XML 135 R104.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 735.0 $ 606.9 $ 634.0 $ 533.2 $ 615.4 $ 655.7 $ 595.7 $ 530.6 $ 2,509.1 $ 2,397.4 $ 3,089.8
Cost of revenues 590.5 466.5 481.9 399.9 455.8 480.8 450.8 387.8 1,938.8 1,775.2 2,312.0
Selling, engineering, and administrative expenses 72.0 75.6 75.6 73.4 88.5 85.8 85.8 79.2 296.6 339.3 313.9
Gains on dispositions on property 17.3 10.4 11.5 2.2 44.4 16.0 24.0 1.0 41.4 85.4 15.0
Cost of revenues and operating costs                 2,194.0 2,029.1 2,610.9
Operating Profit (Loss) 89.8 75.2 88.0 62.1 115.5 105.1 83.1 64.6 315.1 368.3 478.9
Other (income) expense                 163.5 172.9 168.9
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Income (loss) before income taxes 45.7 35.2 49.8 20.9 74.0 60.2 38.8 22.4 151.6 195.4 310.0
Provision (benefit) for income taxes 17.7 6.7 12.5 5.7 (457.9) 23.4 16.7 3.0 42.6 (414.8) 106.8
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 28.0 28.5 37.3 15.2 531.9 36.8 22.1 19.4 109.0 610.2 203.2
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (0.3) (0.2) 28.2 26.4 8.1 31.1 31.9 32.3 54.1 103.4 161.5
Net income from continuing operations 27.7 28.3 65.5 41.6 540.0 67.9 54.0 51.7 163.1 713.6 364.7
Net income attributable to noncontrolling interest                 3.8 11.1 21.1
Net income (loss) attributable to controlling interest $ 27.3 $ 27.7 $ 64.1 $ 40.2 $ 538.5 $ 66.9 $ 51.1 $ 46.0 159.3 702.5 343.6
Other comprehensive income                 (13.2) 11.3 5.0
Comprehensive income                 149.9 724.9 369.7
Comprehensive income attributable to noncontrolling interest                 5.2 13.7 24.2
Comprehensive income attributable to controlling interest                 144.7 711.2 345.5
Reportable legal entities | Parent                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0.0 0.0 0.0
Cost of revenues                 2.0 3.0 (1.4)
Selling, engineering, and administrative expenses                 141.7 166.9 147.6
Gains on dispositions on property                 1.0 1.1 0.0
Cost of revenues and operating costs                 142.7 168.8 146.2
Operating Profit (Loss)                 (142.7) (168.8) (146.2)
Other (income) expense                 (16.9) (158.6) (128.8)
Equity in earnings of subsidiaries, net of taxes                 300.0 617.1 353.7
Income (loss) before income taxes                 174.2 606.9 336.3
Provision (benefit) for income taxes                 (1.1) (86.9) 16.0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 175.3 693.8 320.3
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (16.0) 8.7 23.3
Net income from continuing operations                 159.3 702.5 343.6
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to controlling interest                 159.3 702.5 343.6
Other comprehensive income                 (5.8) 8.3 0.6
Comprehensive income                 153.5 710.8 344.2
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 153.5 710.8 344.2
Reportable legal entities | Combined Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 1,631.7 1,649.6 2,386.1
Cost of revenues                 1,395.6 1,314.6 1,893.8
Selling, engineering, and administrative expenses                 107.2 124.3 117.5
Gains on dispositions on property                 15.7 71.0 11.1
Cost of revenues and operating costs                 1,487.1 1,367.9 2,000.2
Operating Profit (Loss)                 144.6 281.7 385.9
Other (income) expense                 38.1 122.4 109.0
Equity in earnings of subsidiaries, net of taxes                 107.5 59.3 45.8
Income (loss) before income taxes                 214.0 218.6 322.7
Provision (benefit) for income taxes                 44.2 (310.2) 143.5
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 169.8 528.8 179.2
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0.0 0.0 0.0
Net income from continuing operations                 169.8 528.8 179.2
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to controlling interest                 169.8 528.8 179.2
Other comprehensive income                 (0.4) 0.2 0.1
Comprehensive income                 169.4 529.0 179.3
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 169.4 529.0 179.3
Reportable legal entities | Combined Non-Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 1,291.7 1,096.6 1,152.6
Cost of revenues                 988.4 831.2 890.7
Selling, engineering, and administrative expenses                 47.7 48.1 48.8
Gains on dispositions on property                 24.7 13.3 3.9
Cost of revenues and operating costs                 1,011.4 866.0 935.6
Operating Profit (Loss)                 280.3 230.6 217.0
Other (income) expense                 142.3 209.1 188.7
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Income (loss) before income taxes                 138.0 21.5 28.3
Provision (benefit) for income taxes                 15.5 5.8 7.1
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 122.5 15.7 21.2
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 70.1 94.7 138.2
Net income from continuing operations                 192.6 110.4 159.4
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to controlling interest                 192.6 110.4 159.4
Other comprehensive income                 (7.0) 2.8 4.3
Comprehensive income                 185.6 113.2 163.7
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 185.6 113.2 163.7
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 (414.3) (348.8) (448.9)
Cost of revenues                 (447.2) (373.6) (471.1)
Selling, engineering, and administrative expenses                 0.0 0.0 0.0
Gains on dispositions on property                 0.0 0.0 0.0
Cost of revenues and operating costs                 (447.2) (373.6) (471.1)
Operating Profit (Loss)                 32.9 24.8 22.2
Other (income) expense                 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes                 (407.5) (676.4) (399.5)
Income (loss) before income taxes                 (374.6) (651.6) (377.3)
Provision (benefit) for income taxes                 (16.0) (23.5) (59.8)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (358.6) (628.1) (317.5)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0.0 0.0 0.0
Net income from continuing operations                 (358.6) (628.1) (317.5)
Net income attributable to noncontrolling interest                 3.8 11.1 21.1
Net income (loss) attributable to controlling interest                 (362.4) (639.2) (338.6)
Other comprehensive income                 0.0 0.0 0.0
Comprehensive income                 (358.6) (628.1) (317.5)
Comprehensive income attributable to noncontrolling interest                 5.2 13.7 24.2
Comprehensive income attributable to controlling interest                 $ (363.8) $ (641.8) $ (341.7)