XML 36 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Accelerated Share Repurchase Program
2021-2022 Share Repurchase Program
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Accelerated Share Repurchase Program
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Accelerated Share Repurchase Program
Treasury Stock [Member]
2021-2022 Share Repurchase Program
Parent [Member]
Parent [Member]
Accelerated Share Repurchase Program
Parent [Member]
2021-2022 Share Repurchase Program
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Common Stock, Shares, Issued         (119.7)           (0.1)              
Total stockholders' equity $ 2,378.9       $ 1.2 $ 0.0   $ 2,182.9   $ (153.1) $ (0.9)     $ 2,030.1       $ 348.8
Net income (loss) (226.2)             (147.3)           (147.3)       (78.9)
Other comprehensive income (loss): 123.4                 122.2       122.2       1.2
Dividends, Common Stock, Cash [1] (90.7)             (90.7)           (90.7)        
Contributions from noncontrolling interest 6.1                                 6.1
Stock-based compensation expense 25.4         25.4               25.4        
Settlement of share-based awards, net         (1.5)           (0.7)              
Settlement of share-based awards, net 8.8         (5.1)         $ 13.9     8.8        
Shares repurchased                     (9.3)              
Shares repurchased (193.1)                   $ (193.1)     (193.1)        
Retirement of treasury stock         10.0           10.0              
Retirement of treasury stock 0.0       $ (0.1) (30.5)   (176.5)     $ (207.1)     0.0        
Cumulative effect of adopting new accounting standards       $ (0.5)         $ (0.5)               $ (0.5)  
Stockholders' Equity, Other $ 0.5             0.5           0.5        
Common Stock, Dividends, Per Share, Declared $ 0.78                                  
$0.01 Par Value $ 0.01                                  
Common Stock, Shares, Issued         (111.2)           (0.1)              
Total stockholders' equity $ 2,016.0       $ 1.1 0.0   1,769.4   (30.9) $ (0.8)     1,738.8       277.2
Net income (loss) 181.8             182.0           182.0       (0.2)
Other comprehensive income (loss): 15.1                 13.9       13.9       1.2
Dividends, Common Stock, Cash [1] (84.3)             (84.3)           (84.3)        
Distributions to noncontrolling interest 11.2                                 11.2
Stock-based compensation expense 20.7         20.7               20.7        
Settlement of share-based awards, net         (1.2)           (0.5)              
Settlement of share-based awards, net 9.7         (4.3)   0.5     $ 13.5     9.7        
Shares repurchased                     (28.5) (3.3) (25.2)          
Shares repurchased   $ (125.0) $ (706.6)       $ 25.0       $ (806.6) $ (100.0) $ (706.6)   $ (125.0) $ (706.6)    
Retirement of treasury stock         29.1           29.1              
Retirement of treasury stock $ 0.0       $ (0.3)     (820.0)     $ (820.3)     0.0        
Common Stock, Dividends, Per Share, Declared $ 0.86                                  
$0.01 Par Value $ 0.01                                  
Common Stock, Shares, Issued         (83.3)           (0.0)              
Total stockholders' equity $ 1,296.8       $ 0.8 0.0   1,046.6   (17.0) $ (0.6)     1,029.8       267.0
Net income (loss) 72.9             60.1           60.1       12.8
Other comprehensive income (loss): 36.4                 36.7       36.7       (0.3)
Dividends, Common Stock, Cash [1] (78.9)             (78.9)           (78.9)        
Distributions to noncontrolling interest 22.3                                 22.3
Stock-based compensation expense 22.5         22.5               22.5        
Settlement of share-based awards, net         (0.9)           (0.3)              
Settlement of share-based awards, net 6.0         (1.1)         $ 7.1     6.0        
Shares repurchased                     (2.0) (0.8) (2.8)          
Shares repurchased (51.8)           $ (25.0)       $ (51.8) $ (25.0) $ (76.8) (51.8)        
Retirement of treasury stock         3.1           3.1              
Retirement of treasury stock $ 0.0         (48.6)   (35.2)     $ (83.8)     0.0        
Common Stock, Dividends, Per Share, Declared $ 0.95                                  
$0.01 Par Value $ 0.01                                  
Common Stock, Shares, Issued         (81.1)           0.0              
Total stockholders' equity $ 1,269.6       $ 0.8 $ 0.0   $ 992.6   $ 19.7 $ (0.7)     $ 1,012.4       $ 257.2
[1] Dividends of $0.95, $0.86, and $0.78 per common share for the years ended December 31, 2022, 2021, and 2020, respectively.