XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Components of debt (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs $ 399.8 $ 399.7
Unamortized Debt Issuance Expense 2.2 2.3
Debt and Capital Lease Obligations 397.6 397.4
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 4,252.7 3,664.2
Non-Recourse Debt, Debt Issuance Costs 34.4 32.4
Non-recourse debt 4,218.3 3,631.8
Total debt 4,615.9 4,029.2
Long-term Debt, Fair Value 4,769.1 4,041.9
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.8 399.7
Unamortized Debt Issuance Expense 2.2 2.3
Long-term Debt, Fair Value 398.4 343.7
Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 4,218.3 3,631.8
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.8 399.7
Long-term Debt, Fair Value $ 398.4 343.7
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 1.75%  
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs $ 0.0 0.0
Long-term Debt, Fair Value 0.0 0.0
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 1,298.9 1,315.2
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 1,310.7 1,327.9
Non-Recourse Debt, Debt Issuance Costs 11.8 12.7
Non-recourse debt 1,298.9 1,315.2
Long-term Debt, Fair Value 1,357.8 1,333.9
Partially-Owned Subsidiaries [Member] | TRL 2012 Secured Railcar Equipment Notes - RIV 2013 [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 381.1 386.2
Long-term Debt, Fair Value 389.0 370.9
Partially-Owned Subsidiaries [Member] | TRIP Master Funding Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 929.6 941.7
Long-term Debt, Fair Value 968.8 963.0
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Non-recourse debt 2,919.4 2,316.6
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 2,942.0 2,336.3
Non-Recourse Debt, Debt Issuance Costs 22.6 19.7
Non-recourse debt 2,919.4 2,316.6
Long-term Debt, Fair Value 3,012.9 2,364.3
Wholly Owned Subsidiaries [Member] | 2006 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 120.4 133.4
Long-term Debt, Fair Value 126.0 138.0
Wholly Owned Subsidiaries [Member] | 2009 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 153.8 159.7
Long-term Debt, Fair Value 158.0 174.0
Wholly Owned Subsidiaries [Member] | 2010 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 252.9 257.0
Long-term Debt, Fair Value 268.8 264.0
Wholly Owned Subsidiaries [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Promissory Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 643.6 660.2
Long-term Debt, Fair Value 643.6 660.2
Wholly Owned Subsidiaries [Member] | 2018 Secured Railcar Equipment Notes [Domain] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 462.3 472.2
Long-term Debt, Fair Value 485.5 475.2
Wholly Owned Subsidiaries [Member] | TRIHC 2018 Secured Railcar Equipment Notes [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 271.6 279.0
Long-term Debt, Fair Value 276.6 278.1
Wholly Owned Subsidiaries [Member] | 2019 Secured Railcar Equipment Notes [Domain] [Domain] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 526.3 0.0
Long-term Debt, Fair Value $ 543.3 0.0
TILC [Member] | Revolving Credit Facility [Member] | TILC Warehouse Facility [Member] | Line of Credit [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 4.03%  
Long-term Line of Credit $ 511.1 374.8
Long-term Debt, Fair Value $ 511.1 $ 374.8
London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Effective Percentage 1.25%