XML 89 R77.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating activities:            
Net income $ 36.8 $ 30.1 $ 65.5 $ 41.6 $ 66.9 $ 107.1
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         1.9 (54.6)
Equity in earnings of subsidiaries, net of taxes 0.0   0.0   0.0 0.0
Other         (65.9) 167.3
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         2.9 219.8
Cash Provided by (Used in) Operating Activities, Discontinued Operations         0.0 128.5
Net Cash Provided by (Used in) Operating Activities         2.9 348.3
Investing activities:            
(Increase) decrease in short-term marketable securities         0.0 294.5
Proceeds from railcar lease fleet sales owned more than one year         99.9 56.4
Proceeds from dispositions of property and other assets         14.3 4.4
Capital expenditures – leasing         (690.9) (503.2)
Capital expenditures – manufacturing and other         (34.0) (13.5)
(Increase) decrease in investment in partially-owned subsidiaries         0.0 0.0
Other         (1.2) 1.3
Net Cash Provided by (Used in) Investing Activities, Continuing Operations         (611.9) (160.1)
Cash Provided by (Used in) Investing Activities, Discontinued Operations         0.0 (44.3)
Net cash (used in) provided by investing activities         (611.9) (204.4)
Financing activities:            
Payments to retire debt         (1,044.9) (674.5)
Proceeds from issuance of debt         1,626.9 478.0
Shares repurchased         (59.0) (102.2)
Dividends paid to common shareholders         (39.5) (39.3)
Purchase of shares to satisfy employee tax on vested stock         (7.9) (11.3)
Distributions to noncontrolling interest         (0.9) (10.3)
Distributions to controlling interest in partially-owned subsidiaries         0.0 0.0
Change in intercompany financing between entities         0.0 0.0
Other         0.0 (3.2)
Net cash provided (used in) by financing activities         474.7 (362.8)
Net (decrease) increase in cash, cash equivalents, and restricted cash         (134.3) (218.9)
Cash, cash equivalents, and restricted cash at beginning of period   350.8   973.8 350.8 973.8
Cash, cash equivalents, and restricted cash at end of period 216.5   754.9   216.5 754.9
Reportable legal entities | Parent            
Operating activities:            
Net income 36.4   64.1   67.0 104.3
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         1.6 4.5
Equity in earnings of subsidiaries, net of taxes (65.6)   (102.6)   (119.8) (183.9)
Other         (16.1) (35.1)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           (110.2)
Cash Provided by (Used in) Operating Activities, Discontinued Operations           (4.5)
Net Cash Provided by (Used in) Operating Activities         (67.3) (114.7)
Investing activities:            
(Increase) decrease in short-term marketable securities           294.5
Proceeds from railcar lease fleet sales owned more than one year         0.0 0.0
Proceeds from dispositions of property and other assets         0.0 0.1
Capital expenditures – leasing         0.0 0.0
Capital expenditures – manufacturing and other         (2.8) (2.6)
(Increase) decrease in investment in partially-owned subsidiaries         0.0 0.0
Other         0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations           292.0
Cash Provided by (Used in) Investing Activities, Discontinued Operations           0.0
Net cash (used in) provided by investing activities         (2.8) 292.0
Financing activities:            
Payments to retire debt         (550.0) (619.7)
Proceeds from issuance of debt         550.0 0.0
Shares repurchased         (59.0) (102.2)
Dividends paid to common shareholders         (39.5) (39.3)
Purchase of shares to satisfy employee tax on vested stock         (7.9) (11.3)
Distributions to noncontrolling interest         0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries         0.0 0.0
Change in intercompany financing between entities         115.1 422.2
Other           0.0
Net cash provided (used in) by financing activities         8.7 (350.3)
Net (decrease) increase in cash, cash equivalents, and restricted cash         (61.4) (173.0)
Cash, cash equivalents, and restricted cash at beginning of period   154.7   763.9 154.7 763.9
Cash, cash equivalents, and restricted cash at end of period 93.3   590.9   93.3 590.9
Reportable legal entities | Combined Guarantor Subsidiaries            
Operating activities:            
Net income 50.9   56.1   93.6 96.5
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0
Equity in earnings of subsidiaries, net of taxes (10.6)   (13.4)   (26.0) (27.2)
Other         (169.6) 122.6
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           191.9
Cash Provided by (Used in) Operating Activities, Discontinued Operations           0.0
Net Cash Provided by (Used in) Operating Activities         (102.0) 191.9
Investing activities:            
(Increase) decrease in short-term marketable securities           0.0
Proceeds from railcar lease fleet sales owned more than one year         999.2 700.1
Proceeds from dispositions of property and other assets         6.0 1.9
Capital expenditures – leasing         (735.5) (462.3)
Capital expenditures – manufacturing and other         (19.9) (4.1)
(Increase) decrease in investment in partially-owned subsidiaries         0.7 4.9
Other         0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations           240.5
Cash Provided by (Used in) Investing Activities, Discontinued Operations           0.0
Net cash (used in) provided by investing activities         250.5 240.5
Financing activities:            
Payments to retire debt         0.0 (1.5)
Proceeds from issuance of debt         0.0 0.0
Shares repurchased         0.0 0.0
Dividends paid to common shareholders         0.0 0.0
Purchase of shares to satisfy employee tax on vested stock         0.0 0.0
Distributions to noncontrolling interest         0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries         0.0 0.0
Change in intercompany financing between entities         (152.6) (429.8)
Other           0.0
Net cash provided (used in) by financing activities         (152.6) (431.3)
Net (decrease) increase in cash, cash equivalents, and restricted cash         (4.1) 1.1
Cash, cash equivalents, and restricted cash at beginning of period   4.1   1.6 4.1 1.6
Cash, cash equivalents, and restricted cash at end of period 0.0   2.7   0.0 2.7
Reportable legal entities | Combined Non-Guarantor Subsidiaries            
Operating activities:            
Net income 15.4   56.9   36.1 107.4
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.3 (59.1)
Equity in earnings of subsidiaries, net of taxes (6.6)   (7.6)   (11.6) (12.9)
Other         142.1 100.1
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           135.5
Cash Provided by (Used in) Operating Activities, Discontinued Operations           133.0
Net Cash Provided by (Used in) Operating Activities         166.9 268.5
Investing activities:            
(Increase) decrease in short-term marketable securities           0.0
Proceeds from railcar lease fleet sales owned more than one year         139.3 4.0
Proceeds from dispositions of property and other assets         8.3 2.4
Capital expenditures – leasing         (994.0) (688.6)
Capital expenditures – manufacturing and other         (11.3) (6.8)
(Increase) decrease in investment in partially-owned subsidiaries         0.0 0.0
Other         (1.2) 1.3
Net Cash Provided by (Used in) Investing Activities, Continuing Operations           (687.7)
Cash Provided by (Used in) Investing Activities, Discontinued Operations           (44.3)
Net cash (used in) provided by investing activities         (858.9) (732.0)
Financing activities:            
Payments to retire debt         (494.9) (53.3)
Proceeds from issuance of debt         1,076.9 478.0
Shares repurchased         0.0 0.0
Dividends paid to common shareholders         0.0 0.0
Purchase of shares to satisfy employee tax on vested stock         0.0 0.0
Distributions to noncontrolling interest         (0.9) (10.3)
Distributions to controlling interest in partially-owned subsidiaries         (0.7) (4.9)
Change in intercompany financing between entities         42.8 10.2
Other           (3.2)
Net cash provided (used in) by financing activities         623.2 416.5
Net (decrease) increase in cash, cash equivalents, and restricted cash         (68.8) (47.0)
Cash, cash equivalents, and restricted cash at beginning of period   192.0   208.3 192.0 208.3
Cash, cash equivalents, and restricted cash at end of period 123.2   161.3   123.2 161.3
Eliminations            
Operating activities:            
Net income (65.9)   (111.6)   (129.8) (201.1)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0
Equity in earnings of subsidiaries, net of taxes 82.8   123.6   157.4 224.0
Other         (22.3) (20.3)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           2.6
Cash Provided by (Used in) Operating Activities, Discontinued Operations           0.0
Net Cash Provided by (Used in) Operating Activities         5.3 2.6
Investing activities:            
(Increase) decrease in short-term marketable securities           0.0
Proceeds from railcar lease fleet sales owned more than one year         (1,038.6) (647.7)
Proceeds from dispositions of property and other assets         0.0 0.0
Capital expenditures – leasing         1,038.6 647.7
Capital expenditures – manufacturing and other         0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries         (0.7) (4.9)
Other         0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations           (4.9)
Cash Provided by (Used in) Investing Activities, Discontinued Operations           0.0
Net cash (used in) provided by investing activities         (0.7) (4.9)
Financing activities:            
Payments to retire debt         0.0 0.0
Proceeds from issuance of debt         0.0 0.0
Shares repurchased         0.0 0.0
Dividends paid to common shareholders         0.0 0.0
Purchase of shares to satisfy employee tax on vested stock         0.0 0.0
Distributions to noncontrolling interest         0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries         0.7 4.9
Change in intercompany financing between entities         (5.3) (2.6)
Other           0.0
Net cash provided (used in) by financing activities         (4.6) 2.3
Net (decrease) increase in cash, cash equivalents, and restricted cash         0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period   $ 0.0   $ 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0   $ 0.0   $ 0.0 $ 0.0