XML 110 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Components of debt (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2009
Debt Instrument [Line Items]      
Unamortized discount on recourse debt   $ 8.5  
Less: unamortized debt issuance costs $ (2.3) (2.9)  
Recourse, net of unamortized discount and unamortized debt issuance costs 397.4 866.3  
Non-recourse debt 3,666.9 2,401.2  
Less: unamortized debt issuance costs (32.4) (25.6)  
Non-recourse debt, net of unamortized debt issuance costs 3,631.8 2,375.6  
Total debt 4,029.2 3,241.9  
Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 399.7 840.9  
Less: unamortized debt issuance costs (2.3) (2.9)  
Long-term debt, net of debt issuance costs 397.4 838.0  
Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 3,631.8 2,375.6  
Line of credit | Revolving credit facility | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 0.0 0.0  
Senior notes, net of unamortized discount of $0.4 and $0.4 | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 399.7 399.7  
Unamortized discount on recourse debt 0.3 0.3  
Convertible subordinated notes, net of unamortized discount of $26.7 and $43.8 | Corporate | 3-7/8% convertible subordinated notes due 2036      
Debt Instrument [Line Items]      
Corporate – Recourse 0.0 441.2  
Unamortized discount on recourse debt 0.0 8.2  
Capital lease obligations | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Capital lease obligations 0.0 28.3 $ 56.6
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member]      
Debt Instrument [Line Items]      
Unamortized discount on recourse debt 0.2 0.0  
TRIHC 2018 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member]      
Debt Instrument [Line Items]      
Unamortized discount on recourse debt 2.5 0.0  
Wholly Owned Subsidiaries [Member]      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 2,316.6 1,024.8  
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt 2,336.3 1,035.9  
Less: unamortized debt issuance costs (19.7) (11.1)  
Non-recourse debt, net of unamortized debt issuance costs 2,316.6 1,024.8  
Wholly Owned Subsidiaries [Member] | Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility      
Debt Instrument [Line Items]      
Non-recourse debt 374.8 150.7  
Wholly Owned Subsidiaries [Member] | Secured debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 133.4 158.5  
Wholly Owned Subsidiaries [Member] | Secured debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 159.7 166.2  
Wholly Owned Subsidiaries [Member] | Secured debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 257.0 266.9  
Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 1,315.2 1,350.8  
Partially-owned subsidiaries | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt 1,327.9 1,365.3  
Less: unamortized debt issuance costs (12.7) (14.5)  
Non-recourse debt, net of unamortized debt issuance costs 1,315.2 1,350.8  
Partially-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 386.2 402.8  
Partially-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt $ 941.7 $ 962.5