XML 93 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting - Carrying amounts and estimated fair values of long-term debt (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross $ 400.0 $ 877.7
Less: unamortized discount   (8.5)
Less: unamortized debt issuance costs (2.3) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 397.4 866.3
Non-recourse debt 3,666.9 2,401.2
Less: unamortized debt issuance costs (32.4) (25.6)
Non-recourse debt, net of unamortized debt issuance costs 3,631.8 2,375.6
Total debt 4,029.2 3,241.9
Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 869.2
Less: unamortized debt issuance costs (2.3) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 397.4 866.3
Non-recourse debt 3,664.2 2,401.2
Less: unamortized debt issuance costs (32.4) (25.6)
Non-recourse debt, net of unamortized debt issuance costs 3,631.8 2,375.6
Total debt 4,029.2 3,241.9
Carrying Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 133.4 158.5
Carrying Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 159.7 166.2
Carrying Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 257.0 266.9
Carrying Value | 2018 Secured Railcar Equipment Notes [Domain]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 472.2 0.0
Carrying Value | TRIHC 2018 Secured Railcar Equipment Notes [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 279.0 0.0
Carrying Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 386.2 402.8
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 941.7 962.5
Carrying Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.7
Carrying Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 441.2
Long-term Debt, Gross 0.0 449.4
Less: unamortized discount 0.0 (8.2)
Carrying Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 28.3
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 374.8 150.7
Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 343.7 1,143.6
Non-recourse debt 3,698.2 2,459.5
Total debt 4,041.9 3,603.1
Estimated Fair Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 138.0 165.7
Estimated Fair Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 174.0 169.6
Estimated Fair Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 264.0 281.9
Estimated Fair Value | 2017 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 660.2 293.6
Estimated Fair Value | 2018 Secured Railcar Equipment Notes [Domain]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 475.2 0.0
Estimated Fair Value | TRIHC 2018 Secured Railcar Equipment Notes [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 278.1 0.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 370.9 390.4
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 963.0 1,007.6
Estimated Fair Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 343.7 400.3
Estimated Fair Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross 0.0 715.0
Estimated Fair Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 28.3
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt $ 374.8 $ 150.7