XML 69 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 6. Railcar Leasing and Management Services Group Selected Leasing Income Statement Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenues $ 850.7 $ 813.6 $ 736.0 $ 604.8 $ 735.0 $ 606.9 $ 634.0 $ 533.2 $ 3,005.1 $ 2,509.1 $ 2,397.4
Operating Income (Loss) 97.2 120.3 107.0 91.8 89.8 75.2 88.0 62.1 416.3 315.1 368.3
Depreciation, Depletion and Amortization                 283.6 251.9 229.7
Operating Leases, Rent Expense                 18.0    
Selling, General and Administrative Expense $ 71.3 $ 62.1 $ 69.8 $ 59.6 $ 72.0 $ 75.6 $ 75.6 $ 73.4 262.8 296.6 339.3
Interest Expense                 221.8 179.3 184.0
Operating Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenues                 3,005.1 2,509.1 2,397.4
Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenues                 $ 1,117.2 $ 842.8 843.2
Revenues, Percent Change                 32.60% 0.00%  
Operating Income (Loss)                 $ 406.6 $ 351.1 $ 444.5
Operating Income (Loss), Percent Change                 15.80% (21.00%)  
Operating Profit Margin                 36.40% 41.70% 52.70%
Depreciation, Depletion and Amortization                 $ 232.2 $ 196.6 $ 172.3
Depreciation, Depletion, and Amortization, Percent Change                 18.10% 14.10%  
Cost, Maintenance                 $ 102.1 $ 99.3 96.4
Maintenance Costs, Percent Change                 2.80% 3.00%  
Operating Leases, Rent Expense                 $ 16.9 $ 42.4 39.9
Operating Leases, Rent Expense, Percent Change                 (60.10%) 6.30%  
Selling, General and Administrative Expense                 $ 49.5 $ 51.1 50.7
Selling, Engineering, and Administrative Expense, Percent Change                 (3.10%) 0.80%  
Interest Expense                 $ 197.2 $ 142.3 125.8
Interest Expense, Percent Change                 38.60% 13.10%  
Leasing and management [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenues                 $ 756.5 $ 728.9 743.6
Revenues, Percent Change                 3.80% (2.00%)  
Operating Income (Loss)                 $ 314.7 $ 291.8 $ 341.3
Operating Income (Loss), Percent Change                 7.80% (14.50%)  
Operating Profit Margin                 41.60% 40.00% 45.90%
Railcar Owned One Year or Less [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenues                 $ 360.7 $ 113.9 $ 99.6
Revenues, Percent Change                 216.70% 14.40%  
Operating Income (Loss)                 $ 41.4 $ 21.5 $ 19.7
Operating Income (Loss), Percent Change                 92.60% 9.10%  
Operating Profit Margin                 11.50% 18.90% 19.80%
Railcar Owned Greater than One Year [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating Income (Loss)                 $ 50.5 $ 50.4 $ 83.5
Operating Income (Loss), Percent Change                 0.20% (39.60%)  
Operating Profit Margin                 24.60% 21.90% 23.10%
Property Disposition Gain (Loss) [Member] | Operating Segments [Member] | Railcar Leasing and Management Services Group [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating Income (Loss)                 $ 0.0 $ (12.6) $ 0.0
Other Assets [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Sales-type Lease, Lease Income                 $ 160.5