XML 84 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Components of debt (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Unamortized discount   $ 8.5
Less: unamortized debt issuance costs $ (2.4) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 424.2 [1] 866.8
Non-recourse debt, gross 2,882.1 2,401.2
Less: unamortized debt issuance costs (30.4) (25.6)
Non-recourse debt 2,851.5 2,375.6
Total debt 3,275.7 [1] 3,242.4
2018 secured railcar equipment notes    
Debt Instrument [Line Items]    
Unamortized discount 0.2  
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 400.1 841.4
Less: unamortized debt issuance costs (2.4) (2.9)
Long-term debt, net of debt issuance costs 397.7 838.5
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 2,851.5 2,375.6
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Senior notes, net of unamortized discount of $0.3 and $0.3 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.7 399.7
Unamortized discount 0.3 0.3
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 0.0 8.2
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 441.2
Other | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.4 0.5
Capital lease obligations | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Capital lease obligations 26.5 28.3
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,531.0 [1] 1,024.8
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt, gross 1,548.3 1,035.9
Less: unamortized debt issuance costs (17.3) (11.1)
Non-recourse debt 1,531.0 1,024.8
Wholly-owned subsidiaries | Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility    
Debt Instrument [Line Items]    
Non-recourse debt, gross 228.7 150.7
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross 139.4 158.5
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross 161.7 166.2
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross 258.9 266.9
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2018 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 477.3 0.0
Wholly-owned subsidiaries | Promissory note | Railcar Leasing and Management Services Group | 2017 promissory notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross 282.3 293.6
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,320.5 [1] 1,350.8
Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt, gross 1,333.6 1,365.3
Less: unamortized debt issuance costs (13.1) (14.5)
Non-recourse debt 1,320.5 1,350.8
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross 386.7 402.8
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt, gross $ 946.9 $ 962.5
[1] (unaudited)