XML 99 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 8. Debt Components and Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Debt and Lease Obligation $ 398.7 $ 448.2
Non-Recourse Debt 4,771.9 4,568.8
Debt: 5,170.6 5,017.0
Long-term Debt, Fair Value 5,281.9 5,254.8
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.9 449.8
Unamortized Debt Issuance Expense 1.2 1.6
Long-term Debt, Fair Value 420.8 470.3
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 3,555.8 3,340.5
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 23.7 24.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,579.5 3,364.5
Non-Recourse Debt 3,555.8 3,340.5
Long-term Debt, Fair Value 3,641.6 3,450.9
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 1,216.1 1,228.3
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 11.1 9.2
Non-Recourse Debt, Gross 1,227.2 1,237.5
Non-Recourse Debt 1,216.1 1,228.3
Long-term Debt, Fair Value 1,219.5 1,333.6
2009 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 128.5 142.3
Long-term Debt, Fair Value 144.9 170.0
2010 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 220.6 235.9
Long-term Debt, Fair Value 234.6 248.5
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 416.5 434.7
Debt Instrument, Unamortized Discount 0.1 0.2
Long-term Debt, Fair Value 423.3 449.3
2019 Secured Railcar Equipment Notes [Domain] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 822.8 860.5
Debt Instrument, Unamortized Discount 0.3 0.3
Long-term Debt, Fair Value 847.3 890.8
TRL 2012 Secured Railcar Equipment Notes - RIV 2013 [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 352.2 352.5
Debt Instrument, Unamortized Discount 0.1 0.0
Long-term Debt, Fair Value 347.7 373.9
TRIP Master Funding Secured Railcar Equipment Notes [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 551.3 885.0
Debt Instrument, Unamortized Discount 0.2 0.0
Long-term Debt, Fair Value 548.1 959.7
2020 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 348.8 369.0
Debt Instrument, Unamortized Discount 0.1 0.1
Long-term Debt, Fair Value 349.9 370.2
2021 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 320.3 0.0
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 319.6 0.0
Line of Credit [Member] | TRIP Railcar Co Term Loan | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 323.7 0.0
Long-term Debt, Fair Value 323.7 0.0
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.9 399.8
Debt Instrument, Unamortized Discount 0.1 0.2
Long-term Debt, Fair Value 420.8 420.3
Promissory Notes [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 768.0  
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 760.2 802.7
Debt Instrument, Unamortized Discount 7.8 10.1
Long-term Debt, Fair Value 760.2 802.7
Secured Debt [Member] | 2019 Secured Railcar Equipment Notes [Domain] [Domain] | Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 468.8  
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 0.0 50.0
Long-term Debt, Fair Value 0.0 50.0
Revolving Credit Facility [Member] | Line of Credit [Member] | TILC Warehouse Facility [Member] | TILC [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 561.8 519.4
Long-term Debt, Fair Value $ 561.8 $ 519.4