XML 238 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Railcar Leasing and Management Services Group - Selected consolidating financial information for the Leasing Group (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]    
Cash and cash equivalents $ 81.9 $ 79.6
Receivables, net of allowance 333.2 323.5
Property, Plant and Equipment, Net 6,976.5 6,886.8
Restricted cash 181.1 214.7
Other assets 401.4 386.6
Total assets 8,839.2 8,724.3
Debt, Long-Term and Short-Term, Combined Amount 5,707.6 5,607.6
Deferred income taxes 1,133.2 1,134.7
Other liabilities 159.8 163.9
Total liabilities 7,588.8 7,454.7
Noncontrolling interest 256.2 257.2
Total Equity 994.2 1,012.4
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 10.5 2.6
Receivables, net of allowance 121.1 100.7
Property, Plant and Equipment, Net 7,398.0 7,309.4
Restricted cash 181.1 214.7
Other assets 206.6 152.5
Total assets 7,917.3 7,779.9
Accounts payable and accrued liabilities 165.1 153.8
Debt, Long-Term and Short-Term, Combined Amount 5,003.3 4,983.5
Deferred income taxes 1,152.4 1,153.4
Other liabilities 37.5 38.8
Total liabilities 6,358.3 6,329.5
Noncontrolling interest 256.2 257.2
Total Equity 1,302.8 1,193.2
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Net (763.4) (763.3)
Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 10.5 2.6
Receivables, net of allowance 121.1 100.7
Property, Plant and Equipment, Net 6,634.6 6,546.1
Restricted cash 181.1 214.7
Other assets 206.6 152.5
Total assets 7,153.9 7,016.6
Accounts payable and accrued liabilities 165.1 153.8
Debt, Long-Term and Short-Term, Combined Amount 5,003.3 4,983.5
Deferred income taxes 985.2 980.3
Other liabilities 37.5 38.8
Total liabilities 6,191.1 6,156.4
Noncontrolling interest 256.2 257.2
Total Equity 706.6 603.0
Wholly-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 10.5 2.6
Receivables, net of allowance 110.7 89.9
Property, Plant and Equipment, Net 5,888.1 5,788.1
Restricted cash 107.0 140.3
Other assets 204.7 150.3
Total assets 6,321.0 6,171.2
Accounts payable and accrued liabilities 125.8 109.7
Debt, Long-Term and Short-Term, Combined Amount 3,826.9 3,800.7
Deferred income taxes 1,151.3 1,152.3
Other liabilities 37.5 38.8
Total liabilities 5,141.5 5,101.5
Noncontrolling interest 0.0 0.0
Total Equity 1,179.5 1,069.7
Partially-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 10.4 10.8
Property, Plant and Equipment, Net 1,509.9 1,521.3
Restricted cash 74.1 74.4
Other assets 1.9 2.2
Total assets 1,596.3 1,608.7
Accounts payable and accrued liabilities 39.3 44.1
Debt, Long-Term and Short-Term, Combined Amount 1,176.4 1,182.8
Deferred income taxes 1.1 1.1
Other liabilities 0.0 0.0
Total liabilities 1,216.8 1,228.0
Noncontrolling interest 256.2 257.2
Total Equity 123.3 123.5
Consolidated Subsidiaries, Leasing [Member] | Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 0.0 0.0
Property, Plant and Equipment, Net [1] (763.4) (763.3)
Restricted cash 0.0 0.0
Other assets 0.0 0.0
Total assets [1] (763.4) (763.3)
Accounts payable and accrued liabilities 0.0 0.0
Debt, Long-Term and Short-Term, Combined Amount 0.0 0.0
Deferred income taxes [1] (167.2) (173.1)
Other liabilities 0.0 0.0
Total liabilities [1] (167.2) (173.1)
Noncontrolling interest 0.0 0.0
Total Equity [1] $ (596.2) $ (590.2)
[1] Net deferred profit on railcars sold to the Leasing Group consists of intersegment profit that is eliminated in consolidation. Net deferred profit and the related deferred tax impact are included as adjustments to the property, plant, and equipment, net and deferred income taxes line items, respectively, in the Eliminations – Lease Subsidiary column above to reflect the net book value of the railcars purchased by the Leasing Group from the Rail Products Group based on manufacturing cost. See Note 5 and Note 8 for a further discussion regarding our investment in our partially-owned leasing subsidiaries and the related indebtedness.