.1
Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 5,038.7 4,983.5
Wholly-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 3,870.8 3,800.7
Partially-owned subsidiaries    
Inventories:    
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,924.2 and $1,917.6 1,924.2 1,917.6
Less accumulated depreciation, including partially-owned subsidiaries of $623.0 and $599.0 623.0 599.0
Partially-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: $ 1,167.9 $ 1,182.8