XML 187 R51.htm IDEA: XBRL DOCUMENT v3.22.2
Railcar Leasing and Management Services Group - Selected consolidating financial information for the Leasing Group (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Cash and cash equivalents $ 49.7   $ 49.7   $ 167.3
Receivables, net of allowance 270.2   270.2   227.6
Property, Plant and Equipment, Net 6,944.1   6,944.1   6,846.9
Restricted cash 256.8   256.8   135.1
Other assets 305.6   305.6   266.5
Total assets 8,624.8   8,624.8   8,235.9
Total debt 5,539.1   5,539.1   5,170.6
Deferred income taxes 1,115.3   1,115.3   1,106.8
Other liabilities 144.9   144.9   147.9
Total liabilities 7,368.6   7,368.6   6,939.1
Noncontrolling interest 258.6   258.6   267.0
Total Equity 997.6   997.6   1,029.8
Loss on extinguishment of debt 1.5 $ 11.7 1.5 $ 11.7  
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]          
Segment Reporting Information [Line Items]          
Cash and cash equivalents 2.2   2.2   3.4
Receivables, net of allowance 100.7   100.7   100.8
Property, Plant and Equipment, Net 7,379.2   7,379.2   7,276.7
Restricted cash 256.8   256.8   135.1
Other assets 111.7   111.7   69.4
Total assets 7,850.6   7,850.6   7,585.4
Accounts payable and accrued liabilities 146.8   146.8   143.5
Total debt 5,020.2   5,020.2   4,771.9
Deferred income taxes 1,129.7   1,129.7   1,115.3
Other liabilities 42.2   42.2   35.6
Total liabilities 6,338.9   6,338.9   6,066.3
Noncontrolling interest 258.6   258.6   267.0
Total Equity 1,253.1   1,253.1   1,252.1
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Property, Plant and Equipment, Net (781.6)   (781.6)   (779.1)
Railcar Leasing and Management Services Group [Member]          
Segment Reporting Information [Line Items]          
Cash and cash equivalents 2.2   2.2   3.4
Receivables, net of allowance 100.7   100.7   100.8
Property, Plant and Equipment, Net 6,597.6   6,597.6   6,497.6
Restricted cash 256.8   256.8   135.1
Other assets 111.7   111.7   69.4
Total assets 7,069.0   7,069.0   6,806.3
Accounts payable and accrued liabilities 146.8   146.8   143.5
Total debt 5,020.2   5,020.2   4,771.9
Deferred income taxes 945.1   945.1   938.7
Other liabilities 42.2   42.2   35.6
Total liabilities 6,154.3   6,154.3   5,889.7
Noncontrolling interest 258.6   258.6   267.0
Total Equity 656.1   656.1   649.6
Wholly-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]          
Segment Reporting Information [Line Items]          
Cash and cash equivalents 2.2   2.2   3.4
Receivables, net of allowance 88.4   88.4   90.7
Property, Plant and Equipment, Net 5,844.4   5,844.4   5,706.1
Restricted cash 179.4   179.4   76.5
Other assets 109.8   109.8   67.3
Total assets 6,224.2   6,224.2   5,944.0
Accounts payable and accrued liabilities 109.8   109.8   113.4
Total debt 3,813.6   3,813.6   3,555.8
Deferred income taxes 1,128.8   1,128.8   1,114.2
Other liabilities 42.2   42.2   35.6
Total liabilities 5,094.4   5,094.4   4,819.0
Noncontrolling interest 0.0   0.0   0.0
Total Equity 1,129.8   1,129.8   1,125.0
Partially-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]          
Segment Reporting Information [Line Items]          
Cash and cash equivalents 0.0   0.0   0.0
Receivables, net of allowance 12.3   12.3   10.1
Property, Plant and Equipment, Net 1,534.8   1,534.8   1,570.6
Restricted cash 77.4   77.4   58.6
Other assets 1.9   1.9   2.1
Total assets 1,626.4   1,626.4   1,641.4
Accounts payable and accrued liabilities 37.0   37.0   30.1
Total debt 1,206.6   1,206.6   1,216.1
Deferred income taxes 0.9   0.9   1.1
Other liabilities 0.0   0.0   0.0
Total liabilities 1,244.5   1,244.5   1,247.3
Noncontrolling interest 258.6   258.6   267.0
Total Equity 123.3   123.3   127.1
Consolidated Subsidiaries, Leasing [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Cash and cash equivalents 0.0   0.0   0.0
Receivables, net of allowance 0.0   0.0   0.0
Property, Plant and Equipment, Net [1] (781.6)   (781.6)   (779.1)
Restricted cash 0.0   0.0   0.0
Other assets 0.0   0.0   0.0
Total assets [1] (781.6)   (781.6)   (779.1)
Accounts payable and accrued liabilities 0.0   0.0   0.0
Total debt 0.0   0.0   0.0
Deferred income taxes [1] (184.6)   (184.6)   (176.6)
Other liabilities 0.0   0.0   0.0
Total liabilities [1] (184.6)   (184.6)   (176.6)
Noncontrolling interest 0.0   0.0   0.0
Total Equity [1] $ (597.0)   $ (597.0)   $ (602.5)
[1] Net deferred profit on railcars sold to the Leasing Group consists of intersegment profit that is eliminated in consolidation. Net deferred profit and the related deferred tax impact are included as adjustments to the property, plant, and equipment, net and deferred income taxes line items, respectively, in the Eliminations – Lease Subsidiary column above to reflect the net book value of the railcars purchased by the Leasing Group from the Rail Products Group based on manufacturing cost. See Note 5 and Note 8 for a further discussion regarding our investment in our partially-owned leasing subsidiaries and the related indebtedness.