XML 70 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Statements for Guarantors of the Senior Notes - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]                
Revenues $ 813.6     $ 606.9     $ 2,154.4 $ 1,774.1
Cost of revenues 649.1     466.5     1,691.0 1,348.3
Selling, engineering, and administrative expenses 62.1     75.6     191.5 224.6
Gains on dispositions of property 17.9     10.4     47.2 24.1
Cost of revenues and operating costs 693.3     531.7     1,835.3 1,548.8
Total operating profit 120.3     75.2     319.1 225.3
Other Nonoperating Expense 54.0     40.0     161.0 119.4
Equity in earnings of subsidiaries, net of taxes 0.0     0.0     0.0 0.0
Income before income taxes 66.3     35.2     158.1 105.9
Provision (benefit) for income taxes 18.2     6.7     41.2 24.9
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 48.1     28.5     116.9 81.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (0.4)     (0.2)     (2.3) 54.4
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 47.7 $ 36.8 $ 30.1 28.3 $ 65.5 $ 41.6 114.6 135.4
Net Income (Loss) Attributable to Noncontrolling Interest (1.3)     0.6     (1.4) 3.4
Net Income (Loss) Attributable to Parent 49.0     27.7     116.0 132.0
Other Comprehensive Income (Loss), Net of Tax (2.7) $ (6.2) $ (3.8) 2.1 $ (0.5) $ 1.9 (12.7) 3.5
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 45.0     30.4     101.9 138.9
Comprehensive income attributable to noncontrolling interest (0.9)     0.9     (0.4) 4.5
Comprehensive income attributable to Trinity Industries, Inc. 45.9     29.5     102.3 134.4
Reportable legal entities | Parent                
Condensed Income Statements, Captions [Line Items]                
Revenues 0.0     0.0     0.0 0.0
Cost of revenues 1.1     1.6     2.3 2.3
Selling, engineering, and administrative expenses 24.0     35.6     71.3 109.9
Gains on dispositions of property (0.2)     0.0     (0.2) 1.4
Cost of revenues and operating costs 25.3     37.2     73.8 110.8
Total operating profit (25.3)     (37.2)     (73.8) (110.8)
Other (income) expense (0.6)     (3.9)     0.0 (1.4)
Equity in earnings of subsidiaries, net of taxes 75.6     63.8     195.4 247.7
Income before income taxes 50.9     30.5     121.6 138.3
Provision (benefit) for income taxes 1.4     (5.3)     3.5 (6.3)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 49.5     35.8     118.1 144.6
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (0.5)     (8.1)     (2.1) (12.6)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 49.0     27.7     116.0 132.0
Net Income (Loss) Attributable to Noncontrolling Interest 0.0     0.0     0.0 0.0
Net Income (Loss) Attributable to Parent 49.0     27.7     116.0 132.0
Other Comprehensive Income (Loss), Net of Tax 0.9     1.4     2.5 1.8
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 49.9     29.1     118.5 133.8
Comprehensive income attributable to noncontrolling interest 0.0     0.0     0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 49.9     29.1     118.5 133.8
Reportable legal entities | Combined Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Revenues 566.3     449.0     1,492.7 1,288.6
Cost of revenues 466.8     375.2     1,246.1 1,059.1
Selling, engineering, and administrative expenses 24.2     28.3     77.6 84.0
Gains on dispositions of property 11.3     8.4     20.4 18.5
Cost of revenues and operating costs 479.7     395.1     1,303.3 1,124.6
Total operating profit 86.6     53.9     189.4 164.0
Other (income) expense 4.8     8.4     14.6 24.2
Equity in earnings of subsidiaries, net of taxes 6.0     8.0     32.0 35.2
Income before income taxes 87.8     53.5     206.8 175.0
Provision (benefit) for income taxes 21.5     8.4     46.9 33.4
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 66.3     45.1     159.9 141.6
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0.0     0.0     0.0 0.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 66.3     45.1     159.9 141.6
Net Income (Loss) Attributable to Noncontrolling Interest 0.0     0.0     0.0 0.0
Net Income (Loss) Attributable to Parent 66.3     45.1     159.9 141.6
Other Comprehensive Income (Loss), Net of Tax 0.0     0.0     0.0 0.0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 66.3     45.1     159.9 141.6
Comprehensive income attributable to noncontrolling interest 0.0     0.0     0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 66.3     45.1     159.9 141.6
Reportable legal entities | Combined Non-Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Revenues 311.3     231.5     853.1 692.4
Cost of revenues 254.7     171.9     664.3 515.3
Selling, engineering, and administrative expenses 13.9     11.7     42.6 30.7
Gains on dispositions of property 6.8     2.0     27.0 4.2
Cost of revenues and operating costs 261.8     181.6     679.9 541.8
Total operating profit 49.5     49.9     173.2 150.6
Other (income) expense 50.1     35.5     146.7 96.6
Equity in earnings of subsidiaries, net of taxes 8.1     7.3     19.7 20.2
Income before income taxes 7.5     21.7     46.2 74.2
Provision (benefit) for income taxes 1.0     2.4     3.3 6.6
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 6.5     19.3     42.9 67.6
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0.1     7.9     (0.2) 67.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 6.6     27.2     42.7 134.6
Net Income (Loss) Attributable to Noncontrolling Interest 0.0     0.0     0.0 0.0
Net Income (Loss) Attributable to Parent 6.6     27.2     42.7 134.6
Other Comprehensive Income (Loss), Net of Tax (3.6)     0.7     (15.2) 1.7
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 3.0     27.9     27.5 136.3
Comprehensive income attributable to noncontrolling interest 0.0     0.0     0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 3.0     27.9     27.5 136.3
Eliminations                
Condensed Income Statements, Captions [Line Items]                
Revenues (64.0)     (73.6)     (191.4) (206.9)
Cost of revenues (73.5)     (82.2)     (221.7) (228.4)
Selling, engineering, and administrative expenses 0.0     0.0     0.0 0.0
Gains on dispositions of property 0.0     0.0     0.0 0.0
Cost of revenues and operating costs (73.5)     (82.2)     (221.7) (228.4)
Total operating profit 9.5     8.6     30.3 21.5
Other (income) expense (0.3)     0.0     (0.3) 0.0
Equity in earnings of subsidiaries, net of taxes (89.7)     (79.1)     (247.1) (303.1)
Income before income taxes (79.9)     (70.5)     (216.5) (281.6)
Provision (benefit) for income taxes (5.7)     1.2     (12.5) (8.8)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (74.2)     (71.7)     (204.0) (272.8)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0.0     0.0     0.0 0.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (74.2)     (71.7)     (204.0) (272.8)
Net Income (Loss) Attributable to Noncontrolling Interest (1.3)     0.6     (1.4) 3.4
Net Income (Loss) Attributable to Parent (72.9)     (72.3)     (202.6) (276.2)
Other Comprehensive Income (Loss), Net of Tax 0.0     0.0     0.0 0.0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (74.2)     (71.7)     (204.0) (272.8)
Comprehensive income attributable to noncontrolling interest (0.9)     0.9     (0.4) 4.5
Comprehensive income attributable to Trinity Industries, Inc. $ (73.3)     $ (72.6)     $ (203.6) $ (277.3)