XML 191 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 81.9 $ 79.6
Receivables, net of allowance 333.2 323.5
Income tax receivable 10.1 7.8
Inventories:    
Raw materials and supplies 410.1 423.6
Work in process 175.1 164.2
Finished goods 47.5 41.6
Inventory, Net 632.7 629.4
Restricted cash, including partially-owned subsidiaries of $74.1 and $74.4 181.1 214.7
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,919.8 and $1,917.6 9,415.8 9,272.6
Less accumulated depreciation, including partially-owned subsidiaries of $610.9 and $599.0 2,439.3 2,385.8
Property, Plant and Equipment, Net 6,976.5 6,886.8
Goodwill 222.3 195.9
Other assets 401.4 386.6
Total assets 8,839.2 8,724.3
Liabilities and Equity [Abstract]    
Accounts payable 314.5 287.5
Accrued liabilities 273.7 261.0
Debt:    
Debt, Long-Term and Short-Term, Combined Amount 5,707.6 5,607.6
Deferred income taxes 1,133.2 1,134.7
Other liabilities 159.8 163.9
Total liabilities $ 7,588.8 $ 7,454.7
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Preferred Stock, Shares Authorized 1.5 1.5
Preferred Stock, Shares Subscribed but Unissued 1.5 1.5
Preferred stock – 1.5 shares authorized and unissued $ 0.0 $ 0.0
Common Stock, Shares Authorized 400.0 400.0
Common stock – 400.0 shares authorized $ 0.8 $ 0.8
Capital in excess of par value 6.6 0.0
Retained earnings 975.6 992.6
Accumulated other comprehensive income 12.7 19.7
Treasury stock (1.5) (0.7)
Total Equity 994.2 1,012.4
Noncontrolling interest 256.2 257.2
Total stockholders' equity 1,250.4 1,269.6
Total liabilities and stockholders' equity 8,839.2 8,724.3
Recourse    
Debt:    
Debt, Long-Term and Short-Term, Combined Amount 704.3 624.1
Nonrecourse    
Debt:    
Debt, Long-Term and Short-Term, Combined Amount 5,003.3 4,983.5
Wholly-owned subsidiaries | Nonrecourse    
Debt:    
Debt, Long-Term and Short-Term, Combined Amount 3,826.9 3,800.7
Partially-owned subsidiaries    
Inventories:    
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,919.8 and $1,917.6 1,919.8 1,917.6
Less accumulated depreciation, including partially-owned subsidiaries of $610.9 and $599.0 610.9 599.0
Partially-owned subsidiaries | Nonrecourse    
Debt:    
Debt, Long-Term and Short-Term, Combined Amount $ 1,176.4 $ 1,182.8