XML 87 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Components of debt (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Total recourse debt $ 448.4 $ 448.2
Non-Recourse Debt 4,839.8 4,568.8
Total debt 5,288.2 5,017.0
Level 1    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 1,695.2 1,372.1
Level 2    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 426.2 420.3
Level 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 3,313.7 3,462.4
Fair Value, Inputs, Level 1, 2 and 3    
Debt Instrument [Line Items]    
Long-term Debt, Fair Value 5,435.1 5,254.8
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 449.8 449.8
Less: unamortized debt issuance costs 1.4 1.6
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.8 399.8
Debt Instrument, Unamortized Discount 0.2 0.2
TRIP Railcar Co Term Loan | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
TILC warehouse facility 329.6 0.0
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 3,607.3 3,340.5
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 26.4 24.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,633.7 3,364.5
Non-Recourse Debt 3,607.3 3,340.5
Wholly Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.5 0.6
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 2,318.1 2,042.4
Wholly Owned Subsidiaries [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Promissory Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 9.0 10.1
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 781.4 802.7
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 1,232.5 1,228.3
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 12.2 9.2
Non-Recourse Debt 1,232.5 1,228.3
Partially-Owned Subsidiaries [Member] | Secured Debt [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.3 0.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 915.1 1,237.5
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 50.0 50.0
Revolving Credit Facility [Member] | TILC [Member] | TILC Warehouse Facility [Member] | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
TILC warehouse facility $ 534.2 $ 519.4