XML 66 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets and liabilities measured at fair value on recurring basis
Fair Value Accounting
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for that asset or liability in an orderly transaction between market participants on the measurement date. An entity is required to establish a fair value hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair values are listed below.
Level 1 – This level is defined as quoted prices in active markets for identical assets or liabilities. Our cash equivalents and restricted cash are instruments of the U.S. Treasury or highly-rated money market mutual funds. The assets measured as Level 1 in the fair value hierarchy are summarized below:
 
Level 1
 
December 31, 2018
 
December 31, 2017
 
(in millions)
Assets:
 
 
 
Cash equivalents
$
124.9

 
$
113.1

Restricted cash
171.6

 
195.2

Total assets
$
296.5

 
$
308.3

 

Level 2 – This level is defined as observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Interest rate hedges are valued at exit prices obtained from each counterparty. See Note 7 and Note 11. The equity instruments consist of warrants for the purchase of certain publicly-traded equity securities and are valued using the Black-Scholes-Merton pricing model and certain assumptions regarding the exercisability of the options under the related agreement. The assets and liabilities measured as Level 2 in the fair value hierarchy are summarized below:
 
Level 2
 
December 31, 2018
 
December 31, 2017
 
(in millions)
Assets:
 
 
 
Equity instruments(1)
$
0.1

 
$
1.3

Interest rate hedge(1)

 
1.6

Total assets
$
0.1

 
$
2.9

 
 
 
 
Liabilities:
 
 
 
Interest rate hedge(2)
$
12.9

 
$

Total liabilities
$
12.9

 
$


(1) Included in other assets on the Consolidated Balance Sheets
(2) Included in accrued liabilities on the Consolidated Balance Sheets

Level 3 – This level is defined as unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. As of December 31, 2018 and 2017, we have no assets measured as Level 3 in the fair value hierarchy.
The carrying amounts and estimated fair values of our long-term debt are as follows:
 
 
December 31, 2018
 
December 31, 2017
 
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
 
 
(in millions)
Recourse:
 
 
 
 
 
 
 
 
Senior notes
 
$
399.7

 
$
343.7

 
$
399.7

 
$
400.3

Convertible subordinated notes
 

 

 
449.4

 
715.0
Less: unamortized discount
 

 
 
 
(8.2
)
 
 
 
 

 
 
 
441.2

 
 
Capital lease obligations
 

 

 
28.3

 
28.3

 
 
399.7

 
343.7

 
869.2

 
1,143.6

Less: unamortized debt issuance costs
 
(2.3
)
 
 
 
(2.9
)
 
 
 
 
397.4

 
 
 
866.3

 
 
Non-recourse:
 
 
 
 
 
 
 
 
2006 secured railcar equipment notes
 
133.4

 
138.0

 
158.5

 
165.7

2009 secured railcar equipment notes
 
159.7

 
174.0

 
166.2

 
169.6

2010 secured railcar equipment notes
 
257.0

 
264.0

 
266.9

 
281.9

2017 promissory notes
 
660.2

 
660.2

 
293.6

 
293.6

2018 secured railcar equipment notes
 
472.2

 
475.2

 

 

TRIHC 2018 secured railcar equipment notes(1)
 
279.0

 
278.1

 

 

TILC warehouse facility
 
374.8

 
374.8

 
150.7

 
150.7

TRL 2012 secured railcar equipment notes
 
386.2

 
370.9

 
402.8

 
390.4

TRIP Master Funding secured railcar equipment notes
 
941.7

 
963.0

 
962.5

 
1,007.6

 
 
3,664.2

 
3,698.2

 
2,401.2

 
2,459.5

Less: unamortized debt issuance costs
 
(32.4
)
 
 
 
(25.6
)
 
 
 
 
3,631.8

 
 
 
2,375.6

 
 
Total
 
$
4,029.2

 
$
4,041.9

 
$
3,241.9

 
$
3,603.1


(1) Represents debt assumed in connection with the purchase of a portfolio of railcars in the fourth quarter of 2018.
The estimated fair values of our senior notes and convertible subordinated notes were based on a quoted market price in a market with little activity as of December 31, 2018 and 2017 (Level 2 input). The estimated fair values of our 2006, 2009, 2010, 2012, and 2018 secured railcar equipment notes, TRIHC 2018 LLC ("TRIHC 2018"), and TRIP Rail Master Funding LLC (“TRIP Master Funding”) secured railcar equipment notes are based on our estimate of their fair value as of December 31, 2018 and 2017 using unobservable input values provided by a third party (Level 3 inputs). The respective carrying values of our Trinity Industries Leasing Company (“TILC”) warehouse facility and 2017 promissory notes approximate fair value because the interest rate adjusts to the market interest rate (Level 3 input). The fair values of all other financial instruments are estimated to approximate carrying value. See Note 11 for a description of our long-term debt.
Carrying amounts and estimated fair values of long-term debt
The carrying amounts and estimated fair values of our long-term debt are as follows:
 
 
December 31, 2018
 
December 31, 2017
 
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
 
 
(in millions)
Recourse:
 
 
 
 
 
 
 
 
Senior notes
 
$
399.7

 
$
343.7

 
$
399.7

 
$
400.3

Convertible subordinated notes
 

 

 
449.4

 
715.0
Less: unamortized discount
 

 
 
 
(8.2
)
 
 
 
 

 
 
 
441.2

 
 
Capital lease obligations
 

 

 
28.3

 
28.3

 
 
399.7

 
343.7

 
869.2

 
1,143.6

Less: unamortized debt issuance costs
 
(2.3
)
 
 
 
(2.9
)
 
 
 
 
397.4

 
 
 
866.3

 
 
Non-recourse:
 
 
 
 
 
 
 
 
2006 secured railcar equipment notes
 
133.4

 
138.0

 
158.5

 
165.7

2009 secured railcar equipment notes
 
159.7

 
174.0

 
166.2

 
169.6

2010 secured railcar equipment notes
 
257.0

 
264.0

 
266.9

 
281.9

2017 promissory notes
 
660.2

 
660.2

 
293.6

 
293.6

2018 secured railcar equipment notes
 
472.2

 
475.2

 

 

TRIHC 2018 secured railcar equipment notes(1)
 
279.0

 
278.1

 

 

TILC warehouse facility
 
374.8

 
374.8

 
150.7

 
150.7

TRL 2012 secured railcar equipment notes
 
386.2

 
370.9

 
402.8

 
390.4

TRIP Master Funding secured railcar equipment notes
 
941.7

 
963.0

 
962.5

 
1,007.6

 
 
3,664.2

 
3,698.2

 
2,401.2

 
2,459.5

Less: unamortized debt issuance costs
 
(32.4
)
 
 
 
(25.6
)
 
 
 
 
3,631.8

 
 
 
2,375.6

 
 
Total
 
$
4,029.2

 
$
4,041.9

 
$
3,241.9

 
$
3,603.1

Level 1  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The assets measured as Level 1 in the fair value hierarchy are summarized below:
 
Level 1
 
December 31, 2018
 
December 31, 2017
 
(in millions)
Assets:
 
 
 
Cash equivalents
$
124.9

 
$
113.1

Restricted cash
171.6

 
195.2

Total assets
$
296.5

 
$
308.3

 

Level 2  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The assets and liabilities measured as Level 2 in the fair value hierarchy are summarized below:
 
Level 2
 
December 31, 2018
 
December 31, 2017
 
(in millions)
Assets:
 
 
 
Equity instruments(1)
$
0.1

 
$
1.3

Interest rate hedge(1)

 
1.6

Total assets
$
0.1

 
$
2.9

 
 
 
 
Liabilities:
 
 
 
Interest rate hedge(2)
$
12.9

 
$

Total liabilities
$
12.9

 
$