XML 48 R77.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating activities:                
Net income $ 47.7 $ 36.8 $ 30.1 $ 28.3 $ 65.5 $ 41.6 $ 114.6 $ 135.4
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent             2.3 (54.4)
Equity in earnings of subsidiaries, net of taxes 0.0     0.0     0.0 0.0
Other             47.1 98.5
Net Cash Provided by (Used in) Operating Activities, Continuing Operations             164.0 179.5
Cash Provided by (Used in) Operating Activities, Discontinued Operations             0.0 140.4
Net Cash Provided by (Used in) Operating Activities             164.0 319.9
Investing activities:                
Decrease in short-term marketable securities             0.0 319.5
Proceeds from railcar lease fleet sales owned more than one year             175.0 123.4
Proceeds from dispositions of property and other assets             19.5 6.9
Capital expenditures – leasing             (854.3) (675.8)
Capital expenditures – manufacturing and other             (63.3) (30.0)
(Increase) decrease in investment in partially-owned subsidiaries             0.0 0.0
Other             (0.2) (1.9)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations             (723.3) (257.9)
Cash Provided by (Used in) Investing Activities, Discontinued Operations             0.0 (53.1)
Net cash (used in) provided by investing activities             (723.3) (311.0)
Financing activities:                
Payments to retire debt             (1,360.8) (738.9)
Proceeds from issuance of debt             2,010.2 561.3
Shares repurchased             (154.9) (156.1)
Dividends paid to common shareholders             (60.8) (58.1)
Purchase of shares to satisfy employee tax on vested stock             (8.0) (11.5)
Distributions to noncontrolling interest             (2.1) (10.3)
Distributions to controlling interest in partially-owned subsidiaries             0.0 0.0
Change in intercompany financing between entities             0.0 0.0
Other             0.0 (3.2)
Net cash (used in) provided by financing activities             423.6 (416.8)
Net decrease in cash, cash equivalents, and restricted cash             (135.7) (407.9)
Cash, cash equivalents, and restricted cash at beginning of period     350.8     973.8 350.8 973.8
Cash, cash equivalents, and restricted cash at end of period 215.1     565.9     215.1 565.9
Reportable legal entities | Parent                
Operating activities:                
Net income 49.0     27.7     116.0 132.0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent             2.1 12.6
Equity in earnings of subsidiaries, net of taxes (75.6)     (63.8)     (195.4) (247.7)
Other             (17.2) (39.5)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations               (142.6)
Cash Provided by (Used in) Operating Activities, Discontinued Operations               (12.6)
Net Cash Provided by (Used in) Operating Activities             (94.5) (155.2)
Investing activities:                
Decrease in short-term marketable securities               319.5
Proceeds from railcar lease fleet sales owned more than one year             0.0 0.0
Proceeds from dispositions of property and other assets             0.0 0.2
Capital expenditures – leasing             0.0 0.0
Capital expenditures – manufacturing and other             (4.0) (11.6)
(Increase) decrease in investment in partially-owned subsidiaries             0.0 0.0
Other             0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations               308.1
Cash Provided by (Used in) Investing Activities, Discontinued Operations               0.0
Net cash (used in) provided by investing activities             (4.0) 308.1
Financing activities:                
Payments to retire debt             (750.0) (647.6)
Proceeds from issuance of debt             825.0 0.0
Shares repurchased             (154.9) (156.1)
Dividends paid to common shareholders             (60.8) (58.1)
Purchase of shares to satisfy employee tax on vested stock             (8.0) (11.5)
Distributions to noncontrolling interest             0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries             0.0 0.0
Change in intercompany financing between entities             179.9 289.6
Other               0.0
Net cash (used in) provided by financing activities             31.2 (583.7)
Net decrease in cash, cash equivalents, and restricted cash             (67.3) (430.8)
Cash, cash equivalents, and restricted cash at beginning of period     154.7     763.9 154.7 763.9
Cash, cash equivalents, and restricted cash at end of period 87.4     333.1     87.4 333.1
Reportable legal entities | Combined Guarantor Subsidiaries                
Operating activities:                
Net income 66.3     45.1     159.9 141.6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent             0.0 0.0
Equity in earnings of subsidiaries, net of taxes (6.0)     (8.0)     (32.0) (35.2)
Other             (159.3) 29.0
Net Cash Provided by (Used in) Operating Activities, Continuing Operations               135.4
Cash Provided by (Used in) Operating Activities, Discontinued Operations               0.0
Net Cash Provided by (Used in) Operating Activities             (31.4) 135.4
Investing activities:                
Decrease in short-term marketable securities               0.0
Proceeds from railcar lease fleet sales owned more than one year             1,184.6 707.8
Proceeds from dispositions of property and other assets             6.3 3.8
Capital expenditures – leasing             (911.4) (611.9)
Capital expenditures – manufacturing and other             (31.7) (9.9)
(Increase) decrease in investment in partially-owned subsidiaries             1.6 7.1
Other             0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations               96.9
Cash Provided by (Used in) Investing Activities, Discontinued Operations               0.0
Net cash (used in) provided by investing activities             249.4 96.9
Financing activities:                
Payments to retire debt             0.0 (1.8)
Proceeds from issuance of debt             0.0 0.0
Shares repurchased             0.0 0.0
Dividends paid to common shareholders             0.0 0.0
Purchase of shares to satisfy employee tax on vested stock             0.0 0.0
Distributions to noncontrolling interest             0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries             0.0 0.0
Change in intercompany financing between entities             (219.8) (161.9)
Other               0.0
Net cash (used in) provided by financing activities             (219.8) (163.7)
Net decrease in cash, cash equivalents, and restricted cash             (1.8) 68.6
Cash, cash equivalents, and restricted cash at beginning of period     4.1     1.6 4.1 1.6
Cash, cash equivalents, and restricted cash at end of period 2.3     70.2     2.3 70.2
Reportable legal entities | Combined Non-Guarantor Subsidiaries                
Operating activities:                
Net income 6.6     27.2     42.7 134.6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent             0.2 (67.0)
Equity in earnings of subsidiaries, net of taxes (8.1)     (7.3)     (19.7) (20.2)
Other             257.5 132.9
Net Cash Provided by (Used in) Operating Activities, Continuing Operations               180.3
Cash Provided by (Used in) Operating Activities, Discontinued Operations               153.0
Net Cash Provided by (Used in) Operating Activities             280.7 333.3
Investing activities:                
Decrease in short-term marketable securities               0.0
Proceeds from railcar lease fleet sales owned more than one year             180.0 63.3
Proceeds from dispositions of property and other assets             13.2 2.9
Capital expenditures – leasing             (1,132.5) (711.6)
Capital expenditures – manufacturing and other             (27.6) (8.5)
(Increase) decrease in investment in partially-owned subsidiaries             0.0 0.0
Other             (0.2) (1.9)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations               (655.8)
Cash Provided by (Used in) Investing Activities, Discontinued Operations               (53.1)
Net cash (used in) provided by investing activities             (967.1) (708.9)
Financing activities:                
Payments to retire debt             (610.8) (89.5)
Proceeds from issuance of debt             1,185.2 561.3
Shares repurchased             0.0 0.0
Dividends paid to common shareholders             0.0 0.0
Purchase of shares to satisfy employee tax on vested stock             0.0 0.0
Distributions to noncontrolling interest             (2.1) (10.3)
Distributions to controlling interest in partially-owned subsidiaries             (1.6) 7.1
Change in intercompany financing between entities             49.1 (135.5)
Other               (3.2)
Net cash (used in) provided by financing activities             619.8 329.9
Net decrease in cash, cash equivalents, and restricted cash             (66.6) (45.7)
Cash, cash equivalents, and restricted cash at beginning of period     192.0     208.3 192.0 208.3
Cash, cash equivalents, and restricted cash at end of period 125.4     162.6     125.4 162.6
Eliminations                
Operating activities:                
Net income (74.2)     (71.7)     (204.0) (272.8)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent             0.0 0.0
Equity in earnings of subsidiaries, net of taxes 89.7     79.1     247.1 303.1
Other             (33.9) (23.9)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations               6.4
Cash Provided by (Used in) Operating Activities, Discontinued Operations               0.0
Net Cash Provided by (Used in) Operating Activities             9.2 6.4
Investing activities:                
Decrease in short-term marketable securities               0.0
Proceeds from railcar lease fleet sales owned more than one year             (1,189.6) (647.7)
Proceeds from dispositions of property and other assets             0.0 0.0
Capital expenditures – leasing             1,189.6 647.7
Capital expenditures – manufacturing and other             0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries             (1.6) (7.1)
Other             0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations               (7.1)
Cash Provided by (Used in) Investing Activities, Discontinued Operations               0.0
Net cash (used in) provided by investing activities             (1.6) (7.1)
Financing activities:                
Payments to retire debt             0.0 0.0
Proceeds from issuance of debt             0.0 0.0
Shares repurchased             0.0 0.0
Dividends paid to common shareholders             0.0 0.0
Purchase of shares to satisfy employee tax on vested stock             0.0 0.0
Distributions to noncontrolling interest             0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries             1.6 (7.1)
Change in intercompany financing between entities             (9.2) 7.8
Other               0.0
Net cash (used in) provided by financing activities             (7.6) 0.7
Net decrease in cash, cash equivalents, and restricted cash             0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period     $ 0.0     $ 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0     $ 0.0     $ 0.0 $ 0.0