XML 110 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16. Financial Statements for Guarantors of Senior Notes Financial Statements for Guarantors of Senior Notes (Tables)
12 Months Ended
Dec. 31, 2019
Financial Statements for Guarantors [Abstract]  
Condensed Income Statement [Table Text Block]
Condensed Consolidating Statement of Operations and Comprehensive Income
 
 
 
 
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Revenues
$

 
$
2,138.9

 
$
1,148.7

 
$
(282.5
)
 
$
3,005.1

Cost of revenues
2.9

 
1,802.2

 
883.7

 
(323.1
)
 
2,365.7

Selling, engineering, and administrative expenses
102.4

 
105.7

 
54.7

 

 
262.8

Gains on dispositions of property
(0.3
)
 
24.4

 
30.3

 

 
54.4

Restructuring activities
2.4

 
0.2

 
12.1

 

 
14.7

 
108.0

 
1,883.7

 
920.2

 
(323.1
)
 
2,588.8

Operating profit (loss)
(108.0
)
 
255.2

 
228.5

 
40.6

 
416.3

Other (income) expense
(82.5
)
 
84.2

 
214.4

 
(0.5
)
 
215.6

Equity in earnings of subsidiaries, net of taxes
193.5

 
46.6

 
18.7

 
(258.8
)
 

Income from continuing operations before income taxes
168.0

 
217.6

 
32.8

 
(217.7
)
 
200.7

Provision (benefit) for income taxes
27.3

 
60.3

 
0.7

 
(26.8
)
 
61.5

Income from continuing operations
140.7

 
157.3

 
32.1

 
(190.9
)
 
139.2

Loss from discontinued operations, net of income taxes
(3.1
)
 

 

 

 
(3.1
)
Net income
137.6

 
157.3

 
32.1

 
(190.9
)
 
136.1

Net loss attributable to noncontrolling interest

 

 

 
(1.5
)
 
(1.5
)
Net income attributable to controlling interest
$
137.6

 
$
157.3

 
$
32.1

 
$
(189.4
)
 
$
137.6

 
 
 
 
 
 
 
 
 
 
Net income
$
137.6

 
$
157.3

 
$
32.1

 
$
(190.9
)
 
$
136.1

Other comprehensive income (loss)
(26.7
)
 

 
(8.3
)
 

 
(35.0
)
Comprehensive income
110.9

 
157.3

 
23.8

 
(190.9
)
 
101.1

Comprehensive loss attributable to noncontrolling interest

 

 

 
(0.2
)
 
(0.2
)
Comprehensive income attributable to controlling interest
$
110.9

 
$
157.3

 
$
23.8

 
$
(190.7
)
 
$
101.3

Condensed Consolidating Statement of Operations and Comprehensive Income
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Revenues
$

 
$
1,817.9

 
$
992.9

 
$
(301.7
)
 
$
2,509.1

Cost of revenues
2.1

 
1,545.2

 
724.5

 
(333.0
)
 
1,938.8

Selling, engineering, and administrative expenses
141.7

 
113.0

 
41.9

 

 
296.6

Gains on dispositions of property
1.0

 
17.6

 
22.8

 

 
41.4

 
142.8

 
1,640.6

 
743.6

 
(333.0
)
 
2,194.0

Operating profit (loss)
(142.8
)
 
177.3

 
249.3

 
31.3

 
315.1

Other (income) expense
(70.3
)
 
81.3

 
152.5

 

 
163.5

Equity in earnings of subsidiaries, net of taxes
246.8

 
74.6

 
19.5

 
(340.9
)
 

Income from continuing operations before income taxes
174.3

 
170.6

 
116.3

 
(309.6
)
 
151.6

Provision (benefit) for income taxes
(1.0
)
 
48.8

 
11.2

 
(16.4
)
 
42.6

Income from continuing operations
175.3

 
121.8

 
105.1

 
(293.2
)
 
109.0

Income (loss) from discontinued operations, net of income taxes
(16.0
)
 

 
70.1

 

 
54.1

Net income
159.3

 
121.8

 
175.2

 
(293.2
)
 
163.1

Net income attributable to noncontrolling interest

 

 

 
3.8

 
3.8

Net income attributable to controlling interest
$
159.3

 
$
121.8

 
$
175.2

 
$
(297.0
)
 
$
159.3

 
 
 
 
 
 
 
 
 
 
Net income
$
159.3

 
$
121.8

 
$
175.2

 
$
(293.2
)
 
$
163.1

Other comprehensive loss
(5.8
)
 
(0.4
)
 
(7.0
)
 

 
(13.2
)
Comprehensive income
153.5

 
121.4

 
168.2

 
(293.2
)
 
149.9

Comprehensive income attributable to noncontrolling interest

 

 

 
5.2

 
5.2

Comprehensive income attributable to controlling interest
$
153.5

 
$
121.4

 
$
168.2

 
$
(298.4
)
 
$
144.7

Condensed Consolidating Statement of Operations and Comprehensive Income
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Revenues
$

 
$
1,738.0

 
$
955.8

 
$
(296.4
)
 
$
2,397.4

Cost of revenues
3.0

 
1,389.2

 
703.9

 
(320.9
)
 
1,775.2

Selling, engineering, and administrative expenses
166.9

 
129.7

 
42.7

 

 
339.3

Gains on dispositions of property
1.1

 
71.0

 
13.3

 

 
85.4

 
168.8

 
1,447.9

 
733.3

 
(320.9
)
 
2,029.1

Operating profit (loss)
(168.8
)
 
290.1

 
222.5

 
24.5

 
368.3

Other (income) expense
(158.6
)
 
127.2

 
204.3

 

 
172.9

Equity in earnings of subsidiaries, net of taxes
617.0

 
55.5

 
3.8

 
(676.3
)
 

Income from continuing operations before income taxes
606.8

 
218.4

 
22.0

 
(651.8
)
 
195.4

Provision (benefit) for income taxes
(87.0
)
 
(310.3
)
 
6.0

 
(23.5
)
 
(414.8
)
Income from continuing operations
693.8

 
528.7

 
16.0

 
(628.3
)
 
610.2

Income from discontinued operations, net of income taxes
8.7

 

 
94.7

 

 
103.4

Net income
702.5

 
528.7

 
110.7

 
(628.3
)
 
713.6

Net income attributable to noncontrolling interest

 

 

 
11.1

 
11.1

Net income attributable to controlling interest
$
702.5

 
$
528.7

 
$
110.7

 
$
(639.4
)
 
$
702.5

 
 
 
 
 
 
 
 
 
 
Net income
$
702.5

 
$
528.7

 
$
110.7

 
$
(628.3
)
 
$
713.6

Other comprehensive income
8.3

 
0.2

 
2.8

 

 
11.3

Comprehensive income
710.8

 
528.9

 
113.5

 
(628.3
)
 
724.9

Comprehensive income attributable to noncontrolling interest

 

 

 
13.7

 
13.7

Comprehensive income attributable to controlling interest
$
710.8

 
$
528.9

 
$
113.5

 
$
(642.0
)
 
$
711.2


Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheet
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
155.1

 
$
0.1

 
$
36.3

 
$
(25.3
)
 
$
166.2

Receivables, net of allowance
1.3

 
185.7

 
74.0

 
(0.9
)
 
260.1

Income tax receivable
14.6

 

 
0.1

 

 
14.7

Inventory

 
398.8

 
34.7

 
(0.1
)
 
433.4

Property, plant, and equipment, net
37.8

 
1,320.7

 
6,595.8

 
(843.7
)
 
7,110.6

Investments in and advances to subsidiaries
4,600.0

 
3,136.2

 
347.0

 
(8,083.2
)
 

Restricted cash

 

 
86.1

 
25.3

 
111.4

Goodwill and other assets
190.9

 
394.4

 
58.6

 
(38.9
)
 
605.0

 
$
4,999.7

 
$
5,435.9

 
$
7,232.6

 
$
(8,966.8
)
 
$
8,701.4

Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
5.3

 
$
109.1

 
$
90.6

 
$
(1.1
)
 
$
203.9

Accrued liabilities
166.7

 
23.2

 
152.9

 
(0.7
)
 
342.1

Debt
522.8

 

 
4,359.1

 

 
4,881.9

Deferred income taxes

 
844.6

 
(8.2
)
 
(38.1
)
 
798.3

Advances from subsidiaries
1,871.8

 

 

 
(1,871.8
)
 

Other liabilities
54.2

 
40.9

 
1.2

 

 
96.3

Total stockholders' equity
2,378.9

 
4,418.1

 
2,637.0

 
(7,055.1
)
 
2,378.9

 
$
4,999.7

 
$
5,435.9

 
$
7,232.6

 
$
(8,966.8
)
 
$
8,701.4


Condensed Consolidating Balance Sheet
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
154.7

 
$
4.1

 
$
59.1

 
$
(38.7
)
 
$
179.2

Receivables, net of allowance
12.5

 
181.8

 
82.3

 

 
276.6

Income tax receivable
40.4

 

 

 

 
40.4

Inventory

 
485.8

 
40.9

 
(2.0
)
 
524.7

Property, plant, and equipment, net
42.0

 
1,436.3

 
5,579.7

 
(723.6
)
 
6,334.4

Investments in and advances to subsidiaries
4,505.2

 
2,925.0

 
651.0

 
(8,081.2
)
 

Restricted cash

 

 
132.9

 
38.7

 
171.6

Goodwill and other assets
205.1

 
198.0

 
98.1

 
(38.9
)
 
462.3

 
$
4,959.9

 
$
5,231.0

 
$
6,644.0

 
$
(8,845.7
)
 
$
7,989.2

Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
8.6

 
$
134.0

 
$
69.9

 
$
(0.4
)
 
$
212.1

Accrued liabilities
184.3

 
55.4

 
128.7

 
(0.1
)
 
368.3

Debt
397.4

 

 
3,631.8

 

 
4,029.2

Deferred income

 
16.5

 
1.2

 

 
17.7

Deferred income taxes

 
781.7

 

 
(38.6
)
 
743.1

Advances from subsidiaries
1,750.8

 
(0.1
)
 

 
(1,750.7
)
 

Other liabilities
56.8

 

 

 

 
56.8

Total stockholders' equity
2,562.0

 
4,243.5

 
2,812.4

 
(7,055.9
)
 
2,562.0

 
$
4,959.9

 
$
5,231.0

 
$
6,644.0

 
$
(8,845.7
)
 
$
7,989.2




Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Operating activities:
 
 
 
 
 
 
 
 
 
Net income
$
137.6

 
$
157.3

 
$
32.1

 
$
(190.9
)
 
$
136.1

Loss from discontinued operations
3.1

 

 

 

 
3.1

Equity in earnings of subsidiaries, net of taxes
(193.5
)
 
(46.6
)
 
(18.7
)
 
258.8

 

Other
86.4

 
(93.2
)
 
282.9

 
(18.6
)
 
257.5

Net cash provided by operating activities – continuing operations
33.6

 
17.5

 
296.3

 
49.3

 
396.7

Net cash used in operating activities – discontinued operations
(3.1
)
 

 

 

 
(3.1
)
Net cash provided by operating activities
$
30.5

 
$
17.5

 
$
296.3

 
$
49.3

 
$
393.6

 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from railcar lease fleet sales owned more than one year

 
1,462.8

 
196.8

 
(1,453.9
)
 
205.7

Proceeds from dispositions of property and other assets

 
7.8

 
12.4

 

 
20.2

Capital expenditures – leasing

 
(1,142.8
)
 
(1,433.3
)
 
1,453.9

 
(1,122.2
)
Capital expenditures – manufacturing and other
(4.1
)
 
(53.6
)
 
(39.3
)
 

 
(97.0
)
(Increase) decrease in investment in partially-owned subsidiaries

 
1.7

 

 
(1.7
)
 

Net cash (used in) provided by investing activities
(4.1
)
 
275.9

 
(1,263.4
)
 
(1.7
)
 
(993.3
)
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
Payments to retire debt
(875.0
)
 

 
(849.1
)
 

 
(1,724.1
)
Proceeds from issuance of debt
1,000.0

 

 
1,567.8

 

 
2,567.8

Shares repurchased
(224.7
)
 

 

 

 
(224.7
)
Dividends paid to common shareholders
(82.1
)
 

 

 

 
(82.1
)
Purchase of shares to satisfy employee tax on vested stock
(8.2
)
 

 

 

 
(8.2
)
Distributions to noncontrolling interest

 

 
(2.2
)
 

 
(2.2
)
Distributions to controlling interest in partially-owned subsidiaries

 

 
(1.7
)
 
1.7

 

Change in intercompany financing between entities
164.0

 
(297.4
)
 
182.7

 
(49.3
)
 

Net cash (used in) provided by financing activities
(26.0
)
 
(297.4
)
 
897.5

 
(47.6
)
 
526.5

Net decrease in cash, cash equivalents, and restricted cash
0.4

 
(4.0
)
 
(69.6
)
 

 
(73.2
)
Cash, cash equivalents, and restricted cash at beginning of period
154.7

 
4.1

 
192.0

 

 
350.8

Cash, cash equivalents, and restricted cash at end of period
$
155.1

 
$
0.1

 
$
122.4

 
$

 
$
277.6

Condensed Consolidating Statement of Cash Flows
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Operating activities:
 
 
 
 
 
 
 
 
 
Net income
$
159.3

 
$
121.8

 
$
175.2

 
$
(293.2
)
 
$
163.1

Income (loss) from discontinued operations
16.0

 

 
(70.1
)
 

 
(54.1
)
Equity in earnings of subsidiaries, net of taxes
(246.8
)
 
(74.6
)
 
(19.5
)
 
340.9

 

Other
(57.8
)
 
79.3

 
157.3

 
(13.6
)
 
165.2

Net cash (used in) provided by operating activities – continuing operations
(129.3
)
 
126.5

 
242.9

 
34.1

 
274.2

Net cash (used in) provided by operating activities – discontinued operations
(16.0
)
 

 
120.9

 

 
104.9

Net cash (used in) provided by operating activities
(145.3
)
 
126.5

 
363.8

 
34.1

 
379.1

 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
Decrease in short-term marketable securities
319.5

 

 

 

 
319.5

Proceeds from railcar lease fleet sales owned more than one year

 
759.5

 
118.7

 
(647.7
)
 
230.5

Proceeds from dispositions of property and other assets
0.1

 
4.1

 
12.9

 

 
17.1

Capital expenditures – leasing

 
(807.3
)
 
(788.7
)
 
647.7

 
(948.3
)
Capital expenditures – manufacturing and other
(14.5
)
 
(18.6
)
 
(4.2
)
 

 
(37.3
)
(Increase) decrease in investment in partially-owned subsidiaries

 
7.5

 

 
(7.5
)
 

Other

 
(1.9
)
 
8.1

 

 
6.2

Net cash (used in) provided by investing activities – continuing operations
305.1

 
(56.7
)
 
(653.2
)
 
(7.5
)
 
(412.3
)
Net cash used in investing activities – discontinued operations

 

 
(78.2
)
 

 
(78.2
)
Net cash (used in) provided by investing activities
305.1

 
(56.7
)
 
(731.4
)
 
(7.5
)
 
(490.5
)
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
Payments to retire debt
(647.6
)
 
(1.8
)
 
(238.4
)
 

 
(887.8
)
Proceeds from issuance of debt

 

 
1,206.6

 

 
1,206.6

Shares repurchased
(506.1
)
 

 

 

 
(506.1
)
Dividends paid to common shareholders
(77.4
)
 

 

 

 
(77.4
)
Purchase of shares to satisfy employee tax on vested stock
(12.2
)
 

 

 

 
(12.2
)
Distributions to noncontrolling interest

 

 
(10.9
)
 

 
(10.9
)
Distributions to controlling interest in partially-owned subsidiaries

 

 
(7.5
)
 
7.5

 

Change in intercompany financing between entities
474.3

 
(65.5
)
 
(374.7
)
 
(34.1
)
 

Other

 

 
(3.3
)
 

 
(3.3
)
Net cash (used in) provided by financing activities – continuing operations
(769.0
)
 
(67.3
)
 
571.8

 
(26.6
)
 
(291.1
)
Cash distributions to Arcosa, Inc.

 

 
(220.5
)
 

 
(220.5
)
Net cash (used in) provided by financing activities
(769.0
)
 
(67.3
)
 
351.3

 
(26.6
)
 
(511.6
)
Net (decrease) increase in cash, cash equivalents, and restricted cash
(609.2
)
 
2.5

 
(16.3
)
 

 
(623.0
)
Cash, cash equivalents, and restricted cash at beginning of period
763.9

 
1.6

 
208.3

 

 
973.8

Cash, cash equivalents, and restricted cash at end of period
$
154.7

 
$
4.1

 
$
192.0

 
$

 
$
350.8

Condensed Consolidating Statement of Cash Flows
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Operating activities:
 
 
 
 
 
 
 
 
 
Net income
$
702.5

 
$
528.7

 
$
110.7

 
$
(628.3
)
 
$
713.6

Loss from discontinued operations
(8.7
)
 

 
(94.7
)
 

 
(103.4
)
Equity in earnings of subsidiaries, net of taxes
(617.0
)
 
(55.5
)
 
(3.8
)
 
676.3

 

Other
116.8

 
(274.0
)
 
152.1

 
5.0

 
(0.1
)
Net cash provided by operating activities – continuing operations
193.6

 
199.2

 
164.3

 
53.0

 
610.1

Net cash provided by operating activities – discontinued operations
8.7

 

 
142.8

 

 
151.5

Net cash provided by operating activities
202.3

 
199.2

 
307.1

 
53.0

 
761.6

 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
Decrease in short-term marketable securities
(84.8
)
 

 

 

 
(84.8
)
Proceeds from railcar lease fleet sales owned more than one year

 
663.3

 
61.3

 
(363.9
)
 
360.7

Proceeds from dispositions of property and other assets

 
1.4

 
6.4

 

 
7.8

Capital expenditures – leasing

 
(589.8
)
 
(382.4
)
 
363.9

 
(608.3
)
Capital expenditures – manufacturing and other
(7.4
)
 
(7.5
)
 
(7.1
)
 

 
(22.0
)
(Increase) decrease in investment in partially-owned subsidiaries

 
35.0

 

 
(35.0
)
 

Other

 

 
0.3

 

 
0.3

Net cash (used in) provided by investing activities – continuing operations
(92.2
)
 
102.4

 
(321.5
)
 
(35.0
)
 
(346.3
)
Net cash used in investing activities – discontinued operations

 

 
(126.4
)
 

 
(126.4
)
Net cash (used in) provided by investing activities
(92.2
)
 
102.4

 
(447.9
)
 
(35.0
)
 
(472.7
)
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
Payments to retire debt

 
(3.8
)
 
(371.5
)
 

 
(375.3
)
Proceeds from issuance of debt

 

 
533.5

 

 
533.5

Shares repurchased
(79.4
)
 

 

 

 
(79.4
)
Dividends paid to common shareholders
(72.6
)
 

 

 

 
(72.6
)
Purchase of shares to satisfy employee tax on vested stock
(14.4
)
 

 

 

 
(14.4
)
Distributions to noncontrolling interest

 

 
(48.7
)
 

 
(48.7
)
Distributions to controlling interest in partially-owned subsidiaries

 

 
(35.0
)
 
35.0

 

Change in intercompany financing between entities
282.3

 
(301.5
)
 
72.2

 
(53.0
)
 

Other

 

 
0.2

 

 
0.2

Net cash (used in) provided by financing activities
115.9

 
(305.3
)
 
150.7

 
(18.0
)
 
(56.7
)
Net (decrease) increase in cash, cash equivalents, and restricted cash
226.0

 
(3.7
)
 
9.9

 

 
232.2

Cash, cash equivalents, and restricted cash at beginning of period
537.9

 
5.3

 
198.4

 

 
741.6

Cash, cash equivalents, and restricted cash at end of period
$
763.9

 
$
1.6

 
$
208.3

 
$

 
$
973.8