XML 72 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Components of debt (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Total recourse debt $ 459.0 $ 398.7
Total debt 5,493.7 5,170.6
Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 5,034.7 4,771.9
Level 1    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 1,514.8 1,645.7
Level 2    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 381.5 420.8
Level 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 3,284.8 3,215.4
Fair Value, Inputs, Level 1, 2 and 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 5,181.1 5,281.9
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 459.9 399.9
Less: unamortized debt issuance costs 0.9 1.2
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.9 399.9
Debt Instrument, Unamortized Discount 0.1 0.1
TRIP Railcar Co Term Loan | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 0.0 323.7
Wholly Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 3,844.5 3,555.8
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 22.6 23.7
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,867.1 3,579.5
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 3,844.5 3,555.8
Wholly Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.4 0.5
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 2,412.3 2,257.5
Wholly Owned Subsidiaries [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Promissory Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 6.2 7.8
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 726.6 760.2
Partially-Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,190.2 1,216.1
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 10.5 11.1
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 1,200.7 1,227.2
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,190.2 1,216.1
Partially-Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.4 0.3
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 1,200.7 903.5
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 60.0 0.0
Revolving Credit Facility [Member] | TILC [Member] | TILC Warehouse Facility [Member] | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit $ 728.2 $ 561.8