XML 92 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6. Railcar Leasing and Management Services Group Selected Leasing Balance Sheet Information (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents $ 79.6 $ 167.3
Accounts receivable 323.5 227.6
Property, plant, and equipment, net 6,886.8 6,846.9
Restricted cash 214.7 135.1
Other assets 386.6 266.5
Total assets 8,724.3 8,235.9
Debt, net 5,607.6 5,170.6
Deferred income taxes 1,134.7 1,106.8
Other liabilities 163.9 147.9
Total liabilities 7,454.7 6,939.1
Noncontrolling interest 257.2 267.0
Total Equity 1,012.4 1,029.8
Operating Segments [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Total assets 9,220.4 8,649.8
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents 2.6 3.4
Accounts receivable 100.7 100.8
Property, plant, and equipment, net 7,309.4 7,276.7
Restricted cash 214.7 135.1
Other assets 152.5 69.4
Total assets 7,779.9 7,585.4
Accounts payable and accrued liabilities 153.8 143.5
Debt, net 4,983.5 4,771.9
Deferred income taxes 1,153.4 1,115.3
Other liabilities 38.8 35.6
Total liabilities 6,329.5 6,066.3
Noncontrolling interest 257.2 267.0
Total Equity 1,193.2 1,252.1
Intersegment Eliminations [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Property, plant, and equipment, net (763.3) (779.1)
Wholly Owned Subsidiaries [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents 2.6 3.4
Accounts receivable 89.9 90.7
Property, plant, and equipment, net 5,788.1 5,706.1
Restricted cash 140.3 76.5
Other assets 150.3 67.3
Total assets 6,171.2 5,944.0
Accounts payable and accrued liabilities 109.7 113.4
Debt, net 3,800.7 3,555.8
Deferred income taxes 1,152.3 1,114.2
Other liabilities 38.8 35.6
Total liabilities 5,101.5 4,819.0
Noncontrolling interest 0.0 0.0
Total Equity 1,069.7 1,125.0
Partially-Owned Subsidiaries [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents 0.0 0.0
Accounts receivable 10.8 10.1
Property, plant, and equipment, net 1,521.3 1,570.6
Restricted cash 74.4 58.6
Other assets 2.2 2.1
Total assets 1,608.7 1,641.4
Accounts payable and accrued liabilities 44.1 30.1
Debt, net 1,182.8 1,216.1
Deferred income taxes 1.1 1.1
Other liabilities 0.0 0.0
Total liabilities 1,228.0 1,247.3
Noncontrolling interest 257.2 267.0
Total Equity 123.5 127.1
Consolidated Subsidiaries, Leasing [Member] | Intersegment Eliminations [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents 0.0 0.0
Accounts receivable 0.0 0.0
Property, plant, and equipment, net [1] (763.3) (779.1)
Restricted cash 0.0 0.0
Other assets 0.0 0.0
Total assets [1] (763.3) (779.1)
Accounts payable and accrued liabilities 0.0 0.0
Debt, net 0.0 0.0
Deferred income taxes [1] (173.1) (176.6)
Other liabilities 0.0 0.0
Total liabilities [1] (173.1) (176.6)
Noncontrolling interest 0.0 0.0
Total Equity [1] (590.2) (602.5)
Railcar Leasing and Management Services Group [Member]    
Segment Reporting, Asset Reconciling Item [Line Items]    
Cash and cash equivalents 2.6 3.4
Accounts receivable 100.7 100.8
Property, plant, and equipment, net 6,546.1 6,497.6
Restricted cash 214.7 135.1
Other assets 152.5 69.4
Total assets 7,016.6 6,806.3
Accounts payable and accrued liabilities 153.8 143.5
Debt, net 4,983.5 4,771.9
Deferred income taxes 980.3 938.7
Other liabilities 38.8 35.6
Total liabilities 6,156.4 5,889.7
Noncontrolling interest 257.2 267.0
Total Equity $ 603.0 $ 649.6
[1] Net deferred profit on railcars sold to the Leasing Group consists of intersegment profit that is eliminated in consolidation. Net deferred profit and the related deferred tax impact are included as adjustments to the property, plant, and equipment, net and deferred income taxes line items, respectively, in the Eliminations – Lease Subsidiary column above to reflect the net book value of the railcars purchased by the Leasing Group from the Rail Products Group based on manufacturing cost. See Note 5 and Note 8 for a further discussion regarding our investment in our partially-owned leasing subsidiaries and the related indebtedness.