XML 46 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 162.3 $ 30.1
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.2 1.1
Equity in earnings of subsidiaries, net of taxes 0.0 0.0
Other 11.3 (156.0)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 173.8 (124.8)
Cash Provided by (Used in) Operating Activities, Discontinued Operations (0.2) (1.1)
Net Cash Provided by (Used in) Operating Activities 173.6 (125.9)
Investing activities:    
Proceeds from railcar lease fleet sales owned more than one year 68.5 29.4
Proceeds from dispositions of property and other assets 9.8 7.3
Capital expenditures – leasing (129.2) (465.0)
Capital expenditures – manufacturing and other (14.0) (11.5)
(Increase) decrease in investment in partially-owned subsidiaries   0.0
Other 0.3 1.3
Net cash (used in) provided by investing activities (64.6) (438.5)
Financing activities:    
Payments to retire debt (471.4) (214.8)
Proceeds from issuance of debt 452.4 649.7
Shares repurchased (35.4) (15.0)
Dividends paid to common shareholders (22.7) (17.3)
Purchase of shares to satisfy employee tax on vested stock 0.0 (0.5)
Distributions to noncontrolling interest 0.0 (0.4)
Distributions to controlling interest in partially-owned subsidiaries   0.0
Change in intercompany financing between entities 0.0 0.0
Net cash (used in) provided by financing activities (77.1) 401.7
Net decrease in cash, cash equivalents, and restricted cash 31.9 (162.7)
Cash, cash equivalents, and restricted cash at beginning of period 277.6 350.8
Cash, cash equivalents, and restricted cash at end of period 309.5 188.1
Reportable legal entities | Parent    
Operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 161.7 30.6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.2 0.9
Equity in earnings of subsidiaries, net of taxes (54.9) (54.2)
Other (199.6) (23.3)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (92.6) (46.0)
Cash Provided by (Used in) Operating Activities, Discontinued Operations (0.2) (0.9)
Net Cash Provided by (Used in) Operating Activities (92.8) (46.9)
Investing activities:    
Proceeds from railcar lease fleet sales owned more than one year 0.0 0.0
Proceeds from dispositions of property and other assets 0.0 0.0
Capital expenditures – leasing 0.0 0.0
Capital expenditures – manufacturing and other (0.6) (0.6)
(Increase) decrease in investment in partially-owned subsidiaries   0.0
Other 0.0 0.0
Net cash (used in) provided by investing activities (0.6) (0.6)
Financing activities:    
Payments to retire debt (175.0) (150.0)
Proceeds from issuance of debt 180.0 400.0
Shares repurchased (35.4) (25.0)
Dividends paid to common shareholders (22.7) (17.3)
Purchase of shares to satisfy employee tax on vested stock   (0.5)
Distributions to noncontrolling interest   0.0
Distributions to controlling interest in partially-owned subsidiaries   0.0
Change in intercompany financing between entities 191.1 (251.4)
Net cash (used in) provided by financing activities 138.0 (44.2)
Net decrease in cash, cash equivalents, and restricted cash 44.6 (91.7)
Cash, cash equivalents, and restricted cash at beginning of period 155.1 154.7
Cash, cash equivalents, and restricted cash at end of period 199.7 63.0
Reportable legal entities | Combined Guarantor Subsidiaries    
Operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 40.7 42.7
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (8.5) (15.4)
Other 210.7 (184.8)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 242.9 (157.5)
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0.0 0.0
Net Cash Provided by (Used in) Operating Activities 242.9 (157.5)
Investing activities:    
Proceeds from railcar lease fleet sales owned more than one year 278.1 0.4
Proceeds from dispositions of property and other assets 0.5 0.0
Capital expenditures – leasing (442.2) (448.0)
Capital expenditures – manufacturing and other (7.2) (7.3)
(Increase) decrease in investment in partially-owned subsidiaries   0.3
Other 0.0 0.0
Net cash (used in) provided by investing activities (170.8) (454.6)
Financing activities:    
Payments to retire debt 0.0 0.0
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock   0.0
Distributions to noncontrolling interest   0.0
Distributions to controlling interest in partially-owned subsidiaries   0.0
Change in intercompany financing between entities (66.6) 610.9
Net cash (used in) provided by financing activities (66.6) 610.9
Net decrease in cash, cash equivalents, and restricted cash 5.5 (1.2)
Cash, cash equivalents, and restricted cash at beginning of period 0.1 4.1
Cash, cash equivalents, and restricted cash at end of period 5.6 2.9
Reportable legal entities | Combined Non-Guarantor Subsidiaries    
Operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 9.4 20.7
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.2
Equity in earnings of subsidiaries, net of taxes (4.8) (5.0)
Other 5.1 58.7
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 9.7 74.6
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0.0 (0.2)
Net Cash Provided by (Used in) Operating Activities 9.7 74.4
Investing activities:    
Proceeds from railcar lease fleet sales owned more than one year 359.5 29.0
Proceeds from dispositions of property and other assets 9.3 7.3
Capital expenditures – leasing (256.1) (17.0)
Capital expenditures – manufacturing and other (6.2) (3.6)
(Increase) decrease in investment in partially-owned subsidiaries   0.0
Other 0.3 1.3
Net cash (used in) provided by investing activities 106.8 17.0
Financing activities:    
Payments to retire debt (296.4) (64.8)
Proceeds from issuance of debt 272.4 249.7
Shares repurchased 0.0 10.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock   0.0
Distributions to noncontrolling interest   (0.4)
Distributions to controlling interest in partially-owned subsidiaries   0.3
Change in intercompany financing between entities (110.7) (356.0)
Net cash (used in) provided by financing activities (134.7) (161.2)
Net decrease in cash, cash equivalents, and restricted cash (18.2) (69.8)
Cash, cash equivalents, and restricted cash at beginning of period 122.4 192.0
Cash, cash equivalents, and restricted cash at end of period 104.2 122.2
Eliminations    
Operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (49.5) (63.9)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Equity in earnings of subsidiaries, net of taxes 68.2 74.6
Other (4.9) (6.6)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 13.8 4.1
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0.0 0.0
Net Cash Provided by (Used in) Operating Activities 13.8 4.1
Investing activities:    
Proceeds from railcar lease fleet sales owned more than one year (569.1) 0.0
Proceeds from dispositions of property and other assets 0.0 0.0
Capital expenditures – leasing 569.1 0.0
Capital expenditures – manufacturing and other 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries   (0.3)
Other 0.0 0.0
Net cash (used in) provided by investing activities 0.0 (0.3)
Financing activities:    
Payments to retire debt 0.0 0.0
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock   0.0
Distributions to noncontrolling interest   0.0
Distributions to controlling interest in partially-owned subsidiaries   (0.3)
Change in intercompany financing between entities (13.8) (3.5)
Net cash (used in) provided by financing activities (13.8) (3.8)
Net decrease in cash, cash equivalents, and restricted cash 0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0