XML 101 R88.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Operating activities:        
Net income $ 28.3 $ 67.9 $ 135.4 $ 173.6
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Other     184.5 314.6
Net cash provided (required) by operating activities     319.9 488.2
Investing activities:        
(Increase) decrease in short-term marketable securities     319.5 84.7
Proceeds from dispositions of property and other assets     11.8 8.1
Proceeds from railcar lease fleet sales owned more than one year     123.4 160.3
Capital expenditures – leasing     (675.8) (360.4)
Capital expenditures – manufacturing and other     (63.0) (61.9)
Acquisitions, net of cash acquired 0.0 (42.2) (25.0) (47.5)
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     (1.9) (0.3)
Net cash provided (required) by investing activities     (311.0) (217.0)
Financing activities:        
Payments to retire debt     (739.0) (334.9)
Proceeds from issuance of debt, net of debt issuance costs     561.3 534.1
Shares repurchased     (156.1) (52.4)
Dividends paid to common shareholders     (58.1) (53.0)
Purchase of shares to satisfy employee tax on vested stock     (11.5) (14.1)
Distributions to noncontrolling interest     (10.3) (41.4)
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     0.0 0.0
Other     (3.1) (0.1)
Net cash provided (required) by financing activities     (416.8) 38.2
Net increase (decrease) in cash, cash equivalents, and restricted cash     (407.9) 309.4
Cash, cash equivalents, and restricted cash at beginning of period     973.8 741.6
Cash, cash equivalents, and restricted cash at end of period 565.9 1,051.0 565.9 1,051.0
Reportable legal entities | Parent        
Operating activities:        
Net income 27.7 66.9 132.0 164.0
Equity in earnings of subsidiaries, net of taxes (62.8) (111.7) (244.3) (274.1)
Other     (24.1) 28.5
Net cash provided (required) by operating activities     (136.4) (81.6)
Investing activities:        
(Increase) decrease in short-term marketable securities     319.5 84.7
Proceeds from dispositions of property and other assets     0.2 0.0
Proceeds from railcar lease fleet sales owned more than one year     0.0 0.0
Capital expenditures – leasing     0.0 0.0
Capital expenditures – manufacturing and other     (11.6) (5.9)
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     0.0 0.0
Net cash provided (required) by investing activities     308.1 78.8
Financing activities:        
Payments to retire debt     (647.6) 0.0
Proceeds from issuance of debt, net of debt issuance costs     0.0 0.0
Shares repurchased     (156.1) (52.4)
Dividends paid to common shareholders     (58.1) (53.0)
Purchase of shares to satisfy employee tax on vested stock     (11.5) (14.1)
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     270.7 437.4
Other     0.0 0.0
Net cash provided (required) by financing activities     (602.6) 317.9
Net increase (decrease) in cash, cash equivalents, and restricted cash     (430.9) 315.1
Cash, cash equivalents, and restricted cash at beginning of period     763.9 537.9
Cash, cash equivalents, and restricted cash at end of period 333.0 853.0 333.0 853.0
Reportable legal entities | Combined Guarantor Subsidiaries        
Operating activities:        
Net income 57.4 85.1 185.3 215.6
Equity in earnings of subsidiaries, net of taxes (16.4) (17.5) (63.3) (60.6)
Other     88.1 134.9
Net cash provided (required) by operating activities     210.1 289.9
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     2.5 1.2
Proceeds from railcar lease fleet sales owned more than one year     707.8 515.8
Capital expenditures – leasing     (611.9) (349.2)
Capital expenditures – manufacturing and other     (14.7) (12.3)
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     7.1 30.0
Other     (1.9) 0.0
Net cash provided (required) by investing activities     88.9 185.5
Financing activities:        
Payments to retire debt     (1.8) (2.7)
Proceeds from issuance of debt, net of debt issuance costs     0.0 0.0
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     (228.6) (471.8)
Other     0.0 0.0
Net cash provided (required) by financing activities     (230.4) (474.5)
Net increase (decrease) in cash, cash equivalents, and restricted cash     68.6 0.9
Cash, cash equivalents, and restricted cash at beginning of period     1.6 5.2
Cash, cash equivalents, and restricted cash at end of period 70.2 6.1 70.2 6.1
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Operating activities:        
Net income 17.2 37.0 97.0 95.2
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Other     151.7 165.7
Net cash provided (required) by operating activities     248.7 260.9
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     9.1 6.9
Proceeds from railcar lease fleet sales owned more than one year     63.3 8.4
Capital expenditures – leasing     (711.6) (375.1)
Capital expenditures – manufacturing and other     (36.7) (43.7)
Acquisitions, net of cash acquired     (25.0) (47.5)
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     0.0 (0.3)
Net cash provided (required) by investing activities     (700.9) (451.3)
Financing activities:        
Payments to retire debt     (89.6) (332.2)
Proceeds from issuance of debt, net of debt issuance costs     561.3 534.1
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     (10.3) (41.4)
Distributions to controlling interest in partially-owned subsidiaries     7.1 (30.0)
Change in intercompany financing between entities     (58.8) 53.5
Other     (3.1) (0.1)
Net cash provided (required) by financing activities     406.6 183.9
Net increase (decrease) in cash, cash equivalents, and restricted cash     (45.6) (6.5)
Cash, cash equivalents, and restricted cash at beginning of period     208.3 198.4
Cash, cash equivalents, and restricted cash at end of period 162.7 191.9 162.7 191.9
Eliminations        
Operating activities:        
Net income (74.0) (121.1) (278.9) (301.2)
Equity in earnings of subsidiaries, net of taxes 79.2 129.2 307.6 334.7
Other     (31.2) (14.5)
Net cash provided (required) by operating activities     (2.5) 19.0
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year     (647.7) (363.9)
Capital expenditures – leasing     647.7 363.9
Capital expenditures – manufacturing and other     0.0 0.0
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     (7.1) (30.0)
Other     0.0 0.0
Net cash provided (required) by investing activities     (7.1) (30.0)
Financing activities:        
Payments to retire debt     0.0 0.0
Proceeds from issuance of debt, net of debt issuance costs     0.0 0.0
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     (7.1) 30.0
Change in intercompany financing between entities     16.7 (19.1)
Other     0.0 0.0
Net cash provided (required) by financing activities     9.6 10.9
Net increase (decrease) in cash, cash equivalents, and restricted cash     0.0 (0.1)
Cash, cash equivalents, and restricted cash at beginning of period     0.0 0.1
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0