XML 99 R86.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Revenues $ 930.9 $ 973.6 $ 2,704.5 $ 2,756.4
Cost of revenues 752.0 722.7 2,100.2 2,065.2
Selling, engineering, and administrative expenses 111.1 114.6 326.4 330.1
Gains on dispositions of property 11.1 16.1 25.1 41.8
Cost of revenues and operating costs 852.0 821.2 2,401.5 2,353.5
Total operating profit 78.9 152.4 303.0 402.9
Other (income) expense 39.9 44.8 121.5 131.5
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 39.0 107.6 181.5 271.4
Provision (benefit) for income taxes 10.7 39.7 46.1 97.8
Net income 28.3 67.9 135.4 173.6
Net income attributable to noncontrolling interest 0.6 1.0 3.4 9.6
Net income attributable to Trinity Industries, Inc. 27.7 66.9 132.0 164.0
Other comprehensive income (loss) 2.1 2.1 3.5 6.4
Comprehensive income 30.4 70.0 138.9 180.0
Comprehensive income attributable to noncontrolling interest 0.9 1.5 4.5 11.6
Comprehensive income attributable to Trinity Industries, Inc. 29.5 68.5 134.4 168.4
Reportable legal entities | Parent        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of revenues 5.7 (0.1) 6.4 3.7
Selling, engineering, and administrative expenses 40.0 39.5 119.3 108.4
Gains on dispositions of property (0.1) (0.1) 1.3 0.5
Cost of revenues and operating costs 45.8 39.5 124.4 111.6
Total operating profit (45.8) (39.5) (124.4) (111.6)
Other (income) expense (4.3) 5.7 (2.5) 16.9
Equity in earnings of subsidiaries, net of taxes 62.8 111.7 244.3 274.1
Income before income taxes 21.3 66.5 122.4 145.6
Provision (benefit) for income taxes (6.4) (0.4) (9.6) (18.4)
Net income 27.7 66.9 132.0 164.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 27.7 66.9 132.0 164.0
Other comprehensive income (loss) 1.4 1.8 1.8 4.1
Comprehensive income 29.1 68.7 133.8 168.1
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 29.1 68.7 133.8 168.1
Reportable legal entities | Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 526.2 622.5 1,558.5 1,738.6
Cost of revenues 442.3 493.6 1,292.3 1,393.1
Selling, engineering, and administrative expenses 32.4 35.6 99.8 100.3
Gains on dispositions of property 7.7 15.9 17.1 36.9
Cost of revenues and operating costs 467.0 513.3 1,375.0 1,456.5
Total operating profit 59.2 109.2 183.5 282.1
Other (income) expense 8.3 6.1 24.2 21.3
Equity in earnings of subsidiaries, net of taxes 16.4 17.5 63.3 60.6
Income before income taxes 67.3 120.6 222.6 321.4
Provision (benefit) for income taxes 9.9 35.5 37.3 105.8
Net income 57.4 85.1 185.3 215.6
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 57.4 85.1 185.3 215.6
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income 57.4 85.1 185.3 215.6
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 57.4 85.1 185.3 215.6
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 550.3 501.3 1,585.4 1,438.5
Cost of revenues 455.1 385.7 1,260.3 1,107.0
Selling, engineering, and administrative expenses 38.7 39.5 107.3 121.4
Gains on dispositions of property 3.5 0.3 6.7 4.4
Cost of revenues and operating costs 490.3 424.9 1,360.9 1,224.0
Total operating profit 60.0 76.4 224.5 214.5
Other (income) expense 35.9 33.0 99.8 93.3
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 24.1 43.4 124.7 121.2
Provision (benefit) for income taxes 6.9 6.4 27.7 26.0
Net income 17.2 37.0 97.0 95.2
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 17.2 37.0 97.0 95.2
Other comprehensive income (loss) 0.7 0.3 1.7 2.3
Comprehensive income 17.9 37.3 98.7 97.5
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 17.9 37.3 98.7 97.5
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenues (145.6) (150.2) (439.4) (420.7)
Cost of revenues (151.1) (156.5) (458.8) (438.6)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (151.1) (156.5) (458.8) (438.6)
Total operating profit 5.5 6.3 19.4 17.9
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (79.2) (129.2) (307.6) (334.7)
Income before income taxes (73.7) (122.9) (288.2) (316.8)
Provision (benefit) for income taxes 0.3 (1.8) (9.3) (15.6)
Net income (74.0) (121.1) (278.9) (301.2)
Net income attributable to noncontrolling interest 0.6 1.0 3.4 9.6
Net income attributable to Trinity Industries, Inc. (74.6) (122.1) (282.3) (310.8)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (74.0) (121.1) (278.9) (301.2)
Comprehensive income attributable to noncontrolling interest 0.9 1.5 4.5 11.6
Comprehensive income attributable to Trinity Industries, Inc. $ (74.9) $ (122.6) $ (283.4) $ (312.8)