XML 72 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Components of debt (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Total recourse debt $ 448.8 $ 398.7
Non-Recourse Debt 4,778.7 4,771.9
Total debt 5,227.5 5,170.6
Level 1    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 1,736.1 1,645.7
Level 2    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 406.5 420.8
Level 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 3,046.3 3,215.4
Fair Value, Inputs, Level 1, 2 and 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 5,188.9 5,281.9
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 449.9 399.9
Less: unamortized debt issuance costs 1.1 1.2
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.9 399.9
Debt Instrument, Unamortized Discount 0.1 0.1
TRIP Railcar Co Term Loan | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 321.0 323.7
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 3,570.9 3,555.8
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 22.3 23.7
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,593.2 3,579.5
Non-Recourse Debt 3,570.9 3,555.8
Wholly Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.5 0.5
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 2,228.1 2,257.5
Wholly Owned Subsidiaries [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Promissory Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 7.3 7.8
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 747.7 760.2
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 1,207.8 1,216.1
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 10.5 11.1
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 1,218.3 1,227.2
Non-Recourse Debt 1,207.8 1,216.1
Partially-Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.3 0.3
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 897.3 903.5
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 50.0 0.0
Revolving Credit Facility [Member] | TILC [Member] | TILC Warehouse Facility [Member] | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit $ 617.4 $ 561.8