XML 34 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Accelerated Share Repurchase Program
2021-2022 Share Repurchase Program
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Accelerated Share Repurchase Program
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Accelerated Share Repurchase Program
Treasury Stock [Member]
2021-2022 Share Repurchase Program
Parent [Member]
Parent [Member]
Accelerated Share Repurchase Program
Parent [Member]
2021-2022 Share Repurchase Program
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Common Stock, Shares, Issued         (133,300,000)           (100,000)              
Total stockholders' equity $ 2,562.0       $ 1.3 $ 1.2   $ 2,326.1   $ (116.8) $ (1.0)     $ 2,210.8       $ 351.2
Net income (loss) 136.1             137.6           137.6       (1.5)
Other comprehensive income (loss): (35.0)                 (36.3)       (36.3)       1.3
Dividends, Common Stock, Cash (88.2)             (88.2) [1]           (88.2)        
Stock-based compensation expense 27.8         27.8               27.8        
Shares repurchased                     (13,700,000)              
Shares repurchased (224.7)         (70.0)   0.0     $ (294.7)     (224.7)        
Settlement of share-based awards, net         (700,000)           (600,000)              
Settlement of share-based awards, net 7.1         (4.2)         $ 11.3     7.1        
Retirement of treasury stock         14,300,000           14,300,000              
Retirement of treasury stock 0.0       $ 0.1 (103.2)   (202.8)     $ (306.1)     0.0        
Distributions to noncontrolling interest (2.2)                                 (2.2)
Cumulative effect of adopting new accounting standards       $ 13.7         $ 13.7               $ 13.7  
Stockholders' Equity, Other $ 3.5             3.5           (3.5)        
Common Stock, Dividends, Per Share, Declared $ 0.70                                  
Common Stock, Shares, Issued         (119,700,000)           (100,000)              
$0.01 Par Value $ 0.01                                  
Total stockholders' equity $ 2,378.9       $ 1.2 0.0   2,182.9   (153.1) $ (0.9)     2,030.1       348.8
Net income (loss) (226.2)             (147.3)           (147.3)       (78.9)
Other comprehensive income (loss): 123.4                 122.2       122.2       1.2
Dividends, Common Stock, Cash (90.7)             (90.7) [1]           (90.7)        
Stock-based compensation expense 25.4         25.4               25.4        
Shares repurchased                     (9,300,000)              
Shares repurchased (193.1)                   $ (193.1)     (193.1)        
Settlement of share-based awards, net         (1,500,000)           (700,000)              
Settlement of share-based awards, net 8.8         (5.1)         $ 13.9     8.8        
Retirement of treasury stock         10,000,000.0           10,000,000.0              
Retirement of treasury stock 0.0       $ 0.1 (30.5)   (176.5)     $ (207.1)     0.0        
Contributions from noncontrolling interest 6.1                                 6.1
Cumulative effect of adopting new accounting standards       $ 0.5         $ 0.5               $ 0.5  
Stockholders' Equity, Other $ (0.5)             0.5           0.5        
Common Stock, Dividends, Per Share, Declared $ 0.78                                  
Common Stock, Shares, Issued         (111,200,000)           (100,000)              
$0.01 Par Value $ 0.01                                  
Total stockholders' equity $ 2,016.0       $ 1.1 0.0   1,769.4   (30.9) $ (0.8)     1,738.8       277.2
Net income (loss) 181.8             182.0           182.0       (0.2)
Other comprehensive income (loss): 15.1                 13.9       13.9       1.2
Dividends, Common Stock, Cash (84.3)             (84.3) [1]           (84.3)        
Stock-based compensation expense 20.7         20.7               20.7        
Shares repurchased                     (28,500,000) (3,300,000) (25,200,000)          
Shares repurchased   $ (125.0) $ (706.6)       $ 25.0       $ (806.6) $ (100.0) $ (706.6)   $ (125.0) $ (706.6)    
Settlement of share-based awards, net         (1,200,000)           (500,000)              
Settlement of share-based awards, net 9.7         (4.3)   0.5     $ 13.5     9.7        
Retirement of treasury stock         29,100,000           29,100,000              
Retirement of treasury stock 0.0       $ 0.3 0.0   (820.0)     $ (820.3)     0.0        
Distributions to noncontrolling interest $ (11.2)                                 (11.2)
Common Stock, Dividends, Per Share, Declared $ 0.86                                  
Common Stock, Shares, Issued         (83,300,000)           0              
$0.01 Par Value $ 0.01                                  
Total stockholders' equity $ 1,296.8       $ 0.8 $ 0.0   $ 1,046.6   $ (17.0) $ (0.6)     $ 1,029.8       $ 267.0
[1] Dividends of $0.86, $0.78, and $0.70 per common share for the years ended December 31, 2021, 2020, and 2019, respectively.