XML 66 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Railcar Leasing and Management Services Group - Selected consolidating financial information for the Leasing Group (Details) - USD ($)
$ in Millions
Mar. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]    
Cash and cash equivalents $ 178.1 $ 132.0
Receivables, net of allowance 197.3 199.0
Property, Plant and Equipment, Net 7,026.8 7,003.4
Restricted cash 107.4 96.4
Other assets 288.8 295.2
Total assets 8,775.5 8,701.8
Total debt 5,165.1 5,017.0
Deferred income taxes 1,051.5 1,047.5
Other liabilities 155.5 150.2
Total liabilities 6,807.6 6,685.8
Noncontrolling interest 275.5 277.2
Total Equity 1,692.4 1,738.8
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 5.1 3.5
Receivables, net of allowance 91.8 90.4
Property, Plant and Equipment, Net 7,442.2 7,422.2
Restricted cash 107.3 96.3
Other assets 49.6 39.7
Total assets 7,696.0 7,652.1
Accounts payable and accrued liabilities 146.5 172.3
Total debt 4,766.9 4,568.8
Deferred income taxes 1,068.9 1,063.4
Other liabilities 33.2 25.7
Total liabilities 6,015.5 5,830.2
Noncontrolling interest 275.5 277.2
Total Equity 1,405.0 1,544.7
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Net (813.0) (820.3)
Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 5.1 3.5
Receivables, net of allowance 91.8 90.4
Property, Plant and Equipment, Net 6,629.2 6,601.9
Restricted cash 107.3 96.3
Other assets 49.6 39.7
Total assets 6,883.0 6,831.8
Accounts payable and accrued liabilities 146.5 172.3
Total debt 4,766.9 4,568.8
Deferred income taxes 880.3 877.2
Other liabilities 33.2 25.7
Total liabilities 5,826.9 5,644.0
Noncontrolling interest 275.5 277.2
Total Equity 780.6 910.6
Wholly-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 5.1 3.5
Receivables, net of allowance 81.2 82.0
Property, Plant and Equipment, Net 5,830.3 5,795.9
Restricted cash 74.4 65.2
Other assets 48.6 38.1
Total assets 6,039.6 5,984.7
Accounts payable and accrued liabilities 112.5 141.4
Total debt 3,550.5 3,340.5
Deferred income taxes 1,067.8 1,062.3
Other liabilities 33.2 25.7
Total liabilities 4,764.0 4,569.9
Noncontrolling interest 0.0 0.0
Total Equity 1,275.6 1,414.8
Partially-owned subsidiaries | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 10.6 8.4
Property, Plant and Equipment, Net 1,611.9 1,626.3
Restricted cash 32.9 31.1
Other assets 1.0 1.6
Total assets 1,656.4 1,667.4
Accounts payable and accrued liabilities 34.0 30.9
Total debt 1,216.4 1,228.3
Deferred income taxes 1.1 1.1
Other liabilities 0.0 0.0
Total liabilities 1,251.5 1,260.3
Noncontrolling interest 275.5 277.2
Total Equity 129.4 129.9
Consolidated Subsidiaries, Leasing [Member] | Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowance 0.0 0.0
Property, Plant and Equipment, Net [1] (813.0) (820.3)
Restricted cash 0.0 0.0
Other assets 0.0 0.0
Total assets (813.0) [1] (820.3)
Accounts payable and accrued liabilities 0.0 0.0
Total debt 0.0 0.0
Deferred income taxes [1] (188.6) (186.2)
Other liabilities 0.0 0.0
Total liabilities [1] (188.6) (186.2)
Noncontrolling interest 0.0 0.0
Total Equity [1] $ (624.4) $ (634.1)
[1] Net deferred profit on railcars sold to the Leasing Group consists of intersegment profit that is eliminated in consolidation. Net deferred profit and the related deferred tax impact are included as adjustments to the property, plant, and equipment, net and deferred income taxes line items, respectively, in the Eliminations – Lease Subsidiary column above to reflect the net book value of the railcars purchased by the Leasing Group from the Rail Products Group based on manufacturing cost. See Note 4 and Note 7 for a further discussion regarding our investment in our partially-owned leasing subsidiaries and the related indebtedness.