XML 65 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Components of debt (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs $ 474.8 $ 399.7
Unamortized Debt Issuance Expense 2.1 2.3
Debt and Lease Obligation 472.7 397.4
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 4,245.3 3,664.2
Non-Recourse Debt, Debt Issuance Costs 32.8 32.4
Non-recourse debt 4,212.5 3,631.8
Total debt 4,685.2 4,029.2
Long-term Debt, Fair Value 4,911.0 4,041.9
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 474.8 399.7
Unamortized Debt Issuance Expense 2.1 2.3
Long-term Debt, Fair Value 482.1 343.7
Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 4,212.5 3,631.8
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.8 399.7
Long-term Debt, Fair Value $ 407.1 343.7
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 1.50%  
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs $ 75.0 0.0
Long-term Debt, Fair Value 75.0 0.0
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 1,289.3 1,315.2
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 1,300.6 1,327.9
Non-Recourse Debt, Debt Issuance Costs 11.3 12.7
Non-recourse debt 1,289.3 1,315.2
Long-term Debt, Fair Value 1,393.0 1,333.9
Partially-Owned Subsidiaries [Member] | TRL 2012 Secured Railcar Equipment Notes - RIV 2013 [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 376.8 386.2
Long-term Debt, Fair Value 387.4 370.9
Partially-Owned Subsidiaries [Member] | TRIP Master Funding Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 923.8 941.7
Long-term Debt, Fair Value 1,005.6 963.0
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 2,923.2 2,316.6
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 2,944.7 2,336.3
Non-Recourse Debt, Debt Issuance Costs 21.5 19.7
Non-recourse debt 2,923.2 2,316.6
Long-term Debt, Fair Value 3,035.9 2,364.3
Wholly Owned Subsidiaries [Member] | 2006 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 114.7 133.4
Long-term Debt, Fair Value 120.0 138.0
Wholly Owned Subsidiaries [Member] | 2009 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 150.7 159.7
Long-term Debt, Fair Value 174.6 174.0
Wholly Owned Subsidiaries [Member] | 2010 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 251.2 257.0
Long-term Debt, Fair Value 270.6 264.0
Wholly Owned Subsidiaries [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Promissory Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 635.4 660.2
Long-term Debt, Fair Value 635.4 660.2
Wholly Owned Subsidiaries [Member] | 2018 Secured Railcar Equipment Notes [Domain] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 457.3 472.2
Long-term Debt, Fair Value 478.3 475.2
Wholly Owned Subsidiaries [Member] | TRIHC 2018 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 268.3 279.0
Long-term Debt, Fair Value 275.2 278.1
Wholly Owned Subsidiaries [Member] | 2019 Secured Railcar Equipment Notes [Domain] [Domain] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 521.3 0.0
Long-term Debt, Fair Value $ 536.0 0.0
TILC [Member] | Revolving Credit Facility [Member] | TILC Warehouse Facility [Member] | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 3.69%  
Long-term Line of Credit $ 545.8 374.8
Long-term Debt, Fair Value $ 545.8 $ 374.8
London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 1.25%