XML 103 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Note 8. Debt Components and Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Debt and Lease Obligation $ 448.2 $ 522.8
Non-Recourse Debt 4,568.8 4,359.1
Debt: 5,017.0 4,881.9
Long-term Debt, Fair Value 5,254.8 5,064.6
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 449.8 524.8
Unamortized Debt Issuance Expense 1.6 2.0
Long-term Debt, Fair Value 470.3 536.7
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 3,340.5 3,080.7
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 24.0 23.9
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,364.5 3,104.6
Non-Recourse Debt 3,340.5 3,080.7
Long-term Debt, Fair Value 3,450.9 3,169.5
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt 1,228.3 1,278.4
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 9.2 10.9
Non-Recourse Debt, Gross 1,237.5 1,289.3
Non-Recourse Debt 1,228.3 1,278.4
Long-term Debt, Fair Value 1,333.6 1,358.4
2006 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 0.0 109.3
Long-term Debt, Fair Value 0.0 114.0
2009 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 142.3 147.8
Long-term Debt, Fair Value 170.0 168.7
2010 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 235.9 248.5
Long-term Debt, Fair Value 248.5 264.3
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 434.7 452.1
Debt Instrument, Unamortized Discount 0.2 0.2
Long-term Debt, Fair Value 449.3 466.2
TRIHC 2018 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 0.0 265.4
Debt Instrument, Unamortized Discount 0.0 1.4
Long-term Debt, Fair Value 0.0 270.9
2019 Secured Railcar Equipment Notes [Domain] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 860.5 901.0
Debt Instrument, Unamortized Discount 0.3 0.4
Long-term Debt, Fair Value 890.8 904.9
TRL 2012 Secured Railcar Equipment Notes - RIV 2013 [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 352.5 371.4
Long-term Debt, Fair Value 373.9 374.4
TRIP Master Funding Secured Railcar Equipment Notes [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 885.0 917.9
Long-term Debt, Fair Value 959.7 984.0
2020 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 369.0 0.0
Debt Instrument, Unamortized Discount 0.1 0.0
Long-term Debt, Fair Value 370.2 0.0
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.8 399.8
Debt Instrument, Unamortized Discount 0.2 0.2
Long-term Debt, Fair Value 420.3 411.7
Promissory Notes [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 802.7 627.1
Debt Instrument, Unamortized Discount 10.1 0.0
Long-term Debt, Fair Value 802.7 627.1
Secured Debt [Member] | 2019 Secured Railcar Equipment Notes [Domain] [Domain] | Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 491.1  
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 50.0 125.0
Long-term Debt, Fair Value 50.0 125.0
Revolving Credit Facility [Member] | Line of Credit [Member] | TILC Warehouse Facility [Member] | TILC [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 519.4 353.4
Long-term Debt, Fair Value $ 519.4 $ 353.4