XML 65 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Railcar Leasing and Management Services Group - Selected consolidating financial information for the Leasing Group (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]    
Cash and cash equivalents $ 58.5 $ 167.3
Receivables, net of allowance 280.2 227.6
Property, Plant and Equipment, Net 6,893.8 6,846.9
Restricted cash 180.2 135.1
Other assets 329.4 266.5
Total assets 8,599.1 8,235.9
Total debt 5,493.7 5,170.6
Deferred income taxes 1,128.5 1,106.8
Other liabilities 140.3 147.9
Total liabilities 7,338.0 6,939.1
Noncontrolling interest 255.2 267.0
Total Equity 1,005.9 1,029.8
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 4.4 3.4
Receivables, net of allowance 109.6 100.8
Property, Plant and Equipment, Net 7,326.6 7,276.7
Restricted cash 180.2 135.1
Other assets 134.5 69.4
Total assets 7,755.3 7,585.4
Accounts payable and accrued liabilities 157.8 143.5
Total debt 5,034.7 4,771.9
Deferred income taxes 1,147.9 1,115.3
Other liabilities 41.7 35.6
Total liabilities 6,382.1 6,066.3
Noncontrolling interest 255.2 267.0
Total Equity 1,118.0 1,252.1
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Net (774.4) (779.1)
Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 4.4 3.4
Receivables, net of allowance 109.6 100.8
Property, Plant and Equipment, Net 6,552.2 6,497.6
Restricted cash 180.2 135.1
Other assets 134.5 69.4
Total assets 6,980.9 6,806.3
Accounts payable and accrued liabilities 157.8 143.5
Total debt 5,034.7 4,771.9
Deferred income taxes 970.3 938.7
Other liabilities 41.7 35.6
Total liabilities 6,204.5 5,889.7
Noncontrolling interest 255.2 267.0
Total Equity 521.2 649.6
Wholly-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 4.4 3.4
Receivables, net of allowance 97.3 90.7
Property, Plant and Equipment, Net 5,793.1 5,706.1
Restricted cash 117.1 76.5
Other assets 132.6 67.3
Total assets 6,144.5 5,944.0
Accounts payable and accrued liabilities 114.9 113.4
Total debt 3,844.5 3,555.8
Deferred income taxes 1,147.0 1,114.2
Other liabilities 41.7 35.6
Total liabilities 5,148.1 4,819.0
Noncontrolling interest 0.0 0.0
Total Equity 996.4 1,125.0
Partially-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 12.3 10.1
Property, Plant and Equipment, Net 1,533.5 1,570.6
Restricted cash 63.1 58.6
Other assets 1.9 2.1
Total assets 1,610.8 1,641.4
Accounts payable and accrued liabilities 42.9 30.1
Total debt 1,190.2 1,216.1
Deferred income taxes 0.9 1.1
Other liabilities 0.0 0.0
Total liabilities 1,234.0 1,247.3
Noncontrolling interest 255.2 267.0
Total Equity 121.6 127.1
Consolidated Subsidiaries, Leasing [Member] | Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 0.0 0.0
Property, Plant and Equipment, Net [1] (774.4) (779.1)
Restricted cash 0.0 0.0
Other assets 0.0 0.0
Total assets [1] (774.4) (779.1)
Accounts payable and accrued liabilities 0.0 0.0
Total debt 0.0 0.0
Deferred income taxes [1] (177.6) (176.6)
Other liabilities 0.0 0.0
Total liabilities [1] (177.6) (176.6)
Noncontrolling interest 0.0 0.0
Total Equity [1] $ (596.8) $ (602.5)
[1] Net deferred profit on railcars sold to the Leasing Group consists of intersegment profit that is eliminated in consolidation. Net deferred profit and the related deferred tax impact are included as adjustments to the property, plant, and equipment, net and deferred income taxes line items, respectively, in the Eliminations – Lease Subsidiary column above to reflect the net book value of the railcars purchased by the Leasing Group from the Rail Products Group based on manufacturing cost. See Note 5 and Note 8 for a further discussion regarding our investment in our partially-owned leasing subsidiaries and the related indebtedness.